Valuation Advanced Process Systems Corporation

Stocks

End-of-day quote Korea S.E. 22/10/2026			5-day change	1st Jan Change
16,650.00 ^KRW	-4.20%		-2.23%	-14.04%

09/09	Tranche Update on Advanced Process Systems Corporation's Equity Buyback Plan announced on March 9, 2026.	CI
09/09	Advanced Process Systems Corporation's Equity Buyback announced on March 9, 2026, has expired with 125,765 shares, representing 0.85% for KRW 2,999.07 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,79,667	2,75,803	3,34,949	2,36,717	2,86,473	2,45,241	-	-
Change	-	-27.36%	21.45%	-29.33%	21.02%	-14.39%	-	-
Enterprise Value (EV) ¹	367	162.2	203.1	128.6	217.6	79.23	28.27	-27.39
Change	-	-55.81%	25.25%	-36.7%	69.23%	-63.58%	-64.32%	-196.87%
P/E	6.66x	3.36x	5.58x	4.57x	12.1x	4.52x	3.64x	3.55x
PBR	1.91x	1.02x	1.06x	0.72x	0.81x	0.61x	0.53x	0.46x
PEG	-	0.1x	-0.2x	-0.3x	-0.2x	0x	0.2x	1.42x
Capitalization / Revenue	0.72x	0.57x	0.63x	0.46x	0.62x	0.39x	0.35x	0.33x
EV / Revenue	0.69x	0.33x	0.38x	0.25x	0.47x	0.13x	0.04x	-0.04x
EV / EBITDA	5.02x	1.67x	3.08x	2.38x	5.21x	1.08x	0.31x	-0.29x
EV / EBIT	5.71x	1.79x	3.38x	2.72x	6.53x	1.21x	0.34x	-0.32x
EV / FCF	5.87x	1.68x	4.86x	3.38x	-7.13x	2.38x	0.53x	-0.47x
FCF Yield	17%	59.7%	20.6%	29.6%	-14%	42%	189%	-212%
Dividend per Share ³	240	270	270	-	-	200	200	200
Rate of return	0.95%	1.47%	1.21%	-	-	1.2%	1.2%	1.2%
EPS ³	3,781	5,463	3,997	3,448	1,599	3,680	4,570	4,685
Distribution rate	6.35%	4.94%	6.76%	-	-	5.44%	4.38%	4.27%
Net sales ¹	528.7	486.6	533.6	516.7	460.1	625	700	750
EBITDA ¹	73.05	97.32	66.05	53.99	41.73	73.61	90.94	93.16
EBIT ¹	64.3	90.48	60.12	47.19	33.33	65.61	82.94	85.16
Net income ¹	57.17	82.24	60.03	51.78	23.78	54.42	67.59	69.29
Net Debt ¹	-12.68	-113.6	-131.8	-108.2	-68.91	-166	-217	-272.6
Reference price ³	25,200.00	18,350.00	22,300.00	15,760.00	19,370.00	16,650.00	16,650.00	16,650.00
Nbr of stocks (in thousands)	15,066	15,030	15,020	15,020	14,790	14,729	-	-
Announcement Date	03/03/22	08/03/23	06/03/24	05/03/25	06/03/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADVANCED PROCESS SYSTEMS CORPORATION	4.52x	0.13x	1.08x	1.2%	18Cr
ASML HOLDING N.V.	34.2x	11.94x	27.25x	0.65%	61TCr
LAM RESEARCH CORPORATION	24.05x	9.02x	21.69x	0.55%	33TCr
APPLIED MATERIALS, INC.	28.5x	8.62x	25.02x	0.52%	30TCr
KLA CORPORATION	27.48x	11.9x	24.64x	0.65%	21TCr
ADVANTEST CORPORATION	34.73x	12.98x	25.25x	0.27%	15TCr
TOKYO ELECTRON LIMITED	27.39x	6.17x	18.82x	1.77%	14TCr
ASE TECHNOLOGY HOLDING CO., LTD.	34.11x	3.76x	17.09x	1.54%	8.82TCr
NAURA TECHNOLOGY GROUP CO., LTD.	52.49x	7.8x	41.5x	0.17%	5.89TCr
TERADYNE, INC.	34.8x	10.34x	29.15x	0.17%	5.4TCr
Average	30.23x	8.27x	23.15x	0.75%	19.35TCr
Weighted average by Cap.	31.00x	10.06x	24.95x	0.68%