Company Valuation: AB Science

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 332.2 180.9 57.55 112 55.45 - -
Change - -45.55% -68.19% 94.7% -50.51% - -
Enterprise Value (EV) 332.2 180.9 57.55 112 55.45 55.45 55.45
Change - -45.55% -68.19% 94.7% -50.51% 0% 0%
P/E -24.4x -17.8x -5.88x - - - -
PBR - - - - - - -
PEG - 0.6x 0.2x - - - -
Capitalization / Revenue - 187x 53.7x 95.4x 46.2x 42.7x 34.7x
EV / Revenue - 0x 0x 0x 46.2x 42.7x 34.7x
EV / EBITDA - - - - - - -
EV / EBIT - -0x -0x 0x -8.53x -8.66x -
EV / FCF - -0x - -0x -8.66x -15.4x -14.2x
FCF Yield - -9.52% - -4.08% -11.5% -6.49% -7.03%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.29 -0.2 -0.15 - - - -
Distribution rate - - - - - - -
Net sales 1 - 0.97 1.072 1.174 1.2 1.3 1.6
EBITDA - -11.16 -5.416 - - - -
EBIT 1 - -13.43 -6.083 0.639 -6.5 -6.4 -
Net income -13.62 -10.05 -7.831 - - - -
Net Debt - - - - - - -
Reference price 2 7.0900 3.5550 0.8820 1.5360 0.6930 0.6930 0.6930
Nbr of stocks (in thousands) 46,861 50,891 65,248 72,947 80,015 - -
Announcement Date 01/03/23 15/05/24 13/05/25 13/05/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
111.1x6.17x26.18x2.24% 38TCr
23.21x3.15x11.05x1.71% 7TCr
15.01x7.35x11.26x - 1.23TCr
16.64x2.12x7.04x2.7% 848.57Cr
19.68x6.2x16.5x-.--% 472.97Cr
41.32x2.59x29.55x0.69% 442.88Cr
27.37x5.25x15.02x - 320.32Cr
-229.25x - - -.--% 266.51Cr
Average 3.14x 4.69x 16.66x 1.22% 6.03TCr
Weighted average by Cap. 90.26x 5.65x 23.11x 2.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA