Company Valuation: AB Science

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 332.2 180.9 57.55 112 58.41 - -
Change - -45.55% -68.19% 94.7% -47.87% - -
Enterprise Value (EV) 332.2 180.9 57.55 112 58.41 58.41 58.41
Change - -45.55% -68.19% 94.7% -47.87% 0% 0%
P/E -24.4x -17.8x -5.88x - - - -
PBR - - - - - - -
PEG - 0.6x 0.2x - - - -
Capitalization / Revenue - 187x 53.7x 95.4x 48.7x 44.9x 36.5x
EV / Revenue - 0x 0x 0x 48.7x 44.9x 36.5x
EV / EBITDA - - - - - - -
EV / EBIT - -0x -0x 0x -8.99x -9.13x -
EV / FCF - -0x - -0x -9.13x -16.2x -15x
FCF Yield - -9.52% - -4.08% -11% -6.16% -6.68%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.29 -0.2 -0.15 - - - -
Distribution rate - - - - - - -
Net sales 1 - 0.97 1.072 1.174 1.2 1.3 1.6
EBITDA - -11.16 -5.416 - - - -
EBIT 1 - -13.43 -6.083 0.639 -6.5 -6.4 -
Net income -13.62 -10.05 -7.831 - - - -
Net Debt - - - - - - -
Reference price 2 7.0900 3.5550 0.8820 1.5360 0.7300 0.7300 0.7300
Nbr of stocks (in thousands) 46,861 50,891 65,248 72,947 80,015 - -
Announcement Date 01/03/23 15/05/24 13/05/25 13/05/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
104.71x5.85x24.83x2.37% 36TCr
22.26x3.02x10.56x1.79% 6.63TCr
14.88x7.29x11.17x - 1.22TCr
13.99x1.73x5.87x3.17% 747.11Cr
18.85x5.86x15.6x-.--% 463.88Cr
39.8x2.5x29.1x0.72% 441.87Cr
32.78x5.15x15.09x - 285.73Cr
-208.2x - - -.--% 242.04Cr
Average 4.88x 4.49x 16.03x 1.34% 5.69TCr
Weighted average by Cap. 85.19x 5.37x 21.95x 2.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!