Valuation: NRJ GROUP

Market Cap 46Cr 51Cr 42Cr 38Cr 72Cr 4.76TCr 74Cr 502.33Cr 200.14Cr 2.55TCr 190.5Cr 186.46Cr 8.06TCr P/E 2026 *
17.7x
P/E 2027 * 15.1x
Enterprise Value 5.23Cr 5.83Cr 4.82Cr 4.38Cr 8.28Cr 546.52Cr 8.51Cr 58Cr 23Cr 292.81Cr 22Cr 21Cr 925.64Cr EV / Sales 2026 *
0.17x
EV / Sales 2027 * 0.1x
Free-Float
18.78%
Yield 2026 *
3.34%
Yield 2027 * 3.74%
1 week-2.00%
Current month+0.68%
1 month+5.76%
3 months-9.82%
6 months-16.95%
Current year-27.23%
1 week 5.86
Extreme 5.86
6.08
1 month 5.54
Extreme 5.54
6.1
Current year 5.52
Extreme 5.52
8.18
1 year 5.52
Extreme 5.52
8.18
3 years 5.52
Extreme 5.52
8.5
5 years 5.28
Extreme 5.28
8.5
10 years 4.5
Extreme 4.5
11.99
Manager TitleAgeSince
Chief Executive Officer 80 31/01/1985
Director of Finance/CFO - 01/10/2018
Chief Tech/Sci/R&D Officer 59 01/06/2019
Director TitleAgeSince
Director/Board Member 65 09/03/2004
Chairman 80 31/01/1985
Director/Board Member 55 27/06/2008
Date Insider Type Main position Quantity % Market Cap. Importance
24/10/25 Free

Chief Executive Officer

3,30,689 0.4234%
24/10/25 Free

Director

6,61,375 0.8467%
24/10/25 Free

Director

3,30,689 0.4234%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-2.00%-27.59%-17.42% 51Cr
+0.08%+4.41%+6.21%+35.05% 21TCr
-0.47%+0.40%+1.26%+123.60% 3.66TCr
-1.32%+4.68%+48.50%-30.37% 1.08TCr
+2.66%+15.70%+8.69%+41.17% 636.73Cr
-1.59%-0.70%+13.34%+144.09% 590.15Cr
-0.38%+0.30%-1.05%+2.80% 556.89Cr
-0.46%+6.85% - - 477.47Cr
-1.66%-7.64%-24.07%+95.95% 445.37Cr
-3.13%+13.88%-15.79%+9.99% 421.13Cr
Average -0.63%+3.30%+1.06%+44.98% 3TCr
Weighted average by Cap. -0.11%+3.70%+6.39%+46.37%

Financials

2026 *2027 *
Net sales 31Cr 34Cr 28Cr 26Cr 49Cr 3.23TCr 50Cr 341.02Cr 135.87Cr 1.73TCr 129.33Cr 126.58Cr 5.47TCr 32Cr 35Cr 29Cr 26Cr 50Cr 3.29TCr 51Cr 347.7Cr 138.53Cr 1.76TCr 131.86Cr 129.06Cr 5.58TCr
Net income 2.86Cr 3.19Cr 2.64Cr 2.39Cr 4.53Cr 299.01Cr 4.66Cr 32Cr 13Cr 160.2Cr 12Cr 12Cr 506.43Cr 3.12Cr 3.47Cr 2.87Cr 2.61Cr 4.93Cr 325.67Cr 5.07Cr 34Cr 14Cr 174.48Cr 13Cr 13Cr 551.58Cr
Net Debt -40Cr -45Cr -37Cr -34Cr -64Cr -4.21TCr -66Cr -444.64Cr -177.16Cr -2.26TCr -168.62Cr -165.05Cr -7.14TCr -42Cr -47Cr -39Cr -35Cr -67Cr -4.43TCr -69Cr -467.26Cr -186.17Cr -2.37TCr -177.2Cr -173.44Cr -7.5TCr
Projected Income Statement - Annual - NRJ GROUP
Logo NRJ GROUP
NRJ GROUP is one of France's leading private media groups, a publisher, producer, broadcaster, and advertising sales house. In France, the Group is a leader in the private market for national and local radio and audio with its 4 powerful and complementary brands (NRJ, CHERIE FM, NOSTALGIE and RIRE & CHANSONS), which provide an editorial offering focused on music and entertainment. NRJ GROUP is also the leading private digital radio group. Drawing on the strength of its brands, the Group has developed a digital ecosystem comprising a wide range of content (live digital streams, almost 270 topical digital radio stations, original and catch-up podcasts), accessible via a variety of media (websites, mobile apps, smart speakers, third-party platforms) to optimise access thereto. The Group markets the content it publishes, but also positions itself as an external content aggregator. This approach allows the Group to provide advertisers on the digital audio market with a significant, context-appropriate offering as part of a secure communication environment. On the international market, the Group operates in 13 other countries directly, through partnerships or licensing agreements, primarily with NRJ, the number one international radio brand, and NOSTALGIE. The Group is also the 2nd largest operator on the French terrestrial broadcasting market, through its TowerCast subsidiary, which broadcasts FM and DAB+ radio stations and DTT television channels, thanks to its dense infrastructure network, technological expertise and knowledge of the territories.
Employees
1,466
Date Price Change Volume
11/26/11 €5.880 0.00% 2,596
10/26/10 €5.880 -0.68% 8,397
09/26/09 €5.920 +1.02% 25,813
06/26/06 €5.860 -2.33% 9,936
05/26/05 €6.000 0.00% 31,170
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - NRJ GROUP
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
5.880EUR
Average target price
8.800EUR
Spread / Average Target
+49.66%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - NRJ GROUP