Valuation: NRJ GROUP

Market Cap 53Cr 61Cr 49Cr 45Cr 86Cr 5.78TCr 87Cr 583.83Cr 229.27Cr 2.85TCr 227.4Cr 222.45Cr 9.78TCr P/E 2026 *
16.5x
P/E 2027 * 15.4x
Enterprise Value 11Cr 13Cr 10Cr 9.57Cr 18Cr 1.22TCr 18Cr 123.82Cr 49Cr 603.47Cr 48Cr 47Cr 2.07TCr EV / Sales 2026 *
0.35x
EV / Sales 2027 * 0.3x
Free-Float
18.78%
Yield 2026 *
3.12%
Yield 2027 * 3.31%
1 day-0.58%
1 week+0.59%
Current month+1.18%
1 month-2.84%
3 months-2.01%
6 months-5.52%
Current year-15.35%
1 week 6.76
Extreme 6.76
6.92
1 month 6.66
Extreme 6.66
7.06
Current year 6.66
Extreme 6.66
8.18
1 year 6.66
Extreme 6.66
8.5
3 years 6.2
Extreme 6.2
8.5
5 years 5.28
Extreme 5.28
8.5
10 years 4.5
Extreme 4.5
11.99
Manager TitleAgeSince
Chief Executive Officer 80 31/01/1985
Director of Finance/CFO - 01/10/2018
Chief Tech/Sci/R&D Officer 59 01/06/2019
Director TitleAgeSince
Director/Board Member 65 09/03/2004
Chairman 80 31/01/1985
Director/Board Member 54 27/06/2008
Date Insider Type Main position Quantity % Market Cap.
24/25/24Free

Director

6,61,375 0.8467%
24/25/24Free

Chief Executive Officer

19,84,128 2.5402%
24/25/24Free

Chief Executive Officer

6,61,375 0.8467%
Change 5-day change 1-year change 3-year change Capi.($)
-0.58%+0.59%-6.81%-0.87% 61Cr
-0.57%-3.90%-20.23%+6.07% 17TCr
+0.23%-2.41%-6.96%+28.72% 2.39TCr
-0.22%-1.35%+33.19%+150.04% 607.57Cr
+3.42%+0.87%+6.39%+5.43% 404.59Cr
-0.07%-9.60%-6.69%+6.76% 370.9Cr
+0.53%+1.27%+19.44%+171.59% 362.72Cr
-0.47%-6.11%+6.42%-41.12% 354.98Cr
-1.70%-7.62%+5.85% - 319.24Cr
0.00%-0.79%-7.56%-4.17% 242.54Cr
Average +0.06%-2.53%+2.30%+35.83% 2.17TCr
Weighted average by Cap. -0.38%-3.55%-14.89%+14.57%

Financials

2026 *2027 *
Net sales 32Cr 37Cr 29Cr 27Cr 52Cr 3.49TCr 53Cr 352.28Cr 138.34Cr 1.72TCr 137.21Cr 134.23Cr 5.9TCr 32Cr 37Cr 30Cr 28Cr 52Cr 3.54TCr 53Cr 357.56Cr 140.42Cr 1.74TCr 139.27Cr 136.24Cr 5.99TCr
Net income 3.36Cr 3.85Cr 3.1Cr 2.87Cr 5.44Cr 366.91Cr 5.53Cr 37Cr 15Cr 180.75Cr 14Cr 14Cr 621.38Cr 3.48Cr 3.98Cr 3.21Cr 2.97Cr 5.63Cr 379.99Cr 5.73Cr 38Cr 15Cr 187.2Cr 15Cr 15Cr 643.54Cr
Net Debt -42Cr -48Cr -39Cr -36Cr -67Cr -4.55TCr -69Cr -460.01Cr -180.65Cr -2.24TCr -179.17Cr -175.28Cr -7.71TCr -43Cr -49Cr -40Cr -37Cr -70Cr -4.72TCr -71Cr -476.8Cr -187.24Cr -2.32TCr -185.71Cr -181.67Cr -7.99TCr
Logo NRJ GROUP
NRJ GROUP is one of France's leading private media groups, a publisher, producer, broadcaster, and advertising sales house. In France, the Group is a leader in the private market for national and local radio and audio with its 4 powerful and complementary brands (NRJ, CHERIE FM, NOSTALGIE and RIRE & CHANSONS), which provide an editorial offering focused on music and entertainment. NRJ GROUP is also the leading private digital radio group. Drawing on the strength of its brands, the Group has developed a digital ecosystem comprising a wide range of content (live digital streams, almost 270 topical digital radio stations, original and catch-up podcasts), accessible via a variety of media (websites, mobile apps, smart speakers, third-party platforms) to optimise access thereto. The Group markets the content it publishes, but also positions itself as an external content aggregator. This approach allows the Group to provide advertisers on the digital audio market with a significant, context-appropriate offering as part of a secure communication environment. On the international market, the Group operates in 13 other countries directly, through partnerships or licensing agreements, primarily with NRJ, the number one international radio brand, and NOSTALGIE. The Group is also the 2nd largest operator on the French terrestrial broadcasting market, through its TowerCast subsidiary, which broadcasts FM and DAB+ radio stations and DTT television channels, thanks to its dense infrastructure network, technological expertise and knowledge of the territories.
Employees
1,466
Date Price Change Volume
10/26/10 €6.840 -0.58% 3,030
09/26/09 €6.880 +0.58% 12,982
08/26/08 €6.840 +0.59% 15,521
07/26/07 €6.800 -0.58% 9,284
06/26/06 €6.840 +0.59% 5,940
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
6.840EUR
Average target price
9.867EUR
Spread / Average Target
+44.25%

Quarterly revenue - Rate of surprise