Stock NBB 577 INVESTMENT CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials 577 Investment Corporation

Equities

NBB

VN000000NBB3

Real Estate Development & Operations

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 03:30:00 07/05/2024 am IST 		5-day change 1st Jan Change
24,200 VND +1.04% Intraday chart for 577 Investment Corporation +2.76% +12.30%
25/04 577 Investment Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
26/01 577 Investment Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19,87,616 18,66,425 18,97,560 44,63,024 12,87,053 21,58,444
Enterprise Value (EV) 1 22,37,432 20,03,724 23,48,744 56,11,651 43,98,089 56,79,083
P/E ratio 14.1 x 5.76 x 7.59 x 15 x 226 x 1,191 x
Yield - 12.5% 10.3% - - -
Capitalization / Revenue 1.74 x 5.65 x 0.54 x 7.9 x 2.76 x 7.37 x
EV / Revenue 1.96 x 6.06 x 0.67 x 9.93 x 9.43 x 19.4 x
EV / EBITDA 10.2 x 39.5 x 3.78 x 28.9 x 23 x 88.3 x
EV / FCF 8.3 x 8.72 x 4.2 x -67.4 x -2.99 x 16.9 x
FCF Yield 12% 11.5% 23.8% -1.48% -33.4% 5.93%
Price to Book 1.04 x 0.87 x 1.08 x 2.46 x 0.71 x 1.19 x
Nbr of stocks (in thousands) 97,432 93,321 78,250 99,844 1,00,160 1,00,160
Reference price 2 20,400 20,000 24,250 44,700 12,850 21,550
Announcement Date 18/04/19 03/04/20 19/03/21 23/03/22 28/03/23 29/03/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11,39,374 3,30,585 35,00,670 5,65,232 4,66,362 2,93,036
EBITDA 1 2,19,327 50,739 6,21,227 1,94,440 1,91,295 64,315
EBIT 1 2,09,653 43,440 6,12,659 1,85,658 1,81,275 54,184
Operating Margin 18.4% 13.14% 17.5% 32.85% 38.87% 18.49%
Earnings before Tax (EBT) 1 1,95,349 4,32,648 4,57,606 4,20,875 23,650 35,970
Net income 1 1,52,906 3,47,212 3,27,341 3,14,412 6,004 1,908
Net margin 13.42% 105.03% 9.35% 55.63% 1.29% 0.65%
EPS 2 1,448 3,472 3,196 2,982 56.94 18.09
Free Cash Flow 1 2,69,438 2,29,860 5,59,513 -83,273 -14,70,804 3,36,620
FCF margin 23.65% 69.53% 15.98% -14.73% -315.38% 114.87%
FCF Conversion (EBITDA) 122.85% 453.03% 90.07% - - 523.39%
FCF Conversion (Net income) 176.21% 66.2% 170.93% - - 17,644.9%
Dividend per Share - 2,500 2,500 - - -
Announcement Date 18/04/19 03/04/20 19/03/21 23/03/22 28/03/23 29/03/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,49,816 1,37,299 4,51,184 11,48,627 31,11,036 35,20,639
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.139 x 2.706 x 0.7263 x 5.907 x 16.26 x 54.74 x
Free Cash Flow 1 2,69,438 2,29,860 5,59,513 -83,273 -14,70,804 3,36,620
ROE (net income / shareholders' equity) 7.73% 16.4% 17% 17.4% 0.39% 0.06%
ROA (Net income/ Total Assets) 2.59% 0.5% 7.85% 2.74% 2.11% 0.51%
Assets 1 58,93,240 6,90,00,853 41,72,186 1,14,67,763 2,85,108 3,74,582
Book Value Per Share 2 19,658 23,085 22,472 18,205 18,104 18,120
Cash Flow per Share 2 1,340 1,495 863.0 301.0 121.0 158.0
Capex 1 289 1,06,464 7,519 9,871 3,865 39.4
Capex / Sales 0.03% 32.2% 0.21% 1.75% 0.83% 0.01%
Announcement Date 18/04/19 03/04/20 19/03/21 23/03/22 28/03/23 29/03/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
577 INVESTMENT CORPORATION Stock 577 Investment Corporation
+12.30% 95.41M
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-12.67% 27.86B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+4.11% 28.04B
DLF LIMITED Stock DLF Limited
+17.36% 25.39B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+47.76% 24.16B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.81% 20.93B
EMAAR PROPERTIES Stock Emaar Properties
+2.53% 19.25B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+26.99% 16.61B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.42B
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+0.21% 15.17B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. NBB Stock
  4. Financials 577 Investment Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW