Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
209.1 INR | +2.00% | +10.34% | +406.54% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 121.7 | 113 | 79.56 | 58.5 | 86.58 | 77.22 |
Enterprise Value (EV) 1 | 89.9 | 105.2 | 87.93 | 68.74 | 98.55 | 73.91 |
P/E ratio | 11.8 x | 322 x | -4.64 x | -9.52 x | -16.1 x | 52.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.4 x | 1.41 x | 0.87 x | 0.66 x | 0.88 x | 0.75 x |
EV / Revenue | 1.03 x | 1.32 x | 0.96 x | 0.78 x | 1.01 x | 0.72 x |
EV / EBITDA | 19.7 x | -9.7 x | -3.09 x | -10.3 x | -11.7 x | 15.9 x |
EV / FCF | -22.2 x | -2 x | -2.34 x | -12.8 x | 15.7 x | -8.46 x |
FCF Yield | -4.5% | -50% | -42.7% | -7.79% | 6.36% | -11.8% |
Price to Book | 0.54 x | 0.51 x | 0.41 x | 0.3 x | 0.44 x | 0.39 x |
Nbr of stocks (in thousands) | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 | 4,680 |
Reference price 2 | 26.00 | 24.15 | 17.00 | 12.50 | 18.50 | 16.50 |
Announcement Date | 07/07/18 | 08/07/19 | 17/08/20 | 17/08/21 | 07/09/22 | 06/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 87.13 | 79.97 | 91.42 | 88.5 | 97.84 | 103.2 |
EBITDA 1 | 4.553 | -10.85 | -28.49 | -6.666 | -8.389 | 4.645 |
EBIT 1 | 1.756 | -12.92 | -34.84 | -12.72 | -14.51 | -0.923 |
Operating Margin | 2.02% | -16.16% | -38.11% | -14.37% | -14.83% | -0.89% |
Earnings before Tax (EBT) 1 | 11.29 | -1.552 | -27.24 | -9.097 | -8.082 | 1.233 |
Net income 1 | 10.33 | 0.351 | -17.14 | -6.145 | -5.365 | 1.461 |
Net margin | 11.85% | 0.44% | -18.75% | -6.94% | -5.48% | 1.42% |
EPS 2 | 2.207 | 0.0750 | -3.663 | -1.313 | -1.146 | 0.3122 |
Free Cash Flow 1 | -4.045 | -52.6 | -37.55 | -5.354 | 6.267 | -8.733 |
FCF margin | -4.64% | -65.77% | -41.08% | -6.05% | 6.4% | -8.46% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 07/07/18 | 08/07/19 | 17/08/20 | 17/08/21 | 07/09/22 | 06/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 8.37 | 10.2 | 12 | - |
Net Cash position 1 | 31.8 | 7.83 | - | - | - | 3.31 |
Leverage (Debt/EBITDA) | - | - | -0.2937 x | -1.536 x | -1.427 x | - |
Free Cash Flow 1 | -4.04 | -52.6 | -37.6 | -5.35 | 6.27 | -8.73 |
ROE (net income / shareholders' equity) | 4.7% | -0.71% | -12.2% | -4.69% | -3.99% | 0.57% |
ROA (Net income/ Total Assets) | 0.47% | -3.2% | -8.62% | -3.3% | -3.83% | -0.26% |
Assets 1 | 2,191 | -10.96 | 198.9 | 186.4 | 140.1 | -561.9 |
Book Value Per Share 2 | 47.80 | 47.60 | 41.30 | 42.00 | 41.80 | 42.60 |
Cash Flow per Share 2 | 0.6500 | 2.400 | 1.870 | 1.860 | 1.170 | 0.6600 |
Capex | - | 42 | 8.07 | 4.61 | - | - |
Capex / Sales | - | 52.48% | 8.82% | 5.21% | - | - |
Announcement Date | 07/07/18 | 08/07/19 | 17/08/20 | 17/08/21 | 07/09/22 | 06/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+406.54% | 1.6Cr | |
+10.52% | 3,08500Cr | |
+8.91% | 8.59TCr | |
+5.14% | 7.79TCr | |
-16.20% | 5.29TCr | |
+26.18% | 4.83TCr | |
+28.93% | 4.54TCr | |
-34.05% | 4.08TCr | |
+66.72% | 3.88TCr | |
-0.36% | 2.75TCr |
- Stock Market
- Equities
- ACESOFT6 Stock
- Financials Ace Software Exports Limited