Market Closed -
Nyse
01:30:02 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
6.8
USD
|
+0.89%
|
|
+22.74%
|
+7.09%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
504.9
|
120.1
|
234.3
|
117.2
|
186.9
|
200.3
|
-
|
-
|
Enterprise Value (EV)
1 |
504.9
|
120.1
|
234.3
|
117.2
|
186.9
|
200.3
|
200.3
|
200.3
|
P/E ratio
|
6.45
x
|
-0.24
x
|
1.94
x
|
-1.7
x
|
3.78
x
|
5.21
x
|
5.8
x
|
6.7
x
|
Yield
|
12.3%
|
1.02%
|
7.9%
|
15.3%
|
-
|
10.6%
|
10.6%
|
11.8%
|
Capitalization / Revenue
|
6.19
x
|
3.2
x
|
5.4
x
|
1.91
x
|
3.91
x
|
3.03
x
|
2.81
x
|
2.47
x
|
EV / Revenue
|
6.19
x
|
3.2
x
|
5.4
x
|
1.91
x
|
3.91
x
|
3.03
x
|
2.81
x
|
2.47
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.88
x
|
0.71
x
|
0.7
x
|
0.47
x
|
-
|
0.63
x
|
0.62
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
10,914
|
13,574
|
22,858
|
22,062
|
29,435
|
29,453
|
-
|
-
|
Reference price
2 |
46.26
|
8.850
|
10.25
|
5.310
|
6.350
|
6.800
|
6.800
|
6.800
|
Announcement Date
|
27/02/20
|
19/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
81.55
|
37.58
|
43.41
|
61.38
|
47.83
|
66.1
|
71.18
|
81.16
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
67.79
|
-
|
36.4
|
-87.75
|
-
|
-
|
-
|
-
|
Operating Margin
|
83.12%
|
-
|
83.85%
|
-142.96%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
53.78
|
61.11
|
60.15
|
48.25
|
Net income
1 |
-
|
-430.9
|
85.87
|
-71.44
|
35.44
|
42.77
|
34.9
|
29.9
|
Net margin
|
-
|
-1,146.6%
|
197.81%
|
-116.39%
|
74.1%
|
64.7%
|
49.04%
|
36.84%
|
EPS
2 |
7.170
|
-36.72
|
5.290
|
-3.120
|
1.680
|
1.306
|
1.172
|
1.015
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
5.700
|
0.0900
|
0.8100
|
0.8100
|
-
|
0.7200
|
0.7200
|
0.8000
|
Announcement Date
|
27/02/20
|
19/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
12.43
|
13.99
|
17.3
|
16.24
|
15.49
|
12.36
|
11.62
|
11.36
|
11.52
|
13.34
|
17.18
|
15.85
|
16.49
|
16.66
|
16.99
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35.35
|
20.89
|
13.14
|
13.63
|
13.44
|
14.91
|
Net income
1 |
29.99
|
6.279
|
-17.79
|
-53.31
|
-7.455
|
7.108
|
7.954
|
3.47
|
-6.751
|
30.77
|
16.3
|
10.91
|
11.55
|
8.858
|
10.32
|
Net margin
|
241.26%
|
44.89%
|
-102.85%
|
-328.32%
|
-48.12%
|
57.5%
|
68.48%
|
30.55%
|
-58.61%
|
230.71%
|
94.91%
|
68.8%
|
70.05%
|
53.18%
|
60.73%
|
EPS
2 |
1.870
|
0.3300
|
-0.7400
|
-2.270
|
-0.3300
|
0.3300
|
0.3800
|
0.1700
|
-0.3300
|
1.350
|
0.5500
|
0.3700
|
0.3900
|
0.2958
|
0.3443
|
Dividend per Share
2 |
0.2100
|
0.2100
|
0.2100
|
0.2100
|
0.2100
|
0.1800
|
0.1800
|
0.1800
|
0.1800
|
-
|
0.1800
|
0.1800
|
0.1800
|
0.1800
|
0.1800
|
Announcement Date
|
05/11/21
|
24/02/22
|
06/05/22
|
03/08/22
|
04/11/22
|
23/02/23
|
05/05/23
|
07/08/23
|
07/11/23
|
22/02/24
|
03/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.2%
|
-
|
17.5%
|
0.37%
|
-
|
8.9%
|
7.95%
|
8.81%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
0.76%
|
0.05%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
11,305
|
-1,45,507
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
52.80
|
12.40
|
14.60
|
11.40
|
-
|
10.80
|
11.00
|
11.60
|
Cash Flow per Share
|
6.080
|
0.3500
|
1.620
|
0.9800
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
19/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Average target price
16.4
USD Spread / Average Target +141.18% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.09% | 200M | | +1.39% | 9.83B | | -2.96% | 6.86B | | -6.99% | 6.14B | | +5.90% | 5.47B | | -15.80% | 3.15B | | -11.33% | 2.54B | | -15.32% | 1.5B | | -14.82% | 1.42B | | -4.34% | 1.41B |
Mortgage REITs
|