Suspension of trading

Valuation Adeunis

Stocks

Market Closed - Euronext Paris 09:25:00 14/10/2026 pm IST			5-day change	1st Jan Change
0.8500 ^EUR	0.00%		0.00%	+46.55%

01/10	Adeunis share squeeze-out set for October 15
28/09	Webdyn S.A. completed the acquisition of the remaining 22.88% stake in Adeunis Société anonyme.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.637	5.981	4.382	0.5575	1.919	2.65
Change	-	-9.88%	-26.74%	-87.28%	244.26%	38.05%
Enterprise Value (EV) ¹	5.478	4.579	3.229	1.363	3.84	3.416
Change	-	-16.41%	-29.49%	-57.8%	181.86%	-11.06%
P/E	5.24x	-12.9x	-11.1x	-0.9x	-2.02x	-0.96x
PBR	1.65x	1.68x	1.36x	0.2x	8.44x	-1.66x
PEG	-	0x	0.7x	-0x	-0x	-0x
Capitalization / Revenue	0.75x	1.13x	0.71x	0.1x	0.34x	0.61x
EV / Revenue	0.62x	0.86x	0.52x	0.25x	0.68x	0.78x
EV / EBITDA	-2.71x	-18.8x	-7.61x	-1.96x	-2.52x	-1.91x
EV / EBIT	-2.27x	-7.58x	-4.88x	-1.5x	-3.77x	-1.39x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.5591	-0.2048	-0.1745	-0.2711	-0.4161	-0.6036
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.878	5.312	6.15	5.454	5.667	4.369
EBITDA ¹	-2.02	-0.243	-0.424	-0.696	-1.526	-1.791
EBIT ¹	-2.414	-0.604	-0.662	-0.907	-1.019	-2.464
Net income ¹	1.272	-0.466	-0.397	-0.623	-0.956	-2.774
Net Debt ¹	-1.159	-1.402	-1.153	0.805	1.921	0.766
Reference price ²	2.9300	2.6400	1.9400	0.2440	0.8400	0.5800
Nbr of stocks (in thousands)	2,265	2,266	2,259	2,285	2,285	4,569
Announcement Date	27/07/20	28/07/21	27/07/22	28/07/23	04/05/25	24/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADEUNIS	-	-	-	-	43.51L
PARKER-HANNIFIN CORPORATION	29.21x	5.22x	19.04x	0.9%	11TCr
ATLAS COPCO AB	30.16x	4.74x	17.92x	1.77%	8.59TCr
W.W. GRAINGER, INC.	29.2x	3.33x	19.26x	0.71%	6.39TCr
FASTENAL COMPANY	41.3x	6.45x	28.44x	1.85%	6.02TCr
KEYSIGHT TECHNOLOGIES, INC.	38.2x	7.73x	22.64x	-.--%	5.55TCr
FANUC CORPORATION	23.51x	4.55x	15.61x	2.64%	3.34TCr
INGERSOLL RAND INC.	29.75x	3.93x	14.84x	0.11%	2.89TCr
DOVER CORPORATION	22.25x	3.23x	13.91x	1.05%	2.69TCr
XYLEM INC.	23.79x	2.89x	12.46x	1.58%	2.53TCr
Average	29.71x	4.68x	18.24x	1.18%	4.94TCr
Weighted average by Cap.	30.85x	4.98x	19.33x	1.15%