Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
ZTE CORPORATION
中 興 通 訊 股 份 有 限 公 司
(a joint stock limited company incorporated in the People's Republic of China with limited liability)
(Stock Code: 763)
2020 INTERIM REPORT SUMMARY AND RESULTS ANNOUNCEMENT
1. IMPORTANT
-
The Board of Directors, Supervisory Committee and the Directors, Supervisors and senior management of ZTE Corporation ("ZTE" or the "Company") confirm that the contents of the 2020 Interim Report(the "Interim Report") are true, accurate and complete without any false information, misleading statements or material omissions, and accept individual and collective legal responsibility.
The Interim Report containing all information required to be presented in interim reports in accordance with Appendix 16 to the Rules (the "Hong Kong Stock Exchange Listing Rules") Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange") will be posted on the website of the Hong Kong Stock Exchange (www.hkexnews.hk) and the Company's website (www.zte.com.cn) in due course. - There are no Directors, Supervisors or senior management who do not warrant or who dispute the truthfulness, accuracy and completeness of the contents of the Interim Report.
- The Interim Report has been considered and approved at the Twenty-second Meeting of the Eighth Session of the Board of Directors of the Company.
- The interim financial reports of ZTE and its subsidiaries ("the Group") for the six months ended 30 June 2020 were unaudited.
- 1 -
- Mr. Li Zixue, Chairman of the Company, Ms. Li Ying, Chief Financial Officer of the Company and Mr. Xu Jianrui, Head of Finance Division of the Company, hereby declare that they warrant the truthfulness, accuracy and completeness of the financial reports contained in the Interim Report.
- No profit distribution or conversion of capital reserves will be implemented in respect of the interim period of 2020.
2. CORPORATE PROFILE
2.1 Corporate information
Abbreviated name of stock | ZTE | |
Stock code | 000063 (A Shares) | 763 (H Shares) |
Place of listing | Shenzhen Stock Exchange | The Stock Exchange of |
Hong Kong Limited | ||
Registered and office | ZTE Plaza, Keji Road South, Hi-Tech Industrial Park, | |
address | Nanshan District, Shenzhen, Guangdong Province, | |
the People's Republic of China | ||
Postal code | 518057 | |
Principal place of business in | 31/F, Tower Two, Times Square,1 Matheson Street, | |
Hong Kong | Causeway Bay, Hong Kong | |
Website | http://www.zte.com.cn | |
IR@zte.com.cn |
2.2 Contact persons and correspondence | |||
Secretary to the Board | |||
Authorized | of Directors/ | Securities Affairs | |
representatives | Company Secretary | Representatives | |
Name | Gu Junying, | Ding Jianzhong | Xu Yulong |
DingJianzhong | |||
Address | No. 55, Keji Road South, Shenzhen, | ||
Guangdong Province, | |||
the People's Republic of China | |||
Tel | +86 755 26770282 | ||
Fax | +86 755 26770286 | ||
IR@zte.com.cn |
- 2 -
3. SUMMARY OF THE COMPANY'S BUSINESS
3.1 Principal businesses
The Group is dedicated to the provision of ICT products and solutions that satisfy the needs of customers, integrating design, development, production, sales and services with a special focus on carriers' networks, government and corporate business and consumer business. There was no significant change to the principal businesses of the Group during the reporting period.
The carriers' network is focused on meeting carriers' requirements in network evolution with the provision of wireless access, wireline access, bearer networks, core networks, telecommunication software systems and services and other innovative technologies and product solutions.
The government and corporate business is focused on meeting requirements of government and corporate clients, providing informatization solutions for the government and corporations through the application of products such as communications networks, IOT, big data and cloud computing.
The consumer business is focused on bringing experience in smart devices to customers while also catering to the requirements of industry clients through the development, production and sales of products such as smart phones, mobile data terminals, home information terminals and innovative fusion terminals, as well as the provision of related software application and value-added services.
3.2 The industry in which we operates
The Company is a leading provider of integrated communication and information solutions in the world market, providing innovative technology and product solutions to customers in numerous countries and regions.
The Group owns a complete end-to-end products and integrated solutions in the telecommunications industry. Through a complete range of "wireless, wireline, cloud computing and terminal" products, we have the flexibility to fulfill differentiated requirements and demands for fast innovation on the part of different customers around the world.
In future, the Group will continue to focus on mainstream markets and mainstream products, enhancing customer satisfaction and market share in an ongoing effort and constantly strengthening its product competitiveness through persistent endeavours in proprietary innovation of core technologies, while forging closer cooperation with partners with a more open-minded approach to build a mutually beneficial industrial chain and embrace together the brilliant and best new era of "mobile smart interconnection of all things".
