Valuation: Aisin Corporation

Market Cap 1,50400Cr 940.57Cr 847.74Cr 783.2Cr 708.02Cr 1.34TCr 88TCr 1.37TCr 9.39TCr 3.74TCr 47TCr 3.53TCr 3.45TCr P/E 2027 *
10.4x
P/E 2028 * 8.34x
Enterprise Value 1,82200Cr 1.14TCr 1.03TCr 949.02Cr 857.92Cr 1.62TCr 1,06900Cr 1.66TCr 11TCr 4.53TCr 57TCr 4.28TCr 4.19TCr EV / Sales 2027 *
0.34x
EV / Sales 2028 * 0.35x
Free-Float
65.15%
Yield 2027 *
3.48%
Yield 2028 * 4.05%
1 day-1.21%
1 week+3.09%
Current month+4.18%
1 month-0.76%
3 months-3.26%
6 months-5.37%
Current year-25.91%
1 week 2,120
Extreme 2120
2,314
1 month 1,991.5
Extreme 1991.5
2,314
Current year 1,991.5
Extreme 1991.5
3,118
1 year 1,991.5
Extreme 1991.5
3,155
3 years 1,280
Extreme 1280
3,155
5 years 1,133.33
Extreme 1133.333333
3,155
10 years 750.33
Extreme 750.333333
3,155
Manager TitleAgeSince
President 69 01/06/2021
Director of Finance/CFO 56 01/04/2026
Chief Tech/Sci/R&D Officer 61 01/04/2026
Director TitleAgeSince
Director/Board Member 64 01/06/2024
Director/Board Member 69 01/06/2021
Director/Board Member 61 01/06/2022
Change 5-day change 1-year change 3-year change Capi.($)
-1.21%+3.09%-22.64%+20.27% 958.38Cr
+2.00%-7.48%-4.35%+111.51% 6.23TCr
-1.60%+1.07%-9.22%-20.82% 3.02TCr
+1.85%-0.26%+15.37%+78.67% 2.51TCr
+0.85%+1.14%+17.97%+58.97% 2.31TCr
-1.24%+0.90%-17.04%+53.12% 2.12TCr
+4.41%+5.85%+64.62%+186.86% 1.82TCr
-0.77%-0.42%-1.13%-9.11% 1.72TCr
+1.17%+11.08%+12.53%+17.32% 1.64TCr
+2.68%+1.27%+29.59%+23.02% 1.58TCr
Average +0.81%+0.38%+8.57%+51.98% 2TCr
Weighted average by Cap. +0.98%-1.62%+6.30%+62.19%

Financials

2027 *2028 *
Net sales 5,32700Cr 3.33TCr 3TCr 2.78TCr 2.51TCr 4.75TCr 3,12600Cr 4.86TCr 33TCr 13TCr 1,67400Cr 13TCr 12TCr 5,50400Cr 3.44TCr 3.1TCr 2.87TCr 2.59TCr 4.9TCr 3,23000Cr 5.02TCr 34TCr 14TCr 1,73000Cr 13TCr 13TCr
Net income 15TCr 92Cr 83Cr 76Cr 69Cr 130.8Cr 8.61TCr 134.03Cr 916.54Cr 365.31Cr 4.61TCr 344.69Cr 337.36Cr 18TCr 109.52Cr 99Cr 91Cr 82Cr 155.97Cr 10TCr 159.82Cr 1.09TCr 435.61Cr 5.5TCr 411.02Cr 402.28Cr
Net Debt 32TCr 199.13Cr 179.47Cr 165.81Cr 149.89Cr 283.59Cr 19TCr 290.59Cr 1.99TCr 792.03Cr 10TCr 747.32Cr 731.43Cr 40TCr 250.9Cr 226.13Cr 208.92Cr 188.86Cr 357.31Cr 24TCr 366.13Cr 2.5TCr 997.94Cr 13TCr 941.61Cr 921.59Cr
Projected Income Statement - Annual - Aisin Corporation
Logo Aisin Corporation
Aisin Corp is a Japan-based company mainly manufactures and sells automotive parts. The Company manufactures and sells automotive parts through five geographical segments, including Japan, North America, Europe, China and Association of South-East Asian Nations (ASEAN) & India. The Japan segment also manufactures and sells energy solution-related equipment. The automotive parts include powertrain-related parts including automatic transmissions (AT) and manual transmissions (MT), driving safety-related parts including brake master cylinders and disc brakes, body-related parts including power sliding door systems and power back door systems, and sunroofs, as well as other connected and sharing solutions (CSS)-related parts including car navigation systems. The energy solution-related products include gas heat pump air conditioners (GHP), cogeneration systems and shower toilets, among others. The Company is also engaged in the automotive parts business in Brazil.
Employees
1,13,292
Date Price Change Volume
11/26/11 JP¥2,168.00 -1.21% 20,83,700
10/26/10 JP¥2,194.50 -0.36% 24,26,000
09/26/09 JP¥2,202.50 +2.87% 28,75,900
06/26/06 JP¥2,141.00 -7.01% 40,56,100
05/26/05 JP¥2,302.50 +9.07% 59,72,600
Trader
Investor
Global
Quality
ESG MSCI
BB
MarketScreener Ratings - Aisin Corporation
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
2,168.00JPY
Average target price
2,574.67JPY
Spread / Average Target
+18.76%
  1. Stock Market
  2. Stocks
  3. 7259 Stock