Valuation: Vrancart S.A.

Market Cap 18Cr 3.84Cr 3.44Cr 3.17Cr 2.88Cr 5.45Cr 359.75Cr 5.6Cr 38Cr 15Cr 192.74Cr 14Cr 14Cr 609.31Cr P/E 2024
-11.5x
P/E 2025 -3.55x
Enterprise Value 48Cr 10Cr 8.97Cr 8.27Cr 7.51Cr 14Cr 937.65Cr 15Cr 99Cr 39Cr 502.37Cr 38Cr 37Cr 1.59TCr EV / Sales 2024
1.04x
EV / Sales 2025 1.17x
Free-Float
6.32%
Yield 2024 *
-
Yield 2025 -
1 day+1.67%
1 week+0.55%
Current month-0.54%
1 month+1.10%
3 months-4.69%
6 months-0.54%
Current year-4.69%
1 week 0.09
Extreme 0.089
0.09
1 month 0.09
Extreme 0.089
0.09
Current year 0.09
Extreme 0.086
0.1
1 year 0.09
Extreme 0.086
0.1
3 years 0.09
Extreme 0.086
0.19
5 years 0.09
Extreme 0.086
0.23
10 years 0.09
Extreme 0.086
0.25
Manager TitleAgeSince
Chief Executive Officer 49 01/11/2013
Director of Finance/CFO - -
Investor Relations Contact - -
Director TitleAgeSince
Chairman 49 01/11/2013
Director/Board Member 46 01/12/2015
Director/Board Member 47 -
Change 5-day change 1-year change 3-year change Capi.($)
+1.67%+0.55%-6.25%-43.52% 3.79Cr
+0.38%+2.16%+24.96%+34.83% 2.31TCr
-0.07%-0.28%+26.66%+63.36% 2.25TCr
-1.13%+0.03%-7.38%+6.17% 1.88TCr
+0.33%+3.04%+83.87%-25.95% 708.19Cr
+1.52%-1.55%+35.08%+43.58% 505.5Cr
+0.18%+1.97%+22.82%-7.76% 496.75Cr
-1.24%+1.45%-5.19%-48.63% 467.73Cr
+4.81%+1.87%+55.71%-24.83% 333.54Cr
+2.77%-1.50%-30.94%-48.55% 320.96Cr
Average +0.92%+1.64%+19.93%-5.13% 929Cr
Weighted average by Cap. +0.17%+0.21%+21.39%+20.25%

Financials

2024 2025
Net sales 49Cr 10Cr 9.11Cr 8.39Cr 7.62Cr 14Cr 952.15Cr 15Cr 100.5Cr 40Cr 510.13Cr 38Cr 37Cr 1.61TCr 42Cr 8.68Cr 7.79Cr 7.18Cr 6.52Cr 12Cr 814.02Cr 13Cr 86Cr 34Cr 436.13Cr 33Cr 32Cr 1.38TCr
Net income -1.83Cr -38.11L -34.18L -31.5L -28.61L -54.14L -36Cr -55.65L -3.77Cr -1.5Cr -19Cr -1.43Cr -1.4Cr -61Cr -4.87Cr -1.01Cr -91.02L -83.88L -76.18L -1.44Cr -95Cr -1.48Cr -10Cr -4Cr -51Cr -3.81Cr -3.73Cr -161.17Cr
Net Debt 31Cr 6.45Cr 5.78Cr 5.33Cr 4.84Cr 9.16Cr 604.81Cr 9.42Cr 64Cr 25Cr 324.04Cr 24Cr 24Cr 1.02TCr 30Cr 6.16Cr 5.53Cr 5.09Cr 4.63Cr 8.76Cr 577.9Cr 9Cr 61Cr 24Cr 309.62Cr 23Cr 23Cr 978.8Cr
Projected Income Statement - Annual - Vrancart S.A.
Logo Vrancart S.A.
Vrancart SA is a Romania-based company primarily engaged in the manufacture of cardboard and paper. The Company’s product portfolio includes corrugated cardboard, cardboard boxes, paper for corrugated cardboard, toilet paper, strips for paper tubes and paper tubes. The Company offers corrugated cardboard with two, three and five layers; corrugated cardboard packaging boxes of various formats, stamped and printed, and toilet paper in various types. In the year 2011, it had a total production capacity of 138.51 million square meters per year of corrugated cardboard; 70,000 tons per year of paper for corrugated cardboard, and 22,000 tons per year of toilet paper. The Company distributes its products nationally and internationally. As of December 31, 2011, SIF Banat-Crisana SA held a 74.72% stake in Vrancart SA. It operates through Giant Prodimpex SRL, among others.
Employees
951
Date Price Change Volume
10/26/10 RON 0.0915 +1.67% 74
09/26/09 RON 0.0900 +1.12% 62,781
06/26/06 RON 0.0890 -2.20% 63,855
05/26/05 RON 0.0910 0.00% 34,550
04/26/04 RON 0.0910 0.00% 1,468