Stock ABBV ABBVIE INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AbbVie Inc.

Equities

ABBV

US00287Y1091

Pharmaceuticals

Market Closed - Nyse
Other stock markets
 01:30:02 27/04/2024 am IST 		5-day change 1st Jan Change
159.6 USD -4.58% Intraday chart for AbbVie Inc. -4.08% +3.00%
26/04 Health Care Flat After Strong Earnings Week -- Health Care Roundup DJ
26/04 News Highlights : Top Company News of the Day - Friday at 5 PM ET DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,30,935 1,89,171 2,39,371 2,85,707 2,73,605 2,82,631 - -
Enterprise Value (EV) 1 1,57,739 2,66,778 3,06,225 3,39,749 3,20,176 3,36,304 3,27,643 3,18,196
P/E ratio 16.8 x 39.4 x 21 x 24.4 x 57 x 30.2 x 23 x 19.7 x
Yield 4.96% 4.52% 3.92% 3.53% 3.87% 3.9% 4.08% 4.29%
Capitalization / Revenue 3.94 x 4.13 x 4.27 x 4.92 x 5.04 x 5.16 x 4.9 x 4.57 x
EV / Revenue 4.74 x 5.83 x 5.46 x 5.85 x 5.89 x 6.14 x 5.68 x 5.15 x
EV / EBITDA 8.89 x 11.8 x 10.6 x 11 x 12.5 x 12.9 x 11.6 x 10.3 x
EV / FCF 12.4 x 15.9 x 13.9 x 14 x 14.5 x 16.4 x 13.8 x 12.5 x
FCF Yield 8.1% 6.29% 7.18% 7.14% 6.89% 6.09% 7.24% 8.02%
Price to Book -16.1 x 13.7 x 15.5 x 16.6 x 26.5 x 26.4 x 24.6 x 20.2 x
Nbr of stocks (in thousands) 14,78,821 17,65,474 17,67,880 17,67,880 17,65,537 17,70,647 - -
Reference price 2 88.54 107.2 135.4 161.6 155.0 159.6 159.6 159.6
Announcement Date 07/02/20 03/02/21 02/02/22 09/02/23 02/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 33,266 45,784 56,122 58,054 54,318 54,805 57,717 61,784
EBITDA 1 17,747 22,642 29,018 30,961 25,545 26,144 28,262 30,753
EBIT 1 15,730 21,976 28,215 30,183 24,793 25,442 27,386 29,989
Operating Margin 47.29% 48% 50.27% 51.99% 45.64% 46.42% 47.45% 48.54%
Earnings before Tax (EBT) 1 8,426 3,398 12,989 13,477 6,250 11,991 14,518 16,669
Net income 1 7,882 4,616 11,542 11,836 4,863 7,820 11,732 13,882
Net margin 23.69% 10.08% 20.57% 20.39% 8.95% 14.27% 20.33% 22.47%
EPS 2 5.280 2.720 6.450 6.630 2.720 5.292 6.927 8.122
Free Cash Flow 1 12,772 16,790 21,990 24,248 22,062 20,490 23,708 25,513
FCF margin 38.39% 36.67% 39.18% 41.77% 40.62% 37.39% 41.08% 41.29%
FCF Conversion (EBITDA) 71.97% 74.15% 75.78% 78.32% 86.37% 78.37% 83.88% 82.96%
FCF Conversion (Net income) 162.04% 363.73% 190.52% 204.87% 453.67% 262.01% 202.07% 183.78%
Dividend per Share 2 4.390 4.840 5.310 5.710 5.990 6.232 6.518 6.841
Announcement Date 07/02/20 03/02/21 02/02/22 09/02/23 02/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 14,342 14,886 13,538 14,583 14,812 15,121 12,225 13,865 13,927 14,301 12,310 13,747 14,180 14,809 12,970
EBITDA 1 7,559 7,506 7,156 7,643 8,090 8,072 5,682 6,710 6,706 6,447 5,444 7,124 - - -
EBIT 1 7,336 7,333 6,958 7,440 7,909 7,876 5,503 6,520 6,510 6,260 2,798 6,799 6,745 6,920 6,659
Operating Margin 51.15% 49.26% 51.4% 51.02% 53.4% 52.09% 45.01% 47.02% 46.74% 43.77% 22.73% 49.46% 47.57% 46.73% 51.34%
Earnings before Tax (EBT) 1 - - - - - - 475 2,610 1,953 1,212 1,755 3,209 3,673 3,362 -
Net income 1 3,179 4,044 4,490 924 3,949 2,473 239 2,024 1,778 822 1,369 - - - -
Net margin 22.17% 27.17% 33.17% 6.34% 26.66% 16.35% 1.96% 14.6% 12.77% 5.75% 11.12% - - - -
EPS 2 1.780 2.260 2.510 0.5100 2.210 1.380 0.1300 1.140 1.000 0.4600 0.7700 2.130 1.410 - -
Dividend per Share 2 1.300 1.410 1.410 1.410 1.410 1.480 1.480 1.480 1.480 1.550 1.546 1.546 1.546 1.546 1.605
Announcement Date 29/10/21 02/02/22 29/04/22 29/07/22 28/10/22 09/02/23 27/04/23 27/07/23 27/10/23 02/02/24 26/04/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 26,804 77,607 66,854 54,042 46,571 53,673 45,012 35,566
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.51 x 3.428 x 2.304 x 1.745 x 1.823 x 2.053 x 1.593 x 1.156 x
Free Cash Flow 1 12,772 16,790 21,990 24,248 22,062 20,490 23,708 25,513
ROE (net income / shareholders' equity) -160% 188% 159% 151% 143% 154% 169% 184%
ROA (Net income/ Total Assets) 10.6% 3.85% 15.3% 17.2% 14.5% 10.2% 12% 14.2%
Assets 1 74,234 1,19,840 75,543 68,651 33,641 76,660 97,846 98,082
Book Value Per Share 2 -5.510 7.830 8.710 9.740 5.840 6.040 6.480 7.900
Cash Flow per Share 2 8.980 10.50 12.80 14.00 12.90 15.40 15.60 13.90
Capex 1 552 798 787 695 777 833 849 877
Capex / Sales 1.66% 1.74% 1.4% 1.2% 1.43% 1.52% 1.47% 1.42%
Announcement Date 07/02/20 03/02/21 02/02/22 09/02/23 02/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AbbVie Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
28
Last Close Price
159.6 USD
Average target price
183.1 USD
Spread / Average Target
+14.74%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Pharmaceuticals

1st Jan change Capi.
ABBVIE INC. Stock AbbVie Inc.
+3.00% 283B
ELI LILLY AND COMPANY Stock Eli Lilly and Company
+25.83% 661B
NOVO NORDISK A/S Stock Novo Nordisk A/S
+27.00% 566B
JOHNSON & JOHNSON Stock Johnson & Johnson
-6.76% 352B
MERCK & CO., INC. Stock Merck & Co., Inc.
+20.34% 332B
ASTRAZENECA PLC Stock AstraZeneca PLC
+13.09% 231B
NOVARTIS AG Stock Novartis AG
+5.46% 200B
ROCHE HOLDING AG Stock Roche Holding AG
-9.61% 195B
AMGEN INC. Stock Amgen Inc.
-6.26% 145B
PFIZER, INC. Stock Pfizer, Inc.
-11.77% 144B
Other Pharmaceuticals
  1. Stock Market
  2. Equities
  3. ABBV Stock
  4. Financials AbbVie Inc.