End-of-day quote
Korea S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
35,950
KRW
|
-7.58%
|
|
-10.68%
|
+11.30%
|
Fiscal Period: December |
2019
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,70,383
|
4,21,250
|
4,69,347
|
-
|
Enterprise Value (EV)
2 |
143
|
421.3
|
390.4
|
368.6
|
P/E ratio
|
-
|
-26.3
x
|
283
x
|
31
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.75
x
|
-
|
2.78
x
|
2.15
x
|
EV / Revenue
|
0.63
x
|
-
|
2.31
x
|
1.69
x
|
EV / EBITDA
|
11.1
x
|
-
|
42.9
x
|
14.8
x
|
EV / FCF
|
9.35
x
|
-
|
44.9
x
|
20.8
x
|
FCF Yield
|
10.7%
|
-
|
2.23%
|
4.8%
|
Price to Book
|
3.05
x
|
-
|
3.24
x
|
2.93
x
|
Nbr of stocks (in thousands)
|
9,136
|
13,042
|
13,056
|
-
|
Reference price
3 |
18,650
|
32,300
|
35,950
|
35,950
|
Announcement Date
|
31/01/20
|
20/03/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
225.8
|
-
|
168.9
|
218.7
|
EBITDA
1 |
12.94
|
-
|
9.1
|
24.9
|
EBIT
1 |
12.16
|
-
|
2.1
|
17.8
|
Operating Margin
|
5.38%
|
-
|
1.24%
|
8.14%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
2.1
|
18.4
|
Net income
1 |
-
|
-16.03
|
1.7
|
15.6
|
Net margin
|
-
|
-
|
1.01%
|
7.13%
|
EPS
2 |
-
|
-1,228
|
127.0
|
1,158
|
Free Cash Flow
3 |
15,301
|
-
|
8,700
|
17,700
|
FCF margin
|
6,776.02%
|
-
|
5,150.98%
|
8,093.28%
|
FCF Conversion (EBITDA)
|
1,18,220.56%
|
-
|
95,604.4%
|
71,084.34%
|
FCF Conversion (Net income)
|
-
|
-
|
5,11,764.71%
|
1,13,461.54%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
Announcement Date
|
31/01/20
|
20/03/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
44.2
|
39.6
|
37
|
48
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
0.7
|
-1.3
|
-1.1
|
3.8
|
Operating Margin
|
1.58%
|
-3.28%
|
-2.97%
|
7.92%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
27.3
|
-
|
78.9
|
101
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
15,301
|
-
|
8,700
|
17,700
|
ROE (net income / shareholders' equity)
|
15.3%
|
-
|
1.2%
|
9.9%
|
ROA (Net income/ Total Assets)
|
8.56%
|
-
|
0.5%
|
4.3%
|
Assets
1 |
-
|
-
|
340
|
362.8
|
Book Value Per Share
3 |
6,112
|
-
|
11,091
|
12,249
|
Cash Flow per Share
|
1,953
|
-
|
-
|
-
|
Capex
1 |
0.23
|
-
|
6
|
9
|
Capex / Sales
|
0.1%
|
-
|
3.55%
|
4.12%
|
Announcement Date
|
31/01/20
|
20/03/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
35,950
KRW Average target price
52,100
KRW Spread / Average Target +44.92% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.30% | 372M | | +7.88% | 53.77B | | -17.99% | 14.8B | | +13.73% | 11.11B | | +7.95% | 8.95B | | +21.86% | 8.59B | | +41.91% | 8.51B | | -10.55% | 8.24B | | -11.91% | 7.04B | | -12.27% | 6.78B |
Integrated Circuits
|