- 3 -
4. HIGHLIGHTS OF ACCOUNTING DATA AND FINANCIAL INDICATORS
WHETHER THE COMPANY HAS MADE RETROSPECTIVE ADJUSTMENTS TO OR RESTATEMENT OF ACCOUNTING DATA OF THE PREVIOUS YEAR BECAUSE OF CHANGES IN ACCOUNTING POLICIES OR FOR THE RECTIFICATION OF ACCOUNTING ERRORS
□ Yes √ No
4.1 Major accounting data and financial indicators of the Group prepared in accordance with PRC Accounting Standards for Business Enterprises ("PRC ASBEs")
Unit: RMB in thousands | |||
Changes as at the | |||
end of the | |||
End of the | End of last year | reporting period | |
reporting period | (31 December | compared with the | |
Item | (30 June 2020) | 2019) | end of last year |
Total assets | 165,432,364 | 141,202,135 | 17.16% |
Owners' equity attributable to | |||
holders of ordinary shares of | |||
the listed company | 41,156,116 | 28,826,868 | 42.77% |
Share capital | |||
(thousand shares) Note 1 | 4,613,435 | 4,227,530 | 9.13% |
Net assets per share attributable | |||
to holders of ordinary shares | |||
of the listed company | |||
(RMB/share) | 8.92 | 6.82 | 30.79% |
Increased by 0.12 | |||
Gearing ratio (%) | 73.24% | 73.12% | percentage point |
- 4 -
Unit: RMB in thousands | |||
Same period of | |||
Reporting period | last year | Changes compared | |
(Six months ended | (Six months ended | with the same | |
Item | 30 June 2020) | 30 June 2019) period of last year | |
Operating revenue | 47,199,373 | 44,609,219 | 5.81% |
Operating profit | 2,840,600 | 2,343,209 | 21.23% |
Total profit | 2,840,971 | 2,237,477 | 26.97% |
Net profit attributable to holders | |||
of ordinary shares of the listed | |||
company | 1,857,289 | 1,470,699 | 26.29% |
Net profit after extraordinary | |||
items attributable to holders | |||
of ordinary shares of the listed | |||
company | 902,115 | 612,138 | 47.37% |
Basic earnings per share | |||
(RMB/share) Note 2 | 0.40 | 0.35 | 14.29% |
Diluted earnings per share | |||
(RMB/share) Note 3 | 0.40 | 0.35 | 14.29% |
Basic earnings per share after | |||
extraordinary items | |||
(RMB/share) Note 2 | 0.20 | 0.15 | 33.33% |
Weighted average return on | Decreased by 0.92 | ||
net assets | 5.28% | 6.20% | percentage point |
Weighted average return on | |||
net assets after extraordinary | Decreased by 0.02 | ||
items | 2.56% | 2.58% | percentage point |
Net cash flows from operating | |||
activities | 2,040,770 | 1,266,617 | 61.12% |
Net cash flows from operating | |||
activities per share | |||
(RMB/share) | 0.44 | 0.30 | 46.67% |
Note 1: The total share capital of the Company was increased from 4,227,529,869 shares to 4,613,434,832 shares following the non-public issue of 381,098,968 A shares by the Company and the exercise of 4,805,995 A share options by scheme participants under the 2017 Share Option Incentive Scheme of the Company during the reporting period.
Note 2: Basic earnings per share and basic earnings per share after extraordinary items for the reporting period and for the same period last year have been calculated on the basis of the weighted average number of ordinary shares in issue as at the end of the respective periods.
- 5 -
Note 3: As the 2017 share options granted by the Company have given rise to 22,143 thousand and 30,440 thousand potentially dilutive ordinary share for the six months ended 30 June 2020 and the six months ended 30 June 2019, respectively, dilutive earnings per share has been calculated on the basis of basic earnings per share taking into account the said factor.
4.2 Extraordinary gains or losses items and amounts prepared in accordance with PRC ASBEs
Unit: RMB in thousands | |||
Extraordinary item | Amount | ||
Non-operating income, other income and others | 1,272,667 | ||
Gains/(Losses) from fair value change | (121,434) | ||
Investment income | 57,351 | ||
Less: Losses on disposal of non-current assets | 26,618 | ||
Less: Other non-operating expenses | 28,670 | ||
Less: Asset impairment loss | 7,165 | ||
Less: Effect of income tax | 171,920 | ||
Less: Effect of non-controlling interests (after tax) | 19,037 | ||
Total | 955,174 | ||
4.3 Major financial indicators prepared in accordance with Hong Kong Financial Reporting Standards ("HKFRSs")
Six months | Six months | |
ended | ended | |
Item | 30 June 2020 | 30 June 2019 |
Basic earnings per share (RMB/share) Note | 0.40 | 0.35 |
Weighted average return on net assets | 5.28% | 6.20% |
Weighted average return on net assets after | ||
extraordinary items | 2.56% | 2.58% |
30 June | 31 December | |
Item | 2020 | 2019 |
Net assets per share attributable to holders of | ||
ordinary shares of the listed company | ||
(RMB/share) | 8.92 | 6.82 |
Note: Basic earnings per share for the reporting period and for the same period last year have been calculated on the basis of the weighted average number of ordinary shares in issue as at the end of the respective periods.
- 6 -
4.4 The amounts of net profit and shareholders' equity of the Group for the six months ended and as at 30 June 2020 calculated in accordance with PRC ASBEs are fully consistent with those calculated under HKFRSs.
5. SHAREHOLDINGS OF THE SHAREHOLDERS
5.1 Total number of shareholders, shareholdings of top ten shareholders and top ten holders that were not subject to lock-up as at the end of the reporting period
Total number of shareholders | |||||||
As at 30 June 2020 | There were 513,906 shareholders (comprising 513,585 holders of A shares and | ||||||
321 holders of H shares) | |||||||
Shareholdings of top 10 shareholders or shareholders holding 5% or above of the shares | |||||||
Total number of | Increase/ | Number of | |||||
shares held | Number of | ||||||
Nature of | Percentage of | shares held as at the | decrease during | subject to | shares pledged | ||
end of the reporting | Class of | the reporting | lock-up | or frozen | |||
Name of shareholders | shareholders | shareholdings | period (shares) | shares | period (shares) | (shares) | (shares) |
1. | Zhongxingxin Telecom | Domestic general | 23.40% | 1,079,569,700 | A share | -69,279,900 | - |
Company Limited | corporation | 2,038,000 Note 1 | H share | - | - | ||
("Zhongxingxin") | - | ||||||
2. | HKSCC Nominees | Foreign | 16.31% | 752,327,016 | H share | +15,630 | |
Limited Note 3 | shareholders | -3,998,471 | - | ||||
3. | Hong Kong Securities | Overseas | 1.38% | 63,869,835 | A share | ||
Clearing Company | corporation | ||||||
Limited Note 4 | |||||||
4. | NSSF Portfolio #101 | Others | 1.27% | 58,524,205 | A share | +42,204,567 | 42,204,567 |
5. | Bank of China Limited - | Others | 1.27% | 58,362,288 | A share | +36,897,586 | - |
