Valuation: Aegis Logistics Limited

Market Cap 46TCr 478.43Cr 420.62Cr 397.99Cr 360.98Cr 678.15Cr 681.69Cr 4.76TCr 1.84TCr 23TCr 1.8TCr 1.76TCr 75TCr P/E 2027 *
32x
P/E 2028 * 31.1x
Enterprise Value 46TCr 478.21Cr 420.43Cr 397.8Cr 360.81Cr 677.84Cr 681.37Cr 4.76TCr 1.84TCr 23TCr 1.8TCr 1.76TCr 75TCr EV / Sales 2027 *
4.31x
EV / Sales 2028 * 3.78x
Free-Float
32.17%
Yield 2027 *
0.8%
Yield 2028 * 0.86%
1 day-4.28%
1 week-7.67%
Current month+3.41%
1 month+0.76%
3 months+14.74%
6 months+113.95%
Current year+82.49%
1 week 1,301.8
Extreme 1301.8
1,528
1 month 1,180.45
Extreme 1180.45
1,528
Current year 576
Extreme 576
1,528
1 year 576
Extreme 576
1,528
3 years 280
Extreme 280
1,528
5 years 167.45
Extreme 167.45
1,528
10 years 108.1
Extreme 108.1
1,528
Manager TitleAgeSince
Chief Executive Officer - 28/05/2022
Director of Finance/CFO - -
Compliance Officer - 16/05/2025
Director TitleAgeSince
Chairman 66 31/03/2008
Director/Board Member 73 29/05/2014
Director/Board Member 73 10/03/2016
Change 5-day change 1-year change 3-year change Capi.($)
-4.28%-7.67% - - 500.03Cr
+0.41%+0.49%+13.09%+62.97% 5.55TCr
-1.65%-5.79%+20.14%+106.65% 506.5Cr
-4.20%-7.58%+74.76%+301.13% 500.03Cr
+1.17%-0.94%+8.60%+21.53% 448.38Cr
-0.30%-2.95% - - 86Cr
-0.56%-4.58%-1.94%+34.60% 13Cr
-1.90%-8.04%+23.80%+23.80% 9.76Cr
+0.93%+2.83%-31.66%-24.04% 8.45Cr
Average -1.15%-2.60%+15.26%+75.23% 889.85Cr
Weighted average by Cap. -0.30%-0.67%+17.63%+80.20%

Financials

2027 *2028 *
Net sales 11TCr 111.06Cr 98Cr 92Cr 84Cr 157.42Cr 158.24Cr 1.1TCr 426.41Cr 5.44TCr 416.88Cr 407.89Cr 17TCr 13TCr 133.06Cr 116.98Cr 110.69Cr 100.4Cr 188.61Cr 189.59Cr 1.32TCr 510.88Cr 6.52TCr 499.47Cr 488.7Cr 21TCr
Net income 1.43TCr 15Cr 13Cr 12Cr 11Cr 21Cr 21Cr 148.57Cr 57Cr 731.26Cr 56Cr 55Cr 2.35TCr 1.48TCr 15Cr 14Cr 13Cr 12Cr 22Cr 22Cr 153.01Cr 59Cr 753.15Cr 58Cr 56Cr 2.42TCr
Net Debt -21Cr -22.11L -19.44L -18.39L -16.68L -31.33L -31.5L -2.2Cr -84.87L -11Cr -82.98L -81.19L -35Cr 2.35TCr 25Cr 22Cr 20Cr 19Cr 35Cr 35Cr 243.98Cr 94Cr 1.2TCr 92Cr 90Cr 3.86TCr
Logo Aegis Logistics Limited
Aegis Logistics Limited is an India-based integrated oil, gas and chemical logistics company. The Company is engaged in the business of the import and distribution of liquified petroleum gas (LPG) and storage and terminalling facilities for LPG and chemical products. The Company’s segments include Liquid Terminal Division and Gas Terminal Division. The Liquid Terminal Division undertakes the storage and terminalling facility of oil and chemical products. The Gas Terminal Division relates to the imports, storage and distribution of petroleum products, such as LPG, propane and others. It has a network of distributors who sell LPG cylinders and appliances to domestic, commercial, and industrial customers. It also owns and operates a network of shore-based tank farm installations for the handling of bulk liquids for the petroleum, oil, petrochemical, chemical and vegetable oil industries. It has storage facilities at Mumbai, Haldia, Kandla, and Mangalore.
Employees
1,143
Date Price Change Volume
28/26/28 ₹1,308.60 -4.28% 49,044
25/26/25 ₹1,367.10 -0.17% 28,779
24/26/24 ₹1,369.40 -2.58% 78,730
23/26/23 ₹1,405.60 -1.23% 30,013
22/26/22 ₹1,423.15 -4.28% 1,87,160
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
1,308.10INR
Average target price
1,330.80INR
Spread / Average Target
+1.74%

Quarterly revenue - Rate of surprise