Valuation : Aegis Logistics Limited

Market Cap 46TCr 477.03Cr 409.48Cr 383.36Cr 351.04Cr 661.29Cr 663.16Cr 4.54TCr 1.77TCr 23TCr 1.79TCr 1.75TCr 76TCr P/E 2027 *
31.8x
P/E 2028 * 30.9x
Enterprise Value 46TCr 476.81Cr 409.29Cr 383.19Cr 350.88Cr 660.98Cr 662.86Cr 4.54TCr 1.77TCr 23TCr 1.79TCr 1.75TCr 76TCr EV / Sales 2027 *
4.27x
EV / Sales 2028 * 3.75x
Free-Float
32.17%
Yield 2027 *
0.8%
Yield 2028 * 0.86%
1 day-0.39%
1 week-5.13%
Current month+0.96%
1 month+0.10%
3 months+80.92%
6 months+85.11%
Current year+80.41%
1 week 1,292
Extreme 1292
1,449.9
1 month 1,221.35
Extreme 1221.35
1,498
Current year 576
Extreme 576
1,498
1 year 576
Extreme 576
1,498
3 years 280
Extreme 280
1,498
5 years 167.45
Extreme 167.45
1,498
10 years 108.1
Extreme 108.1
1,498
Manager TitleAgeSince
Chief Executive Officer - 28/05/2022
Director of Finance/CFO - -
Compliance Officer - 16/05/2025
Director TitleAgeSince
Chairman 66 31/03/2008
Director/Board Member 73 29/05/2014
Director/Board Member 72 10/03/2016
Change 5-day change 1-year change 3-year change Capi.($)
-0.39%-5.13% - - 477.03Cr
-1.15%+0.58%+16.23%+74.19% 5.8TCr
-0.22%-5.17%+85.02%+249.64% 477.03Cr
+0.41%+1.34%+8.63%+33.88% 456.95Cr
-1.18%+0.19% - - 99Cr
+0.53%-1.04%+6.44%+39.71% 14Cr
+0.34%+4.85%+43.49%+14.96% 11Cr
0.00%-3.48%-34.74%-7.11% 8.69Cr
Average -0.23%+0.70%+20.85%+67.55% 980.82Cr
Weighted average by Cap. -0.95%+2.92%+20.52%+83.57%

Financials

2027 *2028 *
Net sales 11TCr 111.6Cr 96Cr 90Cr 82Cr 154.7Cr 155.14Cr 1.06TCr 415.15Cr 5.37TCr 418.99Cr 409.94Cr 18TCr 13TCr 133.7Cr 114.77Cr 107.45Cr 98Cr 185.35Cr 185.88Cr 1.27TCr 497.39Cr 6.44TCr 501.99Cr 491.15Cr 21TCr
Net income 1.43TCr 15Cr 13Cr 12Cr 11Cr 21Cr 21Cr 142.79Cr 56Cr 722.23Cr 56Cr 55Cr 2.39TCr 1.48TCr 15Cr 13Cr 12Cr 11Cr 21Cr 21Cr 147.06Cr 57Cr 743.85Cr 58Cr 57Cr 2.46TCr
Net Debt -21Cr -22.21L -19.07L -17.85L -16.35L -30.79L -30.88L -2.11Cr -82.63L -11Cr -83.4L -81.6L -35Cr 2.35TCr 25Cr 21Cr 20Cr 18Cr 34Cr 34Cr 234.48Cr 92Cr 1.19TCr 93Cr 91Cr 3.93TCr
Logo Aegis Logistics Limited
Aegis Logistics Limited is an India-based integrated oil, gas and chemical logistics company. The Company is engaged in the business of the import and distribution of liquified petroleum gas (LPG) and storage and terminalling facilities for LPG and chemical products. The Company’s segments include Liquid Terminal Division and Gas Terminal Division. The Liquid Terminal Division undertakes the storage and terminalling facility of oil and chemical products. The Gas Terminal Division relates to the imports, storage and distribution of petroleum products, such as LPG, propane and others. It has a network of distributors who sell LPG cylinders and appliances to domestic, commercial, and industrial customers. It also owns and operates a network of shore-based tank farm installations for the handling of bulk liquids for the petroleum, oil, petrochemical, chemical and vegetable oil industries. It has storage facilities at Mumbai, Haldia, Kandla, and Mangalore.
Employees
1,143
Date Price Change Volume
28/26/28 1,293.70 -0.39% 8,473
27/26/27 ₹1,298.75 -2.43% 17,439
26/26/26 ₹1,331.05 +0.68% 27,875
25/26/25 ₹1,322.05 -1.50% 42,337
24/26/24 ₹1,342.20 -5.30% 53,102
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
1,298.00INR
Average target price
1,330.80INR
Spread / Average Target
+2.53%

Quarterly revenue - Rate of surprise