Delayed
Singapore S.E.
02:36:17 30/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
2.36
SGD
|
-5.22%
|
|
+1.72%
|
-31.79%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
544.9
|
950.7
|
1,629
|
1,056
|
1,069
|
729.6
|
-
|
-
|
Enterprise Value (EV)
1 |
439.5
|
827.2
|
1,413
|
928.2
|
966.9
|
596.6
|
550.9
|
548.5
|
P/E ratio
|
10.4
x
|
9.82
x
|
16.7
x
|
8.4
x
|
-865
x
|
16.8
x
|
8.75
x
|
9.01
x
|
Yield
|
2.52%
|
2.61%
|
1.44%
|
3.42%
|
1.04%
|
1.5%
|
3.1%
|
2.86%
|
Capitalization / Revenue
|
1.69
x
|
1.83
x
|
2.88
x
|
1.21
x
|
2.22
x
|
1.55
x
|
1.15
x
|
1.13
x
|
EV / Revenue
|
1.36
x
|
1.59
x
|
2.5
x
|
1.07
x
|
2.01
x
|
1.27
x
|
0.87
x
|
0.85
x
|
EV / EBITDA
|
6.32
x
|
6.77
x
|
11.2
x
|
5.05
x
|
24.5
x
|
7.2
x
|
4.15
x
|
4.7
x
|
EV / FCF
|
6.55
x
|
9.96
x
|
29.5
x
|
-20.7
x
|
29.4
x
|
4.79
x
|
19.6
x
|
4
x
|
FCF Yield
|
15.3%
|
10%
|
3.39%
|
-4.84%
|
3.41%
|
20.9%
|
5.09%
|
25%
|
Price to Book
|
4.06
x
|
4.5
x
|
4.05
x
|
2.18
x
|
2.29
x
|
1.45
x
|
1.27
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
2,69,766
|
2,75,558
|
3,09,649
|
3,08,752
|
3,08,901
|
3,09,174
|
-
|
-
|
Reference price
2 |
2.020
|
3.450
|
5.260
|
3.420
|
3.460
|
2.360
|
2.360
|
2.360
|
Announcement Date
|
25/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
323.1
|
519
|
565.5
|
870.5
|
481.3
|
469.8
|
634
|
642.9
|
EBITDA
1 |
69.51
|
122.2
|
126.3
|
183.8
|
39.48
|
82.8
|
132.7
|
116.8
|
EBIT
1 |
63.43
|
113.2
|
111.8
|
160.3
|
13.75
|
58.5
|
106.9
|
92.5
|
Operating Margin
|
19.63%
|
21.8%
|
19.78%
|
18.41%
|
2.86%
|
12.45%
|
16.86%
|
14.39%
|
Earnings before Tax (EBT)
1 |
63.74
|
113.8
|
111.1
|
158.7
|
7.586
|
44.15
|
93.15
|
95.73
|
Net income
1 |
52.76
|
97.59
|
91.95
|
126.8
|
-1.237
|
38.11
|
80.18
|
80.83
|
Net margin
|
16.33%
|
18.8%
|
16.26%
|
14.57%
|
-0.26%
|
8.11%
|
12.65%
|
12.57%
|
EPS
2 |
0.1935
|
0.3512
|
0.3159
|
0.4072
|
-0.004000
|
0.1405
|
0.2698
|
0.2620
|
Free Cash Flow
1 |
67.11
|
83.04
|
47.84
|
-44.91
|
32.94
|
124.6
|
28.07
|
137
|
FCF margin
|
20.77%
|
16%
|
8.46%
|
-5.16%
|
6.84%
|
26.52%
|
4.43%
|
21.31%
|
FCF Conversion (EBITDA)
|
96.55%
|
67.93%
|
37.87%
|
-
|
83.45%
|
150.43%
|
21.15%
|
117.26%
|
FCF Conversion (Net income)
|
127.2%
|
85.1%
|
52.02%
|
-
|
-
|
326.82%
|
35%
|
169.48%
|
Dividend per Share
2 |
0.0510
|
0.0900
|
0.0760
|
0.1170
|
0.0360
|
0.0353
|
0.0732
|
0.0675
|
Announcement Date
|
25/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
---|
Net sales
|
-
|
227
|
-
|
278.6
|
540.5
|
206.1
|
123.9
|
152.7
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
23.3
|
38.96
|
40.77
|
-
|
-
|
-
|
-
|
15.56
|
4.098
|
19.66
|
-16.13
|
Net margin
|
-
|
17.16%
|
-
|
-
|
-
|
-
|
-
|
10.19%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
0.1310
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/11/21
|
24/02/22
|
05/05/22
|
12/08/22
|
12/08/22
|
04/11/22
|
24/02/23
|
11/05/23
|
11/08/23
|
11/08/23
|
09/11/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
105
|
123
|
216
|
128
|
102
|
133
|
179
|
181
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
67.1
|
83
|
47.8
|
-44.9
|
32.9
|
125
|
28.1
|
137
|
ROE (net income / shareholders' equity)
|
47.1%
|
56.4%
|
30%
|
28.6%
|
-0.26%
|
8.83%
|
15.1%
|
14.1%
|
ROA (Net income/ Total Assets)
|
29%
|
34.6%
|
17.6%
|
16.7%
|
-0.16%
|
5.13%
|
8.8%
|
9.47%
|
Assets
1 |
182.2
|
281.7
|
523
|
758.1
|
757.5
|
743.7
|
911.2
|
853.9
|
Book Value Per Share
2 |
0.5000
|
0.7700
|
1.300
|
1.570
|
1.510
|
1.630
|
1.860
|
1.950
|
Cash Flow per Share
2 |
0.2600
|
0.3100
|
0.1800
|
-0.1000
|
0.1300
|
0.2200
|
0.3300
|
-
|
Capex
1 |
2.44
|
3.24
|
4.28
|
12.8
|
7.87
|
13
|
13.9
|
20
|
Capex / Sales
|
0.75%
|
0.62%
|
0.76%
|
1.47%
|
1.64%
|
2.76%
|
2.19%
|
3.11%
|
Announcement Date
|
25/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
2.36
SGD Average target price
2.719
SGD Spread / Average Target +15.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -31.79% | 535M | | +74.47% | 2,127B | | +33.22% | 628B | | +16.49% | 603B | | +7.44% | 256B | | +14.67% | 185B | | +3.50% | 161B | | -39.36% | 130B | | +32.36% | 125B | | +34.69% | 104B |
Other Semiconductors
|