Valuation: Aisin Corporation

Market Cap 1,54400Cr 978.19Cr 869.51Cr 805.92Cr 733.25Cr 1.38TCr 93TCr 1.41TCr 9.69TCr 3.8TCr 48TCr 3.67TCr 3.59TCr P/E 2027 *
10x
P/E 2028 * 8.45x
Enterprise Value 1,86300Cr 1.18TCr 1.05TCr 972.02Cr 884.37Cr 1.67TCr 1,12000Cr 1.7TCr 12TCr 4.58TCr 58TCr 4.43TCr 4.33TCr EV / Sales 2027 *
0.35x
EV / Sales 2028 * 0.35x
Free-Float
65.15%
Yield 2027 *
3.42%
Yield 2028 * 4%
1 day+2.44%
1 week+0.78%
Current month-0.32%
1 month-1.41%
3 months-3.68%
6 months-5.23%
Current year-24.76%
1 week 2,138
Extreme 2138
2,228.5
1 month 2,132
Extreme 2132
2,290
Current year 2,117.5
Extreme 2117.5
3,118
1 year 2,117.5
Extreme 2117.5
3,155
3 years 1,280
Extreme 1280
3,155
5 years 1,133.33
Extreme 1133.333333
3,155
10 years 750.33
Extreme 750.333333
3,155
Manager TitleAgeSince
President 69 01/06/2021
Director of Finance/CFO 56 01/04/2026
Chief Tech/Sci/R&D Officer 61 01/04/2026
Director TitleAgeSince
Director/Board Member 69 01/06/2021
Director/Board Member 69 01/06/2025
Director/Board Member 64 01/06/2024
Change 5-day change 1-year change 3-year change Capi.($)
+2.44%+0.78%-12.66%+22.17% 978.19Cr
-0.26%+1.52%+25.71%+132.78% 7.31TCr
+0.64%-10.15%+86.71%+401.71% 4.19TCr
+1.44%+2.49%-15.37%-21.28% 2.97TCr
+3.25%-9.15%+64.42%+127.78% 2.81TCr
+4.44%-1.81%+14.08%+54.27% 2.34TCr
+0.48%+1.44%-18.09%+40.64% 2.07TCr
+0.34%+5.46%+0.14%-10.51% 1.85TCr
-0.28%+4.64%+49.18%+146.56% 1.78TCr
-0.96%+2.14%+48.25%+29.00% 1.75TCr
Average +1.15%-0.14%+24.24%+92.31% 2.8TCr
Weighted average by Cap. +0.94%-0.92%+30.02%+123.90%

Financials

2027 *2028 *
Net sales 5,32500Cr 3.37TCr 3TCr 2.78TCr 2.53TCr 4.77TCr 3,20100Cr 4.85TCr 33TCr 13TCr 1,67000Cr 13TCr 12TCr 5,50000Cr 3.48TCr 3.1TCr 2.87TCr 2.61TCr 4.93TCr 3,30600Cr 5.01TCr 35TCr 14TCr 1,72500Cr 13TCr 13TCr
Net income 15TCr 97Cr 87Cr 80Cr 73Cr 137.88Cr 9.25TCr 140.09Cr 965.32Cr 378.48Cr 4.83TCr 365.82Cr 358.03Cr 18TCr 111.32Cr 99Cr 92Cr 83Cr 157.46Cr 11TCr 159.99Cr 1.1TCr 432.24Cr 5.51TCr 417.78Cr 408.88Cr
Net Debt 32TCr 201.61Cr 179.21Cr 166.1Cr 151.13Cr 285.18Cr 19TCr 289.75Cr 2TCr 782.83Cr 9.99TCr 756.64Cr 740.53Cr 40TCr 254.02Cr 225.8Cr 209.29Cr 190.42Cr 359.32Cr 24TCr 365.08Cr 2.52TCr 986.35Cr 13TCr 953.35Cr 933.06Cr
Projected Income Statement - Annual - Aisin Corporation
Logo Aisin Corporation
Aisin Corp is a Japan-based company mainly manufactures and sells automotive parts. The Company manufactures and sells automotive parts through five geographical segments, including Japan, North America, Europe, China and Association of South-East Asian Nations (ASEAN) & India. The Japan segment also manufactures and sells energy solution-related equipment. The automotive parts include powertrain-related parts including automatic transmissions (AT) and manual transmissions (MT), driving safety-related parts including brake master cylinders and disc brakes, body-related parts including power sliding door systems and power back door systems, and sunroofs, as well as other connected and sharing solutions (CSS)-related parts including car navigation systems. The energy solution-related products include gas heat pump air conditioners (GHP), cogeneration systems and shower toilets, among others. The Company is also engaged in the automotive parts business in Brazil.
Employees
1,13,292
Date Price Change Volume
16/26/16 JP¥2,201.50 +2.44% 27,37,200
15/26/15 JP¥2,149.00 -1.22% 29,47,900
14/26/14 JP¥2,175.50 -0.96% 28,08,900
13/26/13 JP¥2,196.50 +0.55% 28,99,500
09/26/09 JP¥2,184.50 -0.52% 29,16,700
Trader
Investor
Global
Quality
ESG MSCI
BB
MarketScreener Ratings - Aisin Corporation
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
2,201.50JPY
Average target price
2,641.33JPY
Spread / Average Target
+19.98%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Aisin Corporation
  1. Stock Market
  2. Stocks
  3. 7259 Stock