Valuation: Aisin Corporation

Market Cap 1,50800Cr 953.35Cr 850.96Cr 790.89Cr 719.41Cr 1.35TCr 90TCr 1.38TCr 9.5TCr 3.72TCr 47TCr 3.58TCr 3.5TCr P/E 2027 *
9.79x
P/E 2028 * 8.25x
Enterprise Value 1,82600Cr 1.15TCr 1.03TCr 957.88Cr 871.3Cr 1.64TCr 1,09400Cr 1.67TCr 12TCr 4.5TCr 57TCr 4.33TCr 4.24TCr EV / Sales 2027 *
0.34x
EV / Sales 2028 * 0.35x
Free-Float
65.15%
Yield 2027 *
3.5%
Yield 2028 * 4.1%
1 day+1.65%
Current month-1.09%
1 month-2.17%
3 months-4.42%
6 months-5.96%
Current year-25.34%
1 week 2,138
Extreme 2138
2,228.5
1 month 2,132
Extreme 2132
2,290
Current year 2,117.5
Extreme 2117.5
3,118
1 year 2,117.5
Extreme 2117.5
3,155
3 years 1,280
Extreme 1280
3,155
5 years 1,133.33
Extreme 1133.333333
3,155
10 years 750.33
Extreme 750.333333
3,155
Manager TitleAgeSince
President 69 01/06/2021
Director of Finance/CFO 56 01/04/2026
Chief Tech/Sci/R&D Officer 61 01/04/2026
Director TitleAgeSince
Director/Board Member 64 01/06/2024
Director/Board Member 69 01/06/2021
Director/Board Member 61 01/06/2022
Change 5-day change 1-year change 3-year change Capi.($)
+1.63%0.00%-13.33%+21.23% 960.73Cr
+1.29%+2.37%+25.82%+133.94% 7.24TCr
+1.49%-9.21%+88.64%+406.92% 4.55TCr
+4.14%-8.29%+65.98%+129.93% 2.91TCr
+1.30%+2.33%-15.51%-21.41% 2.91TCr
-5.86%-5.99%+12.31%+45.16% 2.36TCr
-0.42%+5.56%-18.10%+40.41% 2.07TCr
+1.43%+4.17%-0.03%-9.20% 1.81TCr
+0.12%+5.17%+49.93%+147.79% 1.77TCr
+2.61%+3.60%+49.37%+31.95% 1.7TCr
Average +0.81%-2.17%+24.51%+92.67% 2.83TCr
Weighted average by Cap. +0.96%-2.17%+31.41%+128.93%

Financials

2027 *2028 *
Net sales 5,32500Cr 3.37TCr 3.01TCr 2.79TCr 2.54TCr 4.78TCr 3,18900Cr 4.87TCr 34TCr 13TCr 1,66400Cr 13TCr 12TCr 5,50000Cr 3.48TCr 3.1TCr 2.89TCr 2.62TCr 4.94TCr 3,29400Cr 5.03TCr 35TCr 14TCr 1,71900Cr 13TCr 13TCr
Net income 15TCr 97Cr 87Cr 81Cr 73Cr 138.17Cr 9.22TCr 140.66Cr 969.81Cr 379.45Cr 4.81TCr 365.21Cr 357.47Cr 18TCr 111.14Cr 99Cr 92Cr 84Cr 157.79Cr 11TCr 160.63Cr 1.11TCr 433.34Cr 5.49TCr 417.08Cr 408.25Cr
Net Debt 32TCr 201.29Cr 179.67Cr 166.99Cr 151.9Cr 285.78Cr 19TCr 290.93Cr 2.01TCr 784.84Cr 9.95TCr 755.39Cr 739.38Cr 40TCr 253.62Cr 226.38Cr 210.4Cr 191.39Cr 360.07Cr 24TCr 366.56Cr 2.53TCr 988.88Cr 13TCr 951.77Cr 931.61Cr
Projected Income Statement - Annual - Aisin Corporation
Logo Aisin Corporation
Aisin Corp is a Japan-based company mainly manufactures and sells automotive parts. The Company manufactures and sells automotive parts through five geographical segments, including Japan, North America, Europe, China and Association of South-East Asian Nations (ASEAN) & India. The Japan segment also manufactures and sells energy solution-related equipment. The automotive parts include powertrain-related parts including automatic transmissions (AT) and manual transmissions (MT), driving safety-related parts including brake master cylinders and disc brakes, body-related parts including power sliding door systems and power back door systems, and sunroofs, as well as other connected and sharing solutions (CSS)-related parts including car navigation systems. The energy solution-related products include gas heat pump air conditioners (GHP), cogeneration systems and shower toilets, among others. The Company is also engaged in the automotive parts business in Brazil.
Employees
1,13,292
Date Price Change Volume
16/26/16 JP¥2,184.00 +1.63% 8,14,400
15/26/15 JP¥2,149.00 -1.22% 29,47,900
14/26/14 JP¥2,175.50 -0.96% 28,08,900
13/26/13 JP¥2,196.50 +0.55% 28,99,500
09/26/09 JP¥2,184.50 -0.52% 29,16,700
Trader
Investor
Global
Quality
ESG MSCI
BB
MarketScreener Ratings - Aisin Corporation
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
2,149.00JPY
Average target price
2,641.33JPY
Spread / Average Target
+22.91%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Aisin Corporation
  1. Stock Market
  2. Stocks
  3. 7259 Stock