Huaxia Securities 5G | |||||||
Themed Traded | |||||||
Open-ended Index | |||||||
Securities Fund | State-owned | 1.14% | 52,519,600 | A share | - | - | |
6. | Central Huijin Asset | ||||||
Management Co. Ltd. | corporation | ||||||
7. | Shenzhen Huitong | State-owned | 0.93% | 43,032,108 | A share | +43,032,108 | 43,032,108 |
Rongxin Investment | corporation | ||||||
Co., Ltd. | Domestic general | 0.93% | 43,032,108 | A share | +43,032,108 | 43,032,108 | |
8. | Nanjing Xinchuangxing | ||||||
Consulting and | corporation | ||||||
Management | |||||||
Partnership (Limited | |||||||
Partnership) | Others | 0.93% | 43,032,108 | A share | +43,032,108 | 43,032,108 | |
9. | New China Life Insurance | ||||||
Company Limited - | |||||||
New Traditional | |||||||
Products 2 | |||||||
10. | Shenzhen Investment | Others | 0.93% | 43,032,108 | A share | +43,032,108 | 43,032,108 |
Holding Capital Co., Ltd. |
- Shenzhen Investment Holding Win-win Equity Investment Fund Partnership (Limited Partnership)
11. Guangdong Hengjian Others0.93% 43,032,108 A share +43,032,108 43,032,108 Asset Management
Co., Ltd. - Guangdong Henghui Equity Investment Fund (Limited Partnership)
98,667,983 Note 2
Nil
Unknown
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
- 7 -
Shareholdings of top 10 holders of shares that were not subject to lock-up
Number of shares | ||||
not subject to | ||||
Name of shareholders | lock-up (shares) | Class of shares | ||
1. | Zhongxingxin | 1,077,531,700 | A share | |
2,038,000 | H share | |||
2. | HKSCC Nominees Limited | 752,327,016 | H share | |
3. | Hong Kong Securities Clearing Company | 63,869,835 | A share | |
Limited | ||||
4. | Bank of China Limited - Huaxia Securities | 58,362,288 | A share | |
5G Themed Traded Open-ended Index | ||||
Securities Fund | ||||
5. | Central Huijin Asset Management Co. Ltd. | 52,519,600 | A share | |
6. | Hunan Nantian (Group) Co., Ltd. | 41,516,065 | A share | |
7. | China Life Insurance Company Limited - | 26,377,623 | A share | |
Dividend - Personal Dividend - | ||||
005L-FH002 Shen | ||||
8. | China Mobile No. 7 Research Institute | 19,073,940 | A share | |
9. | China Construction Bank Corporation - | 18,070,440 | A share | |
China-Europe New Blue-chip Flexible | ||||
Allocation Hybrid Securities Fund | ||||
10. NSSF Portfolio #101 | 16,319,638 | A share | ||
Descriptions of any | 1. Zhongxingxin was neither a connected party nor a party | |||
connected party | of concerted action of any of the top ten shareholders | |||
relationships or | and top ten holders of shares that were not subject to | |||
concerted actions | lock-up set out in the table above. | |||
among the above | 2. Save for the above, | the Company is not | aware of any | |
shareholders | ||||
connected party relationships or concerted party | ||||
relationships among the top ten shareholders and the | ||||
top ten holders of shares that were not subject to lock- | ||||
up. | ||||
Description of | N/A | |||
involvement in | ||||
financing and | ||||
securities lending | ||||
businesses of top 10 | ||||
shareholders (if any) |
Note 1: 2,038,000 H shares in the Company held by Zhongxingxin were held by HKSCC Nominees Limited as nominee.
- 8 -
Note 2: Zhongxingxin pledged its holdings of 98,667,983 A shares in the Company for financing requirements on 20 December 2018. As a result of the expiry and renewal of the relevant financing agreement, Zhongxingxin released the aforesaid pledge and created a new pledge on 25 March 2020, which was subsequently released on 14 July 2020. For details, please refer to the "Overseas Regulatory Announcement Announcement on the Release of Pledge and Creation of New Pledge against Shares held by the Controlling Shareholder" and "Overseas Regulatory Announcement Announcement on the Release of Pledge on Shares held by the Controlling Shareholder" published by the Company on 26 March 2020 and 15 July 2020, respectively.
Note 3: Shares held by HKSCC Nominees Limited represented the sum of shares held in the accounts of the H shareholders of the Company traded on the trading platform of HKSCC Nominees Limited. To avoid repetition in counting, 2,038,000 H shares in the Company held by Zhongxingxin have been excluded from the number of shares held by HKSCC Nominees Limited.
Note 4: Shares held by Hong Kong Securities Clearing Company Limited represented the sum of A shares in the Company purchased through Shenzhen Hong Kong Stock Connect (Northbound).
Note 5: During the reporting period, there was no placing of new shares in the Company to any strategic investors or ordinary legal persons that required shareholding for a designated period.
Note 6: Shareholders holding 5% or above of the Company's shares - Zhongxingxin, holding 1,079,569,700 shares in the Company in aggregate, representing 23.40% of the total share capital of the Company as at the end of the reporting period, is the controlling shareholder of the Company. Changes in the shareholdings of the Zhongxingxin during the reporting period are as follows:
Number of shares | Number of shares not | |||||
Increase/decrease of | Number of shares | subject to lock-up | subject to lock-up | |||
number of shares held | held at the end of the | held at the end of the | held at the end of the | Number of shares | ||
Name of | during the reporting | reporting period | Class of | reporting period | reporting period | pledged or frozen |
shareholder | period (shares) | (shares) | shares held | (shares) | (shares) | (shares) |
Zhongxingxin | -69,279,900 | 1,077,531,700 | A shares | 0 | 1,077,531,700 | 98,667,983 |
0 | 2,038,000 | H shares | 0 | 2,038,000 | Nil |
Note: Zhongxingxin conducted a sell-down of 48,913,100 A shares in the Company through block trading at the stock exchange during the period from 2 April 2020 to 7 April 2020. On 22 June 2020, Zhongxingxin conducted a sell-down of 20,366,800 A shares in the Company through block trading at the stock exchange. As of 30 June 2020, Zhongxingxin held 1,079,569,700 shares in the Company in aggregate. On 1 July 2020, Zhongxingxin completed a sell-down of 44,089,500 A shares in the Company by way of block trading at the stock exchange. As at the date of the publication of this report, Zhongxingxin held 1,035,480,200 shares in the Company in aggregate, accounting for 22.44% of the Company's total share capital.
- 9 -
Whether top 10 shareholders and top 10 holders of shares that were not subject to lock-up of the Company conducted any transactions on agreed repurchases during the reporting period
- Yes √ No
The Company had no preferential shares.
5.2 Changes in controlling shareholder and de facto controller
□ Applicable √ N/A
During the reporting period, there was no change to the controlling shareholder of the Company. There was no de facto controller of the Company.
5.3 Purchase, sale and redemption of securities
During the reporting period, the Company and its subsidiaries did not purchase, sell or redeem any listed securities of the Company.
- 10 -
6. DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT
6.1 Changes in the shareholdings and share options of the Company's Directors, Supervisors and senior management
Number of | Number of | |||||||||||||||||||
A shares | Increase in | Decrease in | A shares | |||||||||||||||||
held at the | the number | the number | held at the | |||||||||||||||||
Term of | Term of | beginning of | of A shares | of A shares | end of the | |||||||||||||||
office | office | the reporting | held during | held during | reporting | |||||||||||||||
Status of | commencing | ending | period | the period | the period | period | Reasons for | |||||||||||||
No. | Name | Gender | Age | Title | office | on Note 1 | on Note 1 | (shares) | (shares) | (shares) | (shares) | changes | ||||||||
Directors of the Company | ||||||||||||||||||||
1 | Li Zixue | Male | 56 | Chairman | Incumbent | 3/2019 | 3/2022 | - | - | - | - | - | ||||||||
2 | Xu Ziyang | Male | 48 | Director | Incumbent | 3/2019 | 3/2022 | 42,000 | 42,000 | - | 84,000 | Note 3 | ||||||||
President | 4/2019 | 3/2022 | ||||||||||||||||||
3 | Li Buqing | Male | 48 | Director | Incumbent | 3/2019 | 3/2022 | - | - | - | - | - | ||||||||
4 | Gu Junying | Male | 53 | Director | Incumbent | 3/2019 | 3/2022 | - | - | - | - | - | ||||||||
Executive Vice | 4/2019 | 3/2022 | ||||||||||||||||||
President | ||||||||||||||||||||
5 | Zhu Weimin | Male | 54 | Director | Incumbent | 3/2019 | 3/2022 | - | - | - | - | - | ||||||||
6 | Fang Rong | Female | 56 | Director | Incumbent | 3/2019 | 3/2022 | - | - | - | - | - | ||||||||
7 | Cai Manli | Female | 47 | Independent | Incumbent | 3/2019 | 3/2022 | - | - | - | - | - | ||||||||
Non-executive | ||||||||||||||||||||
Director | ||||||||||||||||||||
8 | Gordon Ng | Male | 56 | Independent | Incumbent | 3/2019 | 3/2022 | - | - | - | - | - | ||||||||
Non-executive | ||||||||||||||||||||
Director | ||||||||||||||||||||
9 | Zhuang | Male | 55 | Independent | Incumbent | 6/2020 | 3/2022 | - | - | - | - | - | ||||||||
Jiansheng Note 2 | Non-executive | |||||||||||||||||||
Director | ||||||||||||||||||||
10 | Yuming | Male | 48 | Independent | Resigned | 3/2019 | 6/2020 | - | - | - | - | - | ||||||||
Bao Note 2 | Non-executive | |||||||||||||||||||
Director | ||||||||||||||||||||
Supervisors of the Company | ||||||||||||||||||||
11 | Xie Daxiong | Male | 57 | Chairman of | Incumbent | 3/2019 | 3/2022 | 495,803 | - | - | 495,803 | - | ||||||||
Supervisory | ||||||||||||||||||||
Committee | ||||||||||||||||||||
12 | Xia Xiaoyue | Female | 45 | Supervisor | Incumbent | 3/2019 | 3/2022 | 50,927 | - | - | 50,927 | - | ||||||||
13 | Li Quancai | Male | 59 | Supervisor | Incumbent | 3/2019 | 3/2022 | - | - | - | - | - | ||||||||
14 | Shang Xiaofeng | Male | 45 | Supervisor | Incumbent | 3/2019 | 3/2022 | - | - | - | - | - | ||||||||
15 | Zhang Sufang | Female | 46 | Supervisor | Incumbent | 3/2019 | 3/2022 | - | - | - | - | - | ||||||||
Senior Management of the Company | ||||||||||||||||||||
16 | Wang Xiyu | Male | 46 | Executive Vice | Incumbent | 4/2019 | 3/2022 | 41,500 | 45,966 | - | 87,466 | Note 3 | ||||||||
President | ||||||||||||||||||||
17 | Li Ying | Female | 42 | Executive Vice | Incumbent | 4/2019 | 3/2022 | 27,800 | 26,800 | - | 54,600 | Note 3 | ||||||||
President and | ||||||||||||||||||||
Chief Financial | ||||||||||||||||||||
Officer | ||||||||||||||||||||
18 | Xie Junshi | Male | 45 | Executive Vice | Incumbent | 9/2019 | 3/2022 | - | - | - | - | - | ||||||||
President | ||||||||||||||||||||
19 | Ding Jianzhong | Male | 44 | Secretary to the | Incumbent | 7/2019 | 3/2022 | - | - | - | - | - | ||||||||
Board of | ||||||||||||||||||||
Directors | ||||||||||||||||||||
- | Total | - | - | - | - | - | - | 658,030 | 114,766 | - | 772,796 | - | ||||||||
Note 1: The starting and ending dates of the term of office set out in this table are the starting and ending dates of the term of office of the Directors of the Eighth Session of the Board of Directors, Supervisors of the Eighth Session of the Supervisory Committee and senior management of the Company appointed by the Eighth Session of the Board of Directors.
- 11 -
Note 2: Mr. Yuming Bao resigned as Independent Non-executive Director of the Company on 10 April 2020, which resignation would become effective after the election of a new Independent Non-executive Director at the 2019 Annual General Meeting of the Company. At the 2019 Annual General Meeting of the Company held on 19 June 2020, Mr. Zhuang Jiansheng was elected Independent Non-executive Director of the Eighth Session of the Board of Directors of the Company for a term commencing on 19 June 2020 and ending on 29 March 2022.
Note 3: Exercise of 2017 A share options by the Directors and senior management of the Company during the reporting period.
Note 4: None of the Directors, Supervisors and senior management personnel in office as at the end of the year held any H shares in the issued share capital of the Company during the reporting period.
For details of the share options of A shares of the Company held by Directors and senior management of the Company during the reporting period, please refer to the section headed "Material Matters - (VIII) IMPLEMENTATION AND IMPACT OF THE COMPANY'S SHARE OPTION INCENTIVE SCHEME" in the Interim Report.
6.2 Interests of Directors, Supervisors and Chief Executive Officer of the Company in shares or debentures
The interests in shares of the Company held by Directors, Supervisors and Chief Executive Officer of the Company as at 30 June 2020 are set out in the section of this chapter headed "6.1 Changes in the shareholdings and share options of the Company's Directors, Supervisors and senior management".
Save as disclosed above, as at 30 June 2020, none of the Directors, Supervisors and Chief Executive Officer of the Company had any interest or short position in the shares, underlying shares and debentures of the Company and its associated corporations (within the meaning of Part XV of the SFO) that is required to be recorded in the register to be kept under Section 352 of the SFO, or otherwise notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the "Model Code") as set out in Appendix 10 to the Hong Kong Listing Rules.
Save as disclosed above, as at 30 June 2020, none of the Directors, Supervisors or the Chief Executive Officer of the Company, or their respective spouses or children under the age of 18 had been granted or had exercised any rights to subscribe for the share capital or debentures of the Company or its associated corporations.
- 12 -
7. REPORT OF THE BOARD OF DIRECTORS
7.1 Review of business in the first half of 2020
(1) Overview of the domestic telecommunications industry for the first half of 2020
The domestic telecommunication industry sustained stable development during the first half of 2020. According to the data published by the Ministry of Industry and Information Technology of the PRC, the domestic telecommunications sector reported revenue of RMB692.7 billion for the first six months of 2020, representing year-on-year growth of 3.2%. Rapid growth was also sustained in domestic mobile Internet access traffic flow with an average mobile Internet access traffic volume (DOU) of 10.14 GB per user recorded for the month of June, representing year-on-year growth of 29.3% and 1.55 GB more per user compared to December last year.
During the first half of 2020, domestic carriers expedited the launch and completion of second-phase 5G tenders, taking the development of 5G network to the stage of large-scale deployment, which will usher in a new round of opportunities for development in sectors such as consumers electronics, industrial manufacturing, port operation, mining, energy, railway transport, education and new media, among others.
Note: Data derived from the "Economic Performance of the Telecommunications Industry in the First Half of 2020" published by the Ministry of Industry and Information Technology of the PRC.
(2) Overview of the global telecommunications industry for the first half of 2020
Investment in 5G was gaining pace around the world during the first half of 2020. According to the statistics of Global mobile Suppliers Association (GSA), 84 carriers in 36 countries or regions across the globe had launched 5G retail sales as at 30 June 2020. 5G terminals have been launched with growing variety in types and models, as an increasing number of users were signing up for 5G services.
The outbreak of COVID-19 has exerted a certain impact on the global telecommunications industry in the short term, as operations in technological exchange, business tender, project work and delivery in certain countries have been suspended or postponed. From a longer-term perspective, however, sound infrastructure facilities for communication and online applications (e.g., home office, online teaching) will play an increasingly crucial role in the control of the epidemic and protection of people's livelihood.
- 13 -
Underpinned by new technologies such as 5G, Cloud Computing, AI and Big Data, the ICT industry has continued to grow and expand, driving the digitalisation process in different industries and facilitating rapid development of the digital economy in various countries.
(3) Operating results of the Group for the first half of 2020
For the first half of 2020, the Group reported operating revenue of RMB47.199 billion, representing a year-on-year increase of 5.81%, reflecting primarily the year-on-year growth in revenue from carrier's network and government and corporate business. Net profit attributable to holders of ordinary shares of the listed company for the six months ended 30 June 2020 amounted to RMB1.857 billion, representing a year-on-year increase of 26.29%. Basic earnings per share amounted to RMB0.40.
A. By market
The domestic market
For the reporting period, the Group's operating revenue from the domestic market amounted to RMB31.751 billion, accounting for 67.27% of the Group's overall operating revenue. During the first half of 2020, the Group maintained a stable overall market share with optimised market positions in key cities. The deployment of new products such as data centre and edge computing was completed in a satisfactory manner, forming a solid foundation for nurturing long-term product competitiveness and making breakthrough in future market positions.
The international market
For the reporting period, the Group's operating revenue from the international market amounted to RMB15.448 billion, accounting for 32.73% of the Group's overall operating revenue. While the first half of 2020 was characterised by increasing uncertainties in the international market, the Group overcame various difficulties and persisted in the globalisation strategy with a consistent focus on the carriers of populous nations and leading multinational carriers, as it reported overall stability in its international operations with an optimised revenue mix and further improvements in turnover efficiency.
- By business segment
For the reporting period, the Group's operating revenue for carriers' networks, government and corporate business and consumer business amounted to RMB34.970 billion, RMB4.816 billion and RMB7.413 billion, respectively.
- 14 -
Carriers' networks
During the first half of 2020, the competitiveness of the Group's products in carriers' network was further enhanced, as it reported considerable breakthroughs in the international as well as domestic markets.
In connection with wireless products, the Group continued to command a pivotal role in the innovation of 5G technologies and applications as a first-quadrant player in terms of 5G industrialisation. The Group has secured 46 5G commercial contracts globally, covering major 5G markets such as China, Europe, Asia Pacific and the Middle East. The Group was actively involved in the second-phase 5G tendering of the big three domestic carriers, establishing itself firmly in the first quadrant in the domestic market. In connection with wireline products, the marketing of our proprietary specialised core chip featuring high integration density, high performance and low power consumption has significantly enhanced our competitiveness in wireline products, while we held a second-place global ranking in terms of the aggregate shipment volumes for PON, FTTx and 100G optical transmission networks. In connection with video and energy products, the Group offered a full range of products, such as video conference, video IOT and cloud computer, on the back of its technologies in video encoding/decoding, access, transmission and storage, which will form a new growth niche for carriers' network in the 5G era.
Government and corporate business
The Group is well-trusted by clients in the government and corporate business, having been involved in the segment for over a decade with in-depth development of the traditional key market sectors like energy, transportation, government affair and finance. Core products developed by the Group, such as server, video, digital communication, database and operating system, have enjoyed extensive applications in the government and corporate sector. During the first half of 2020, the Group was engaged in active efforts to develop new applications for the infrastructure and 5G sectors and popular new segments such as digital transformation and upgrade, while vigorously marketing its proprietary products to enhance the competitiveness of its two principal product types, namely, computing and connection, in an ongoing effort to optimise its market position.
Consumer business
The Group's consumer business involves handset, mobile data terminal, home information terminal and integrated innovative terminal. The handset business focuses on the 5G terminal in an active effort to explore the domestic and international carrier and consumer markets, while the mobile data terminal business was targeted at the carriers' market. We have been a consistent global leader in home information terminal and integrated innovative terminal, thanks to our
- 15 -
formidable strengths in R&D, customisation and delivery, as well as our longstanding intensive cooperation with upstream component manufacturers and downstream carriers along the industry chain.
7.2 Discussion and analysis of operations under PRC ASBEs
The financial data below are extracted from the Group's unaudited financial statements prepared in accordance with PRC ASBEs. The following discussion and analysis should be read in conjunction with the Group's financial statements and the accompanying notes as set out in the Interim Report.
7.2.1 Breakdown of indicators by industry, business segment and region and comparison with the same period last year
Unit: RMB in thousands
Year-on-year | |||||||||||||||||
increase/ | |||||||||||||||||
Year-on-yearYear-on-year | decrease in | ||||||||||||||||
As a | increase/ | increase/ | gross profit | ||||||||||||||
percentage of | decrease in | decrease in | margin | ||||||||||||||
Operating | operating | Operating | Gross profit | operating | operating | (percentage | |||||||||||
Revenue mix | revenue | revenue | costs | margin | revenue | costs | points) | ||||||||||
I. By industry | |||||||||||||||||
Manufacturing of communication | |||||||||||||||||
equipment | 47,199,373 | 100% | 31,418,303 | 33.43% | 5.81% | 15.85% | (5.78) | ||||||||||
Total | 47,199,373 | 100% | 31,418,303 | 33.43% | 5.81% | 15.85% | (5.78) | ||||||||||
II. By business | |||||||||||||||||
Carriers' networks | 34,969,589 | 74.09% | 22,260,793 | 36.34% | 7.65% | 23.98% | (8.38) | ||||||||||
Government and corporate business | 4,816,598 | 10.20% | 3,455,139 | 28.27% | 2.48% | 16.59% | (8.68) | ||||||||||
Consumer business | 7,413,186 | 15.71% | 5,702,371 | 23.08% | (0.15%) | (8.03%) | 6.60 | ||||||||||
Total | 47,199,373 | 100% | 31,418,303 | 33.43% | 5.81% | 15.85% | (5.78) | ||||||||||
III. By region | |||||||||||||||||
The PRC | 31,751,164 | 67.27% | 21,910,519 | 30.99% | 15.79% | 33.80% | (9.29) | ||||||||||
Asia (excluding the PRC) | 6,923,102 | 14.67% | 3,856,222 | 44.30% | (11.33%) | (14.72%) | 2.21 | ||||||||||
Africa | 2,522,750 | 5.34% | 1,147,424 | 54.52% | (7.09%) | (24.17%) | 10.25 | ||||||||||
Europe, Americas and Oceania | 6,002,357 | 12.72% | 4,504,138 | 24.96% | (9.93%) | (4.34%) | (4.39) | ||||||||||
Total | 47,199,373 | 100% | 31,418,303 | 33.43% | 5.81% | 15.85% | (5.78) | ||||||||||
- 16 -
(1) Analysis of change in revenue
The Group reported RMB47,199,373 thousand in operating revenue for the first six months of 2020, a 5.81% increase as compared to the same period last year. Operating revenue from domestic business amounted to RMB31,751,164 thousand, increasing by 15.79% as compared to the same period last year; operating revenue from international business amounted to RMB15,448,209 thousand, decreasing by 10.12% as compared to the same period last year.
Analysed by business segment, the Group reported year-on-year growth in operating revenue for the first half of 2020, reflecting mainly year-on-year growth in revenue from carriers' networks and government and corporate business. For the first half of 2020, the Group reported a 7.65% year-on-year growth in operating revenue from carriers' network, reflecting mainly year-on-year growth in revenue from 5G system equipment and core networks in the domestic market. For the first half of 2020, the Group reported a 2.48% year-on-year growth in operating revenue from government and corporate business, reflecting mainly year-on-year growth in revenue from optical transmission products in the international and domestic markets and servers and railway transportation systems integration in the domestic market.
- Changes in the scope of consolidation for the reporting period as a result of changes in equity interests in the Company's subsidiaries and analysis of operating revenue and operating costs for the comparable period last year
Unit: RMB in thousands
Year-on- | ||||||||
year | ||||||||
Year-on- | Year-on- | increase/ | ||||||
year | year | decrease in | ||||||
Six months ended 30 June 2020 | Six months ended 30 June 2019 Note | increase/ | increase/ | gross profit | ||||
Gross | Gross | decrease in | decrease in | margin | ||||
Operating | Operating | profit | Operating | Operating | profit | operating | operating | (percentage |
revenue | costs | margin | revenue | costs | margin | revenue | costs | points) |
47,199,373 | 31,418,303 | 33.43% | 44,561,890 | 27,086,193 | 39.22% | 5.92% | 15.99% | (5.79) |
Note: Figures of operating revenue and operating costs for the six months ended 30 June 2019 are stated after exclusion of operating revenue and operating costs of subsidiaries deconsolidated for the six months ended 30 June 2020.
- 17 -
ZTE Singapore Pte Ltd, ZTE (Albania) Limited, ZICT (Nigeria) Limited, ZTE (Lithuania) Limited, Shenzhen Zhongrui Detection Technology Co., Ltd and Foshan Zhongxing Gaojian New Energy Technology Limited completed deregistration with industrial and commercial administration authorities on 6 January 2020, 20 January 2020, 27 February 2020, 10 March 2020, 9 May 2020 and 12 May 2020, respectively, and the aforesaid companies have been excluded from the consolidated financial statements of the Group as from the respective dates on which such deregistrations were completed.
Shenzhen Zhongxing New Energy Automobile Service Company Limited, a subsidiary of the Company, completed the disposal of 5.1% equity interests in Shenzhen Zhongxin New Energy Technology Company Limited on 4 March 2020. Shenzhen Zhongxin New Energy Technology Company Limited and its subsidiaries have been excluded from the consolidated financial statements of the Group as from 4 March 2020.
7.2.2 Reasons for substantial changes in the Group's principal business and its structure, profit mix and profitability during the reporting period
- There was no significant change in the principal business and its structure during the reporting period compared to the same period last year.
-
Changes in the profit mix during the reporting period compared to the same period last year are set out as follows:
For the first half of 2020, the Group reported operating profit of RMB2,840,600 thousand, a year-on-year increase by 21.23%, which was attributable mainly to the reduction in bad debt impairment loss of trade receivable; expenses for the period amounted to RMB13,475,930 thousand, a year-on-year decrease by 1.63%, which was attributable mainly to the effect of the epidemic and the Group's stronger effort in cost control; investment income amounted to RMB30,257 thousand, a year-on-year decrease by 90.41%, which was attributable mainly to the decrease in gains on disposal of listed equity interests by fund partnerships under ZTE Capital during the period; net non-operating income and expenses amounted to RMB371 thousand, representing a year-on-year increase of 100.35%, which reflected mainly to the payment of default penalty to Shenzhen Investment Holdings Co., Ltd. during the same period last year. - Changes in the profitability (gross profit margin) of our principal business during the reporting period compared to the same period last year are set out as follows:
The Group's gross profit margin for the first half of 2020 was 33.43%, a reduction of 5.78 percentage points compared to the same period last year, reflecting mainly the year-on-year decline in gross profit margins for the carriers'
- 18 -
networks and government and corporate business. The year-on-year decline in the gross profit margin of carriers' networks reflected the increase in revenue from low-margin domestic products as a percentage of total revenue, while the year-on-year decline in the gross profit margin of government and corporate business reflected decline in the gross profit margin of government and corporate business of domestic subsidiaries and the increase in revenue from domestic low-margin products as a percentage of total revenue.
7.3 Management discussion and analysis prepared under HKFRSs
The financial data below are extracted from the Group's unaudited financial statements prepared in accordance with HKFRSs. The following discussion and analysis should be read in conjunction with the Group's financial statements and the accompanying notes as set out in the Interim Report.
REVENUE
The following table sets out the revenue attributable to the major business segments of the Group for the periods indicated, in monetary amount and as a percentage of the total operating revenue:
Unit: RMB in millions | |||||||||
For the six months ended | For the six months ended | ||||||||
30 June 2020 | 30 June 2019 | ||||||||
As a | As a | ||||||||
percentage of | percentage of | ||||||||
operating | operating | ||||||||
Business segment | Revenue | revenue | Revenue | revenue | |||||
Carriers' networks | 34,969.6 | 74.1% | 32,485.2 | 72.8% | |||||
Government and | |||||||||
corporate business | 4,816.6 | 10.2% | 4,700.0 | 10.5% | |||||
Consumer business | 7,413.2 | 15.7% | 7,424.0 | 16.7% | |||||
Total | 47,199.4 | 100.0% | 44,609.2 | 100.0% | |||||
- 19 -
The following table sets out the revenue of the Group attributable to the PRC, Asia (excluding the PRC), Africa, Europe, the Americas and Oceania for the periods indicated, in monetary amount and as a percentage of the total operating revenue:
Unit: RMB in millions | |||||||||
For the six months ended | For the six months ended | ||||||||
30 June 2020 | 30 June 2019 | ||||||||
As a | As a | ||||||||
percentage of | percentage of | ||||||||
operating | operating | ||||||||
Regions | Revenue | revenue | Revenue | revenue | |||||
The PRC | 31,751.2 | 67.3% | 27,421.7 | 61.5% | |||||
Asia (excluding the PRC) | 6,923.1 | 14.7% | 7,807.7 | 17.5% | |||||
Africa | 2,522.7 | 5.3% | 2,715.3 | 6.1% | |||||
Europe, the Americas and | |||||||||
Oceania | 6,002.4 | 12.7% | 6,664.5 | 14.9% | |||||
Total | 47,199.4 | 100.0% | 44,609.2 | 100.0% | |||||
The Group reported RMB47,199.4 million in operating revenue for the first six months of 2020, a 5.8% increase as compared to the same period last year. Operating revenue from domestic business amounted to RMB31,751.2 million, increasing by 15.8% as compared to the same period last year; operating revenue from international business amounted to RMB15,448.2 million, decreasing by 10.1% as compared to the same period last year.
Analysed by business segment, the Group reported year-on-year growth in operating revenue for the first half of 2020, reflecting mainly year-on-year growth in revenue from carriers' networks and government and corporate business. For the first half of 2020, the Group reported a 7.6% year-on-year growth in operating revenue from carriers' networks, reflecting mainly year-on-year growth in revenue from products such as 5G system equipment and core network in the domestic market. For the first half of 2020, the Group reported a 2.5% year-on-year growth in operating revenue from government and corporate business, reflecting mainly year-on-year growth in revenue from optical transmission products in international and domestic markets, server and railway transportation integration in the domestic market.
