AEW UK REIT PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 88 GBX | -1.01% |
|
+2.56% | -12.87% |
| 12/02 | Galliford Try wins deal; AEW UK REIT rises | AN |
| 31/01 | Transcript : AEW UK REIT plc, Q3 2024 Earnings Call, Jan 31, 2024 |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 139.7 | 108.3 | 131.8 | 189.8 | 145.9 | 139.4 | - |
| Enterprise Value (EV) 1 | 187.1 | 149.5 | 153.5 | 236.8 | 191.1 | 185.2 | 182.1 |
| P/E ratio | - | - | - | - | - | - | - |
| Yield | 8.68% | 11.7% | 9.62% | 6.68% | 8.69% | 9.09% | 9.09% |
| Capitalization / Revenue | 8.13 x | 6.09 x | 8.39 x | 11.9 x | 8.24 x | 7.62 x | 7.57 x |
| EV / Revenue | 10.9 x | 8.4 x | 9.77 x | 14.9 x | 10.8 x | 10.1 x | 9.88 x |
| EV / EBITDA | 13.8 x | 10.3 x | 14.3 x | 20.1 x | 17.2 x | 13.1 x | 11.3 x |
| EV / FCF | - | - | 3,42,68,897 x | - | - | - | - |
| FCF Yield | - | - | 0% | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 1,51,558 | 1,58,775 | 1,58,425 | 1,58,425 | 1,58,425 | 1,58,425 | - |
| Reference price 2 | 0.9220 | 0.6820 | 0.8320 | 1.198 | 0.9210 | 0.8800 | 0.8800 |
| Announcement Date | 24/06/19 | 23/06/20 | 24/06/21 | 22/06/22 | 21/06/23 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 17.18 | 17.79 | 15.71 | 15.92 | 17.71 | 18.29 | 18.43 |
| EBITDA 1 | 13.52 | 14.47 | 10.74 | 11.75 | 11.1 | 14.1 | 16.12 |
| EBIT | 13.52 | 14.47 | - | - | - | - | - |
| Operating Margin | 78.71% | 81.35% | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 12.24 | 13.2 | - | 46.7 | -11.32 | 13.1 | 16.11 |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | 4.479 | - | - | - | - |
| FCF margin | - | - | 28.5% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | 41.72% | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 |
| Announcement Date | 24/06/19 | 23/06/20 | 24/06/21 | 22/06/22 | 21/06/23 | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | 47.3 | 41.2 | 21.7 | 47 | 45.2 | 45.8 | 42.7 |
| Net Cash position 1 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 3.501 x | 2.845 x | 2.02 x | 3.998 x | 4.077 x | 3.247 x | 2.648 x |
| Free Cash Flow | - | - | 4.48 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 24/06/19 | 23/06/20 | 24/06/21 | 22/06/22 | 21/06/23 | - | - |
1GBP in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.88
GBP
Average target price
1.04
GBP
Spread / Average Target
+18.18%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -12.87% | 177M | |
| -4.58% | 47.38B | |
| -6.84% | 20.94B | |
| +0.81% | 13.64B | |
| +18.14% | 11.96B | |
| -6.31% | 9.55B | |
| -0.91% | 8.55B | |
| -15.18% | 8.38B | |
| +2.43% | 7.82B | |
| -17.44% | 5.77B |
- Stock Market
- Equities
- AEWU Stock
- Financials AEW UK REIT plc