Valuation: Aegis Logistics Limited

Market Cap 47TCr 488.6Cr 427.13Cr 392.54Cr 365.89Cr 693.99Cr 704.51Cr 4.71TCr 1.83TCr 23TCr 1.83TCr 1.79TCr 79TCr P/E 2026
23.4x
P/E 2027 * 43.6x
Enterprise Value 48TCr 500.84Cr 437.83Cr 402.37Cr 375.05Cr 711.37Cr 722.16Cr 4.83TCr 1.88TCr 23TCr 1.88TCr 1.84TCr 81TCr EV / Sales 2026
2.42x
EV / Sales 2027 * 4.48x
Free-Float
32.13%
Yield 2026
1.12%
Yield 2027 * 0.67%
1 day+2.68%
1 week+15.97%
Current month+16.21%
1 month+80.14%
3 months+128.02%
6 months+82.33%
Current year+89.81%
1 week 1,127.9
Extreme 1127.9
1,365
1 month 750.55
Extreme 750.55
1,365
Current year 576
Extreme 576
1,365
1 year 576
Extreme 576
1,365
3 years 280
Extreme 280
1,365
5 years 167.45
Extreme 167.45
1,365
10 years 108.1
Extreme 108.1
1,365
Manager TitleAgeSince
Chief Executive Officer - 28/05/2022
Director of Finance/CFO - -
Compliance Officer - 16/05/2025
Director TitleAgeSince
Chairman 66 31/03/2008
Director/Board Member 73 29/05/2014
Director/Board Member 72 10/03/2016
Change 5-day change 1-year change 3-year change Capi.($)
+2.82%+15.97% - - 488.6Cr
+0.84%+1.79%+2.65%+61.99% 5.15TCr
-0.78%-2.40%-10.73%+20.18% 434.73Cr
+1.44%+1.20% - - 110.76Cr
+3.78%+6.25%-0.56%+42.80% 13Cr
+3.88%+13.68%-21.11%+18.14% 9.43Cr
+4.23%+7.16%-5.20%-20.49% 7.79Cr
Average +2.33%+4.60%-6.99%+24.52% 955.01Cr
Weighted average by Cap. +0.91%+4.05%+1.56%+58.53%

Financials

2026 2027 *
Net sales 7.6TCr 80Cr 70Cr 64Cr 60Cr 113.42Cr 115.14Cr 770.19Cr 299.41Cr 3.74TCr 299.74Cr 293.31Cr 13TCr 10TCr 109.89Cr 96Cr 88Cr 82Cr 156.08Cr 158.44Cr 1.06TCr 412.01Cr 5.14TCr 412.47Cr 403.61Cr 18TCr
Net income 718.29Cr 7.54Cr 6.59Cr 6.06Cr 5.65Cr 11Cr 11Cr 73Cr 28Cr 353.08Cr 28Cr 28Cr 1.22TCr 1.07TCr 11Cr 9.8Cr 9.01Cr 8.4Cr 16Cr 16Cr 108.17Cr 42Cr 524.91Cr 42Cr 41Cr 1.81TCr
Net Debt 1.17TCr 12Cr 11Cr 9.83Cr 9.16Cr 17Cr 18Cr 118.02Cr 46Cr 572.7Cr 46Cr 45Cr 1.97TCr 371.37Cr 3.9Cr 3.41Cr 3.13Cr 2.92Cr 5.54Cr 5.62Cr 38Cr 15Cr 182.55Cr 15Cr 14Cr 629.05Cr
Logo Aegis Logistics Limited
Aegis Logistics Limited is an India-based integrated oil, gas and chemical logistics company. The Company is engaged in the business of the import and distribution of liquified petroleum gas (LPG) and storage and terminalling facilities for LPG and chemical products. The Company’s segments include Liquid Terminal Division and Gas Terminal Division. The Liquid Terminal Division undertakes the storage and terminalling facility of oil and chemical products. The Gas Terminal Division relates to the imports, storage and distribution of petroleum products, such as LPG, propane and others. It has a network of distributors who sell LPG cylinders and appliances to domestic, commercial, and industrial customers. It also owns and operates a network of shore-based tank farm installations for the handling of bulk liquids for the petroleum, oil, petrochemical, chemical and vegetable oil industries. It has storage facilities at Mumbai, Haldia, Kandla, and Mangalore.
Employees
1,043
Date Price Change Volume
06/26/06 1,363.00 +2.82% 74,833
03/26/03 ₹1,325.65 +0.89% 3,25,856
02/26/02 ₹1,313.90 +4.81% 1,98,447
01/26/01 ₹1,253.55 +7.02% 2,03,461
30/26/30 ₹1,171.30 -0.20% 1,10,497
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
1,325.40INR
Average target price
966.60INR
Spread / Average Target
-27.07%

Quarterly revenue - Rate of surprise