09WOMEN CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,590 KRW | -1.93% |
|
-1.58% | -9.25% |
| 2023 | 09WOMEN Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2022 | 09WOMEN Co., Ltd. has completed an IPO in the amount of KRW 22.4 billion. | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 2,64,937 | 1,39,329 |
| Enterprise Value (EV) 1 | 2,24,124 | 93,612 |
| P/E ratio | 21.9 x | 13.9 x |
| Yield | - | - |
| Capitalization / Revenue | 4.51 x | 2.63 x |
| EV / Revenue | 3.82 x | 1.77 x |
| EV / EBITDA | 16.8 x | 8.22 x |
| EV / FCF | 39.4 x | 15.9 x |
| FCF Yield | 2.54% | 6.27% |
| Price to Book | 4.47 x | 2.11 x |
| Nbr of stocks (in thousands) | 22,264 | 22,618 |
| Reference price 2 | 11,900 | 6,160 |
| Announcement Date | 01/03/23 | 29/02/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 47,320 | 58,687 | 53,009 |
| EBITDA 1 | 10,842 | 13,331 | 11,384 |
| EBIT 1 | 10,327 | 12,662 | 10,513 |
| Operating Margin | 21.82% | 21.58% | 19.83% |
| Earnings before Tax (EBT) 1 | 10,428 | 13,333 | 12,113 |
| Net income 1 | 8,764 | 11,328 | 10,056 |
| Net margin | 18.52% | 19.3% | 18.97% |
| EPS 2 | 3,480 | 543.0 | 444.0 |
| Free Cash Flow 1 | 5,292 | 5,684 | 5,869 |
| FCF margin | 11.18% | 9.69% | 11.07% |
| FCF Conversion (EBITDA) | 48.81% | 42.64% | 51.56% |
| FCF Conversion (Net income) | 60.39% | 50.18% | 58.37% |
| Dividend per Share | - | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 29/02/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 12,765 | 40,813 | 45,717 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | 5,292 | 5,684 | 5,869 |
| ROE (net income / shareholders' equity) | 36.2% | 26.2% | 16% |
| ROA (Net income/ Total Assets) | 23.2% | 16.7% | 9.9% |
| Assets 1 | 37,700 | 67,814 | 1,01,602 |
| Book Value Per Share 2 | 10,769 | 2,663 | 2,920 |
| Cash Flow per Share 2 | 713.0 | 276.0 | 794.0 |
| Capex 1 | 631 | 1,448 | 79.8 |
| Capex / Sales | 1.33% | 2.47% | 0.15% |
| Announcement Date | 01/03/22 | 01/03/23 | 29/02/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -9.25% | 95.05M | |
| -9.62% | 1.09B | |
| +37.52% | 942M | |
| +1.10% | 501M | |
| -17.14% | 399M | |
| +15.98% | 328M | |
| -28.94% | 322M | |
| -34.58% | 302M | |
| -5.52% | 302M | |
| -16.79% | 235M |
- Stock Market
- Equities
- A366030 Stock
- Financials 09Women Co., Ltd.