Stock ADANIENT ADANI ENTERPRISES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Adani Enterprises Limited NSE India S.E.

Equities

ADANIENT

INE423A01024

Diversified Industrial Goods Wholesale

Market Closed - NSE India S.E.
Other stock markets
 05:13:47 10/05/2024 pm IST 		5-day change 1st Jan Change
2,797 INR +1.11% Intraday chart for Adani Enterprises Limited -6.55% -1.81%
10/05 Adani Enterprises Arm Acquires 49% Stake in Technology Solutions Provider MT
08/05 Billionaires Ambani and Adani dragged into India's election rhetoric RE

Valuation

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,62,057 1,51,279 11,33,739 22,16,887 19,95,002 31,91,091 - -
Enterprise Value (EV) 1 1,62,057 1,51,279 11,33,739 22,16,887 19,95,002 36,40,651 40,15,425 43,65,334
P/E ratio 22.6 x 13.3 x 123 x 286 x 80.3 x 117 x 48.8 x 30.3 x
Yield - - - - - - 0.04% 0.04%
Capitalization / Revenue 0.4 x 0.35 x 2.87 x 3.19 x 1.46 x 3.35 x 2.47 x 2.13 x
EV / Revenue 0.4 x 0.35 x 2.87 x 3.19 x 1.46 x 3.35 x 3.11 x 2.91 x
EV / EBITDA 8.23 x 6.62 x 45.3 x 59.7 x 22.6 x 32 x 22.8 x 18.2 x
EV / FCF 10.4 x -33.8 x -2,494 x -21.6 x 68.8 x 145 x 215 x 72 x
FCF Yield 9.59% -2.96% -0.04% -4.63% 1.45% 0.69% 0.47% 1.39%
Price to Book - 0.89 x - - - - - -
Nbr of stocks (in thousands) 10,99,810 10,99,810 10,99,810 10,99,810 11,40,001 11,40,001 - -
Reference price 2 147.4 137.6 1,031 2,016 1,750 2,799 2,799 2,799
Announcement Date 29/05/19 06/05/20 05/05/21 03/05/22 04/05/23 02/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,03,787 4,34,026 3,95,371 6,94,202 13,69,778 10,87,235 12,93,050 15,00,043
EBITDA 1 19,688 22,843 25,050 37,130 88,280 1,13,766 1,76,295 2,40,069
EBIT 1 - - - - - 83,344 1,11,913 1,63,704
Operating Margin - - - - - 7.67% 8.65% 10.91%
Earnings before Tax (EBT) 1 3,679 11,233 10,860 9,520 32,499 49,249 84,526 1,23,681
Net income 1 7,171 11,382 9,226 7,766 24,729 32,408 60,564 89,087
Net margin 1.78% 2.62% 2.33% 1.12% 1.81% 2.98% 4.68% 5.94%
EPS 2 6.520 10.35 8.390 7.060 21.78 27.24 57.33 92.49
Free Cash Flow 1 15,544 -4,476 -454.5 -1,02,622 29,017 25,530 18,700 60,630
FCF margin 3.85% -1.03% -0.11% -14.78% 2.12% 2.45% 1.45% 4.04%
FCF Conversion (EBITDA) 78.95% - - - 32.87% 19.5% 10.61% 25.26%
FCF Conversion (Net income) 216.75% - - - 117.34% 64.18% 30.88% 68.06%
Dividend per Share - - - - - - 1.200 1.200
Announcement Date 29/05/19 06/05/20 05/05/21 03/05/22 04/05/23 02/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 S1 2025 S2 2026 S1
Net sales 1 1,16,204 1,35,251 1,25,788 1,32,180 1,87,579 2,48,655 4,08,442 3,81,752 2,66,122 3,13,460 - 2,39,250 2,84,972 - 3,01,500 - - -
EBITDA 1 7,720 9,037 7,964 8,826 7,717 12,620 17,424 18,694 16,292 35,871 - 26,730 38,340 - 38,300 - - -
EBIT 1 - - - - - - - - - - - 5,870 15,450 - 16,430 - - -
Operating Margin - - - - - - - - - - - 2.45% 5.42% - 5.45% - - -
Earnings before Tax (EBT) 1 - - - - - - - - - - - 5,870 15,450 - 16,430 - - -
Net income 1 - - - - - - 4,695 4,609 8,201 7,225 9,018 3,700 9,730 - 11,640 - - -
Net margin - - - - - - 1.15% 1.21% 3.08% 2.3% - 1.55% 3.41% - 3.86% - - -
EPS 2 - - - - - - - - - - 7.910 3.070 8.110 - 9.700 - - -
Dividend per Share - - - - - - - - - - - - - - - - - -
Announcement Date 03/02/21 05/05/21 03/08/21 27/10/21 14/02/22 03/05/22 04/08/22 03/11/22 14/02/23 04/05/23 02/11/23 - - - - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 4,98,770 8,24,334 11,74,243
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - 3.809 x 4.676 x 4.891 x
Free Cash Flow 1 15,544 -4,476 -455 -1,02,622 29,017 25,530 18,700 60,630
ROE (net income / shareholders' equity) 4.84% 6.29% 6.45% 3.94% 8.94% 11.5% 13.3% 14.8%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - 154.0 - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - - - 1,16,475 1,47,247 2,33,710 2,11,610 3,55,170
Capex / Sales - - - 16.78% 10.75% 22.46% 16.37% 23.68%
Announcement Date 29/05/19 06/05/20 05/05/21 03/05/22 04/05/23 02/05/24 - -
1INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Adani Enterprises Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2,799 INR
Average target price
4,069 INR
Spread / Average Target
+45.36%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified Industrial Goods Wholesale

1st Jan change Capi.
MITSUI & CO., LTD. Stock Mitsui & Co., Ltd.
+48.72% 75.69B
ITOCHU CORPORATION Stock Itochu Corporation
+25.89% 67.01B
SUMITOMO CORPORATION Stock Sumitomo Corporation
+37.94% 33.26B
MARUBENI CORPORATION Stock Marubeni Corporation
+37.13% 32.79B
TOYOTA TSUSHO CORPORATION Stock Toyota Tsusho Corporation
+17.80% 22.09B
SAMSUNG C&T CORPORATION Stock Samsung C&T Corporation
+15.83% 17.02B
BUNZL PLC Stock Bunzl plc
-0.19% 13.38B
AZELIS GROUP NV Stock Azelis Group NV
-0.54% 5.79B
SOJITZ CORPORATION Stock Sojitz Corporation
+32.53% 5.88B
Diversified Industrial Goods Wholesale
  1. Stock Market
  2. Equities
  3. ADANIENT Stock
  4. ADANIENT Stock
  5. Financials Adani Enterprises Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW