Delayed
Nasdaq Iceland
06:24:35 08/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
101
ISK
|
0.00%
|
|
+1.00%
|
-9.01%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,52,400
|
2,39,600
|
2,19,840
|
1,98,016
|
-
|
-
|
Enterprise Value (EV)
1 |
2,52,400
|
2,39,600
|
2,19,840
|
1,98,016
|
1,98,016
|
1,98,016
|
P/E ratio
|
11.2
x
|
9.83
x
|
9.01
x
|
8.99
x
|
9.41
x
|
8.99
x
|
Yield
|
4.71%
|
-
|
5.54%
|
5.65%
|
6.21%
|
6.39%
|
Capitalization / Revenue
|
5.03
x
|
4.19
x
|
3.42
x
|
3.15
x
|
3.08
x
|
3.14
x
|
EV / Revenue
|
5.03
x
|
4.19
x
|
3.42
x
|
3.15
x
|
3.08
x
|
3.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.24
x
|
1.09
x
|
0.98
x
|
0.89
x
|
0.86
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
20,00,000
|
20,00,000
|
19,80,539
|
19,60,555
|
-
|
-
|
Reference price
2 |
126.2
|
119.8
|
111.0
|
101.0
|
101.0
|
101.0
|
Announcement Date
|
10/02/22
|
09/02/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
50,172
|
57,236
|
64,237
|
62,877
|
64,256
|
62,963
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
24,605
|
31,295
|
34,763
|
32,004
|
29,966
|
28,264
|
Operating Margin
|
-
|
49.04%
|
54.68%
|
54.12%
|
50.9%
|
46.64%
|
44.89%
|
Earnings before Tax (EBT)
|
-
|
27,623
|
32,871
|
-
|
-
|
-
|
-
|
Net income
1 |
7,061
|
23,725
|
24,535
|
24,585
|
21,876
|
22,504
|
18,909
|
Net margin
|
-
|
47.29%
|
42.87%
|
38.27%
|
34.79%
|
35.02%
|
30.03%
|
EPS
2 |
0.7100
|
11.26
|
12.19
|
12.32
|
11.24
|
10.73
|
11.24
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
5.950
|
-
|
6.150
|
5.702
|
6.277
|
6.454
|
Announcement Date
|
10/02/21
|
10/02/22
|
09/02/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,329
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
6,180
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,228
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38.14%
|
-
|
-
|
-
|
EPS
1 |
-
|
2.930
|
3.680
|
2.910
|
3.110
|
3.080
|
3.010
|
3.130
|
2.636
|
2.816
|
2.699
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/04/22
|
28/07/22
|
27/10/22
|
09/02/23
|
04/05/23
|
27/07/23
|
26/10/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12.3%
|
11.8%
|
11.3%
|
10%
|
10.1%
|
9.1%
|
ROA (Net income/ Total Assets)
|
-
|
1.71%
|
1.7%
|
1.56%
|
1.35%
|
1.15%
|
1.04%
|
Assets
1 |
-
|
13,86,503
|
14,43,235
|
15,74,468
|
16,26,486
|
19,50,115
|
18,16,444
|
Book Value Per Share
2 |
-
|
102.0
|
109.0
|
113.0
|
114.0
|
118.0
|
124.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/02/21
|
10/02/22
|
09/02/23
|
08/02/24
|
-
|
-
|
-
|
Average target price
118.5
ISK Spread / Average Target +17.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.01% | 1.42B | | +12.73% | 551B | | +12.38% | 296B | | +12.30% | 250B | | +22.43% | 210B | | +11.83% | 171B | | +20.13% | 169B | | +13.27% | 166B | | +3.47% | 143B | | -13.26% | 137B |
Other Banks
|