|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.95 USD | -3.57% |
|
+2.25% | +50.43% |
| 01/07 | Adeia Files Patent Infringement Lawsuit Against FuboTV | MT |
| 01/07 | Adeia Sues FuboTV for Patent Infringement | DJ |
Company Valuation: Adeia Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 2,862 | - |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 51.51% | - |
| Enterprise Value (EV) 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 3,153 | 2,862 |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 66.92% | -9.23% |
| P/E | -35.7x | -3.34x | 20.7x | 24.5x | 17.4x | 36.4x | 26.8x |
| PBR | 1.47x | 3.31x | - | - | - | - | - |
| PEG | - | -0x | -0x | -4.9x | 0.2x | -1.3x | 0.8x |
| Capitalization / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 6.86x | 6.4x |
| EV / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 7.56x | 6.4x |
| EV / EBITDA | 7.4x | 2.89x | 5.06x | 6.52x | 6.8x | 13.2x | 10.5x |
| EV / EBIT | 6.56x | 3.05x | 5.09x | 6.58x | 6.85x | 13.6x | 11.1x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.53 | -2.84 | 0.6 | 0.57 | 0.99 | 0.7133 | 0.9667 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 877.7 | 438.9 | 388.8 | 376 | 443.4 | 417.1 | 447.5 |
| EBITDA 1 | 266.9 | 344.2 | 262.3 | 234.3 | 277.6 | 238.2 | 273.2 |
| EBIT 1 | 301.3 | 327 | 260.7 | 232.3 | 275.7 | 231.5 | 257.9 |
| Net income 1 | -55.46 | -295.9 | 67.37 | 64.62 | 111.1 | 80.55 | 109.1 |
| Net Debt 1 | - | - | - | - | - | 291 | - |
| Reference price 2 | 18.91 | 9.48 | 12.39 | 13.98 | 17.25 | 25.95 | 25.95 |
| Nbr of stocks (in thousands) | 1,04,530 | 1,05,059 | 1,07,173 | 1,09,265 | 1,09,510 | 1,10,294 | - |
| Announcement Date | 23/02/22 | 22/02/23 | 20/02/24 | 18/02/25 | 23/02/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.38x | 7.56x | 13.23x | - | 286.21Cr | |
| 12.32x | 1.16x | 5.4x | 2.39% | 1.7TCr | |
| 7.84x | 14.12x | - | 0.49% | 1.38TCr | |
| 6.37x | 9.88x | 28.83x | 2.49% | 1.21TCr | |
| Average | 15.73x | 8.18x | 15.82x | 1.79% | 1.14TCr | |
| Weighted average by Cap. | 10.90x | 7.77x | 14.96x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADEA Stock
- Valuation Adeia Inc.
Select your edition
All financial news and data tailored to specific country editions
