Valuation: Infratil Limited

Market Cap 1.35TCr 754.99Cr 677.08Cr 624Cr 566.69Cr 1.07TCr 71TCr 1.1TCr 7.47TCr 2.98TCr 38TCr 2.83TCr 2.77TCr 1,19900Cr P/E 2027 *
38.4x
P/E 2028 * 117x
Enterprise Value 1.91TCr 1.07TCr 956.48Cr 881.49Cr 800.54Cr 1.52TCr 1LCr 1.56TCr 11TCr 4.21TCr 54TCr 4TCr 3.92TCr 1,69400Cr EV / Sales 2027 *
5.58x
EV / Sales 2028 * 5.36x
Free-Float
95.6%
Yield 2027 *
1.55%
Yield 2028 * 1.58%
1 day+1.34%
1 week+8.24%
Current month+9.11%
1 month+3.48%
3 months-10.60%
6 months-9.18%
Current year+23.29%
1 week 12.71
Extreme 12.71
13.66
1 month 11.4
Extreme 11.4
13.66
Current year 10.43
Extreme 10.43
16.14
1 year 10.43
Extreme 10.43
16.14
3 years 9.13
Extreme 9.13
16.14
5 years 7.33
Extreme 7.33
16.14
10 years 2.57
Extreme 2.57
16.14
Manager TitleAgeSince
Chief Executive Officer - 01/04/2021
Director of Finance/CFO - 16/06/2026
Chief Investment Officer - -
Director TitleAgeSince
Director/Board Member - 01/04/2021
Director/Board Member 54 04/12/2012
Chairman 60 30/05/2022
Date Insider Type Main position Quantity % Market Cap. Importance
28/10/26 Buy

Director

3,200 0.0003%
28/10/26 Buy

Director

3,200 0.0003%
27/10/26 Buy

Director

25,763 0.0026%
Change 5-day change 1-year change 3-year change Capi.($)
+1.34%+8.24%+9.90%+32.24% 754.99Cr
+0.17%-0.12%+12.63%+84.88% 19TCr
+1.48%-0.44%+31.77%+87.93% 15TCr
+1.00%-0.07%+37.19%+236.17% 10TCr
+0.30%-2.42%-15.48%+25.38% 9.8TCr
-0.38%-0.42%-7.37%+102.24% 9.45TCr
+0.28%-0.06%-16.55%+58.32% 9.04TCr
-0.74%-0.40%-0.59%+74.87% 8.53TCr
+1.66%+8.09%-6.25%+44.47% 7.25TCr
+1.38%+0.54%+45.98%+160.02% 4.67TCr
Average +0.66%+3.54%+9.12%+90.65% 9TCr
Weighted average by Cap. +0.55%+3.88%+9.53%+94.06%

Financials

2027 *2028 *
Net sales 342.18Cr 191.25Cr 171.51Cr 158.06Cr 143.55Cr 271.68Cr 18TCr 279.26Cr 1.89TCr 754.05Cr 9.61TCr 717.74Cr 702.51Cr 30TCr 362.03Cr 202.34Cr 181.46Cr 167.23Cr 151.87Cr 287.43Cr 19TCr 295.46Cr 2TCr 797.78Cr 10TCr 759.36Cr 743.25Cr 32TCr
Net income 21Cr 11Cr 10Cr 9.48Cr 8.61Cr 16Cr 1.08TCr 17Cr 113.53Cr 45Cr 576.29Cr 43Cr 42Cr 1.82TCr 26Cr 15Cr 13Cr 12Cr 11Cr 21Cr 1.37TCr 21Cr 144.21Cr 57Cr 732.04Cr 55Cr 54Cr 2.31TCr
Net Debt 557.42Cr 311.55Cr 279.4Cr 257.49Cr 233.84Cr 442.57Cr 29TCr 454.92Cr 3.08TCr 1.23TCr 16TCr 1.17TCr 1.14TCr 49TCr 588.93Cr 329.16Cr 295.19Cr 272.05Cr 247.06Cr 467.59Cr 31TCr 480.64Cr 3.26TCr 1.3TCr 17TCr 1.24TCr 1.21TCr 52TCr
Projected Income Statement - Annual - Infratil Limited
Logo Infratil Limited
Infratil Limited is a New Zealand-based global infrastructure investment company. The Company owns and operates infrastructure businesses and investments in New Zealand, Australia, the United States, Asia, United Kingdom, and Europe. Its segments include Gurin Energy Asia, Mint Renewables Australasia, Wellington International Airport New Zealand, Qscan Group Australia, RHCNZ Medical Imaging New Zealand, One NZ New Zealand, Associates, and all other segments and corporate New Zealand. Gurin Energy and Mint Renewables are renewable generation investments; Wellington International Airport is an airport investment; Qscan Group and RHCNZ Medical Imaging are diagnostic imaging investments; and One NZ is a digital infrastructure investment. Associates comprises its investments, including CDC Data Centers, Fortysouth, Galileo, Kao Data, Longroad Energy and RetireAustralia. It invests in renewables, digital infrastructure, healthcare, and airports.
Employees
7,076
Date Price Change Volume
11/26/11 NZ$13.66 +1.34% 5,10,211
10/26/10 NZ$13.48 +3.06% 6,48,414
09/26/09 NZ$13.08 +0.62% 2,75,675
06/26/06 NZ$13.00 -1.89% 6,37,190
05/26/05 NZ$13.25 +4.00% 8,48,984
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - Infratil Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
13.66NZD
Average target price
18.09NZD
Spread / Average Target
+32.40%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Infratil Limited