End-of-day quote
BURSA MALAYSIA
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.145
MYR
|
+3.57%
|
|
+7.41%
|
+11.54%
|
Fiscal Period: September |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
50.41
|
30.81
|
21.13
|
48.73
|
29.94
|
41.34
|
Enterprise Value (EV)
1 |
46.55
|
26.86
|
19.55
|
47.78
|
31.89
|
43.57
|
P/E ratio
|
98.2
x
|
21.9
x
|
-4.56
x
|
-5.5
x
|
-5.33
x
|
-4.13
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.03
x
|
1.75
x
|
1.62
x
|
4.85
x
|
3.76
x
|
22.4
x
|
EV / Revenue
|
3.72
x
|
1.52
x
|
1.5
x
|
4.75
x
|
4.01
x
|
23.6
x
|
EV / EBITDA
|
37
x
|
43.8
x
|
-9.33
x
|
-12.6
x
|
-8.23
x
|
-5.82
x
|
EV / FCF
|
-32.9
x
|
-5.93
x
|
-
|
31.6
x
|
-24.1
x
|
-6.2
x
|
FCF Yield
|
-3.04%
|
-16.9%
|
-
|
3.17%
|
-4.15%
|
-16.1%
|
Price to Book
|
1.7
x
|
0.86
x
|
0.76
x
|
1.7
x
|
1.17
x
|
1.47
x
|
Nbr of stocks (in thousands)
|
1,60,036
|
1,76,040
|
1,76,061
|
2,43,665
|
2,60,306
|
3,75,808
|
Reference price
2 |
0.3150
|
0.1750
|
0.1200
|
0.2000
|
0.1150
|
0.1100
|
Announcement Date
|
31/07/17
|
31/07/18
|
14/01/20
|
29/01/21
|
27/01/22
|
31/01/23
|
Fiscal Period: September |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
12.5
|
17.63
|
13.07
|
10.06
|
7.957
|
1.844
|
EBITDA
1 |
1.257
|
0.6137
|
-2.096
|
-3.797
|
-3.872
|
-7.481
|
EBIT
1 |
0.5317
|
-0.1564
|
-3.311
|
-5.256
|
-5.335
|
-8.939
|
Operating Margin
|
4.25%
|
-0.89%
|
-25.32%
|
-52.25%
|
-67.05%
|
-484.62%
|
Earnings before Tax (EBT)
1 |
0.5316
|
-0.1564
|
-4.598
|
-6.7
|
-5.532
|
-9.092
|
Net income
1 |
0.5136
|
1.339
|
-4.743
|
-6.695
|
-5.532
|
-9.092
|
Net margin
|
4.11%
|
7.6%
|
-36.28%
|
-66.57%
|
-69.52%
|
-492.9%
|
EPS
2 |
0.003209
|
0.007973
|
-0.0263
|
-0.0364
|
-0.0216
|
-0.0267
|
Free Cash Flow
1 |
-1.415
|
-4.532
|
-
|
1.513
|
-1.322
|
-7.026
|
FCF margin
|
-11.32%
|
-25.71%
|
-
|
15.04%
|
-16.62%
|
-380.93%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/17
|
31/07/18
|
14/01/20
|
29/01/21
|
27/01/22
|
31/01/23
|
Fiscal Period: September |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
1.95
|
2.23
|
Net Cash position
1 |
3.86
|
3.94
|
1.58
|
0.95
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-0.5037
x
|
-0.2984
x
|
Free Cash Flow
1 |
-1.41
|
-4.53
|
-
|
1.51
|
-1.32
|
-7.03
|
ROE (net income / shareholders' equity)
|
1.74%
|
4.09%
|
-
|
-23.7%
|
-20.4%
|
-33.9%
|
ROA (Net income/ Total Assets)
|
1.05%
|
-0.28%
|
-
|
-9.52%
|
-9.57%
|
-16.6%
|
Assets
1 |
49.06
|
-477.8
|
-
|
70.31
|
57.81
|
54.87
|
Book Value Per Share
2 |
0.1900
|
0.2000
|
0.1600
|
0.1200
|
0.1000
|
0.0700
|
Cash Flow per Share
2 |
0.0100
|
0.0200
|
0.0100
|
0.0200
|
0.0100
|
0
|
Capex
1 |
0.16
|
4.19
|
2.35
|
0.06
|
0.07
|
0.23
|
Capex / Sales
|
1.27%
|
23.74%
|
18.01%
|
0.57%
|
0.83%
|
12.2%
|
Announcement Date
|
31/07/17
|
31/07/18
|
14/01/20
|
29/01/21
|
27/01/22
|
31/01/23
|
|
1st Jan change
|
Capi.
|
---|
| +11.54% | 20.7M | | -1.80% | 1.88B | | +38.23% | 598M | | +6.52% | 536M | | -7.50% | 436M | | +59.09% | 383M | | +27.54% | 257M | | +24.20% | 194M | | -9.39% | 178M | | +6.60% | 99.75M |
Office Furniture
|