Valuation: Aisin Corporation

Capitalization 1,62900Cr 1.02TCr 872.19Cr 807.18Cr 760.02Cr 1.42TCr 95TCr 1.44TCr 9.47TCr 3.71TCr 46TCr 3.84TCr 3.76TCr P/E ratio 2026 *
11.4x
P/E ratio 2027 * 9.24x
Enterprise value 1,87500Cr 1.18TCr 1TCr 929.12Cr 874.84Cr 1.63TCr 1,09600Cr 1.66TCr 11TCr 4.26TCr 53TCr 4.42TCr 4.33TCr EV / Sales 2026 *
0.37x
EV / Sales 2027 * 0.35x
Free-Float
66.39%
Yield 2026 *
2.91%
Yield 2027 * 3.53%
1 day-1.10%
1 week+0.18%
Current month+3.71%
1 month-7.49%
3 months-25.07%
6 months-11.81%
Current year-23.15%
1 week 2,201.5
Extreme 2201.5
2,299
1 month 2,117.5
Extreme 2117.5
2,377
Current year 2,117.5
Extreme 2117.5
3,118
1 year 1,423
Extreme 1423
3,155
3 years 1,203.33
Extreme 1203.3333
3,155
5 years 1,133.33
Extreme 1133.3333
3,155
10 years 750.33
Extreme 750.3333
3,155
Manager TitleAgeSince
President 68 01/06/2021
Chief Tech/Sci/R&D Officer 61 -
Corporate Officer/Principal 64 01/01/2010
Director TitleAgeSince
Director/Board Member 65 01/06/2021
Director/Board Member 64 01/04/2019
Director/Board Member 68 01/06/2021
Change 5d. change 1-year change 3-years change Capi.($)
-1.10%+0.18%+56.15%+84.56% 1.02TCr
+1.63%+12.55%+416.22%+535.63% 5.19TCr
+4.38%+13.13%+114.88%+167.21% 3.47TCr
-0.95%+0.52%+16.06%+4.05% 3.27TCr
+0.25%+3.60%+71.64%+82.13% 2.42TCr
-0.47%-1.17%+4.32%+69.90% 2.16TCr
+0.21%+4.29%+78.98%+11.00% 1.6TCr
+3.55%+4.77%+21.92%+50.74% 1.54TCr
+0.46%+3.86%+6.68%-1.27% 1.53TCr
+4.45%+14.17%+55.08%+167.96% 1.39TCr
Average +1.24%+5.57%+84.19%+117.19% 2.36TCr
Weighted average by Cap. +1.34%+6.70%+131.29%+175.28%

Financials

2026 *2027 *
Net sales 5,04800Cr 3.17TCr 2.7TCr 2.5TCr 2.35TCr 4.39TCr 2,95000Cr 4.48TCr 29TCr 11TCr 1,41700Cr 12TCr 12TCr 5,25300Cr 3.3TCr 2.81TCr 2.6TCr 2.45TCr 4.56TCr 3,07000Cr 4.66TCr 31TCr 12TCr 1,47400Cr 12TCr 12TCr
Net income 14TCr 90Cr 77Cr 71Cr 67Cr 124.4Cr 8.37TCr 126.94Cr 832.08Cr 325.57Cr 4.02TCr 337.61Cr 330.46Cr 17TCr 107.67Cr 92Cr 85Cr 80Cr 148.88Cr 10TCr 151.93Cr 995.87Cr 389.66Cr 4.81TCr 404.07Cr 395.51Cr
Net Debt 25TCr 154.67Cr 131.77Cr 121.94Cr 114.82Cr 213.87Cr 14TCr 218.25Cr 1.43TCr 559.75Cr 6.91TCr 580.44Cr 568.14Cr 19TCr 117.97Cr 100.5Cr 93Cr 88Cr 163.12Cr 11TCr 166.46Cr 1.09TCr 426.92Cr 5.27TCr 442.7Cr 433.32Cr
Logo Aisin Corporation
Aisin Corp is a Japan-based company mainly manufactures and sells automotive parts. The Company manufactures and sells automotive parts through five geographical segments, including Japan, North America, Europe, China and Association of South-East Asian Nations (ASEAN) & India. The Japan segment also manufactures and sells energy solution-related equipment. The automotive parts include powertrain-related parts including automatic transmissions (AT) and manual transmissions (MT), driving safety-related parts including brake master cylinders and disc brakes, body-related parts including power sliding door systems and power back door systems, and sunroofs, as well as other connected and sharing solutions (CSS)-related parts including car navigation systems. The energy solution-related products include gas heat pump air conditioners (GHP), cogeneration systems and shower toilets, among others. The Company is also engaged in the automotive parts business in Brazil.
Employees
1,14,449
Date Price Change Volume
10/26/10 2,248.50 ¥ -1.10% 16,39,400
09/26/09 2,273.50 ¥ -0.20% 25,50,400
08/26/08 2,278.00 ¥ +2.91% 31,61,600
07/26/07 2,213.50 ¥ -0.14% 16,73,100
06/26/06 2,216.50 ¥ -1.25% 10,98,400
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
2,248.50JPY
Average target price
3,005.83JPY
Spread / Average Target
+33.68%

Quarterly revenue - Rate of surprise