Market Closed -
Bombay S.E.
03:56:49 15/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
1,177
INR
|
+0.87%
|
|
+2.84%
|
+30.50%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
918.8
|
1,044
|
537.7
|
953.1
|
1,398
|
2,678
|
Enterprise Value (EV)
1 |
620.5
|
817.2
|
303.1
|
672.1
|
1,043
|
2,422
|
P/E ratio
|
26
x
|
17.8
x
|
14.2
x
|
26.3
x
|
16.5
x
|
32.8
x
|
Yield
|
2%
|
1.76%
|
1.71%
|
1.21%
|
1.32%
|
0.69%
|
Capitalization / Revenue
|
1.42
x
|
1.22
x
|
0.69
x
|
1.59
x
|
1.18
x
|
1.87
x
|
EV / Revenue
|
0.96
x
|
0.95
x
|
0.39
x
|
1.12
x
|
0.88
x
|
1.69
x
|
EV / EBITDA
|
13.7
x
|
11.1
x
|
6.58
x
|
13.6
x
|
9.47
x
|
23.3
x
|
EV / FCF
|
55.8
x
|
14.7
x
|
11.2
x
|
17.8
x
|
15.6
x
|
-71.7
x
|
FCF Yield
|
1.79%
|
6.81%
|
8.94%
|
5.63%
|
6.41%
|
-1.39%
|
Price to Book
|
1.99
x
|
2.7
x
|
1.34
x
|
2.22
x
|
2.78
x
|
5.15
x
|
Nbr of stocks (in thousands)
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
Reference price
2 |
199.8
|
227.0
|
116.9
|
207.2
|
303.8
|
582.1
|
Announcement Date
|
26/07/18
|
03/07/19
|
29/07/20
|
30/06/21
|
04/07/22
|
05/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
647.6
|
856.2
|
781.3
|
598.6
|
1,189
|
1,429
|
EBITDA
1 |
45.22
|
73.47
|
46.07
|
49.58
|
110.1
|
104
|
EBIT
1 |
42.3
|
70.21
|
41.98
|
45.87
|
107
|
101.9
|
Operating Margin
|
6.53%
|
8.2%
|
5.37%
|
7.66%
|
8.99%
|
7.13%
|
Earnings before Tax (EBT)
1 |
58.66
|
86.78
|
52.14
|
52.37
|
113.7
|
110.5
|
Net income
1 |
35.37
|
58.63
|
37.97
|
36.24
|
84.83
|
81.75
|
Net margin
|
5.46%
|
6.85%
|
4.86%
|
6.05%
|
7.13%
|
5.72%
|
EPS
2 |
7.689
|
12.75
|
8.255
|
7.878
|
18.44
|
17.77
|
Free Cash Flow
1 |
11.13
|
55.67
|
27.1
|
37.81
|
66.86
|
-33.78
|
FCF margin
|
1.72%
|
6.5%
|
3.47%
|
6.32%
|
5.62%
|
-2.36%
|
FCF Conversion (EBITDA)
|
24.61%
|
75.77%
|
58.83%
|
76.26%
|
60.75%
|
-
|
FCF Conversion (Net income)
|
31.46%
|
94.94%
|
71.37%
|
104.35%
|
78.82%
|
-
|
Dividend per Share
2 |
4.000
|
4.000
|
2.000
|
2.500
|
4.000
|
4.000
|
Announcement Date
|
26/07/18
|
03/07/19
|
29/07/20
|
30/06/21
|
04/07/22
|
05/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
298
|
227
|
235
|
281
|
355
|
256
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
11.1
|
55.7
|
27.1
|
37.8
|
66.9
|
-33.8
|
ROE (net income / shareholders' equity)
|
7.82%
|
13.8%
|
9.63%
|
8.73%
|
18.2%
|
16%
|
ROA (Net income/ Total Assets)
|
4.41%
|
7.48%
|
4.7%
|
4.77%
|
9.49%
|
8.27%
|
Assets
1 |
802.7
|
784.2
|
808.8
|
759.9
|
894.1
|
988.8
|
Book Value Per Share
2 |
100.0
|
84.10
|
87.30
|
93.20
|
109.0
|
113.0
|
Cash Flow per Share
2 |
64.90
|
49.40
|
51.40
|
61.10
|
77.20
|
55.60
|
Capex
1 |
0.57
|
4.45
|
1.99
|
0.8
|
0.81
|
1.82
|
Capex / Sales
|
0.09%
|
0.52%
|
0.25%
|
0.13%
|
0.07%
|
0.13%
|
Announcement Date
|
26/07/18
|
03/07/19
|
29/07/20
|
30/06/21
|
04/07/22
|
05/07/23
|
|
1st Jan change
|
Capi.
|
---|
| +30.50% | 6.43Cr | | -3.11% | 20TCr | | +33.18% | 9.83TCr | | +57.41% | 6.54TCr | | +15.32% | 6.02TCr | | +32.18% | 3.26TCr | | +18.51% | 2.18TCr | | -3.06% | 1.91TCr | | +46.51% | 1.8TCr | | +8.35% | 1.77TCr |
Other Communications & Networking
|