- 20 -
COST OF SALES AND GROSS PROFIT
The following tables set out (1) the cost of sales of the Group and cost of sales as a percentage of total operating revenue and (2) the Group's gross profit and gross profit margin for the periods indicated:
Unit: RMB in millions | |||||||||||
For the six months ended | For the six months ended | ||||||||||
30 June 2020 | 30 June 2019 | ||||||||||
As a | As a | ||||||||||
percentage of | percentage of | ||||||||||
business | business | ||||||||||
segment | segment | ||||||||||
Business segment | Cost of sales | revenue | Cost of sales | revenue | |||||||
Carriers' networks | 22,547.2 | 64.5% | 18,665.9 | 57.5% | |||||||
Government and | |||||||||||
corporate business | 3,483.5 | 72.3% | 3,059.9 | 65.1% | |||||||
Consumer business | 5,733.7 | 77.3% | 6,332.5 | 85.3% | |||||||
Total | 31,764.4 | 67.3% | 28,058.3 | 62.9% | |||||||
Unit: RMB in millions | |||||||||||
For the six months ended | For the six months ended | ||||||||||
30 June 2020 | 30 June 2019 | ||||||||||
Gross profit | Gross profit | ||||||||||
Business segment | Gross profit | margin | Gross profit | margin | |||||||
Carriers' networks | 12,422.4 | 35.5% | 13,819.3 | 42.5% | |||||||
Government and | |||||||||||
corporate business | 1,333.1 | 27.7% | 1,640.1 | 34.9% | |||||||
Consumer business | 1,679.5 | 22.7% | 1,091.5 | 14.7% | |||||||
Total | 15,435.0 | 32.7% | 16,550.9 | 37.1% | |||||||
Cost of sales of the Group for the first half of 2020 increased by 13.2%, year-on-year, to RMB31,764.4 million, reflecting mainly year-on-year growth in the cost of carriers' network and government and corporate business. The Group's overall gross profit margin decreased by 4.4 percentage points to 32.7% for the first half of 2020, reflecting lower gross profit margin for carriers' network and the government and corporate business.
- 21 -
Cost of sales of the Group's carriers' networks for the first half of 2020 amounted to RMB22,547.2 million, a 20.8% increase compared to the same period last year. The relevant gross profit margin was 35.5%, compared to 42.5% for the same period last year. The lower gross profit margin for carriers' networks reflected mainly increase in revenue from low-margin domestic products as a percentage of total revenue.
Cost of sales of the Group's government and corporate business for the first half of 2020 amounted to RMB3,483.5 million, a 13.8% increase compared to the same period last year. The relevant gross profit margin was 27.7%, compared to 34.9% for the same period last year. The lower gross profit margin for the government and corporate business reflected mainly decline in gross profit margin of government and corporate business of domestic subsidiaries and the increase in revenue from domestic low-margin products as a percentage of total revenue.
Cost of sales of the Group's consumer business for the first half of 2020 amounted to RMB5,733.7 million, decreasing by 9.5% compared to the same period last year. The relevant gross profit margin was 22.7%, compared to 14.7% for the same period last year. The higher gross profit margin for the consumer business reflected mainly improved gross profit margin for handset products in the domestic market and home terminals in the international market.
OTHER INCOME AND GAINS
Other income and gains of the Group for the first half of 2020 amounted to RMB2,157.5 million, representing an 18.6% increase compared to RMB1,818.5 million for the same period last year, reflecting mainly the increase in the Group's interest income for the period.
RESEARCH AND DEVELOPMENT COSTS
The Group's research and development costs for the first half of 2020 increased by 2.6% to RMB6,637.4 million from RMB6,471.9 million for the same period last year as the Group's consistent investment in core technologies such as 5G wireless, core network, bearer, access and chips during the period. Research and development costs as a percentage of operating revenue decreased by 0.4 percentage point to 14.1%, as compared to 14.5% for the same period last year.
SELLING AND DISTRIBUTION EXPENSES
The Group's selling and distribution expenses for the first half of 2020 decreased by 2.1% to RMB3,940.6 million from RMB4,025.7 million for the same period last year, attributable primarily to the impact of the epidemic and the Group's stronger effort in control over selling expenses during the period. Selling and distribution expenses as a percentage of operating revenue decreased by 0.7 percentage point to 8.3%, compared to 9.0% for the same period last year.
- 22 -
ADMINISTRATIVE EXPENSES
Administrative expenses of the Group for the first half of 2020 decreased by 10.6% to RMB2,474.7 million, as compared to RMB2,767.0 million for the same period last year. Such decrease reflected mainly the decrease in staff cost for the period. Administrative expenses as a percentage of operating revenue decreased by 1.0 percentage point to 5.2%, compared to 6.2% for the same period last year.
CREDIT IMPAIRMENT LOSS
Credit impairment loss of the Group for the first half of 2020 amounted to RMB279.1 million, representing a decrease of 80.3% compared to RMB1,416.1 million for the same period last year, which was mainly attributable to the decrease in the Group's provision for trade receivables and bad debts for the period.
LOSS FROM DERECOGNITION OF FINANCIAL ASSETS AT AMORTISED COST
Loss from derecognition of financial assets at amortised cost of the Group for the first half of 2020 amounted to RMB69.8 million, representing a decrease of 17.0% compared to RMB84.1 million for the same period last year, reflecting mainly the decrease in the Group's international factored interest without recourse for the period.
OTHER EXPENSES
Other expenses primarily include non-operating expenses, loss on fair value changes and exchange loss. Other expenses of the Group for the first half of 2020 was RMB438.2 million, representing an increase of 13.5% from RMB386.0 million for the same period last year, which was attributable primarily to the increase in the Group's exchange loss for the period.
PROFIT FROM OPERATING ACTIVITIES
The Group's profit from operating activities for the first half of 2020 amounted to RMB3,752.8 million, increasing by 16.6% as compared to RMB3,218.7 million for the same period last year, attributable mainly to the decrease in the Group's provision for trade receivables and bad debts for the period. Operating profit margin was 8.0%, improving by 0.8 percentage point compared to 7.2% for the same period last year.
- 23 -
FINANCE COSTS
Finance costs of the Group for or the first half of 2020 amounted to RMB847.9 million, increasing by 3.0% compared to RMB823.1 million for the same period last year, which was attributable mainly to the Group's higher interest expenses in line with the increase in finance for the period.
INCOME TAX EXPENSE
The Group's income tax expense for the first half of 2020 was RMB517.6 million, increasing by 25.4% compared to RMB412.9 million for the same period last year, reflecting mainly the increase in the Group's profit for the period.
PROFIT ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
The Group's profit attributable to non-controlling interests for the first half of 2020 amounted to RMB449.9 million, increasing by 148.6% compared to RMB181.0 million for the same period last year, which was attributable mainly to the increase in profit for the Group's subsidiaries with a higher level of minority interests for the period.
OTHER COMPREHENSIVE INCOME
Other comprehensive income of the Group for the first half of 2020 amounted to RMB-115.5 million, compared to RMB51.1 million for the same period last year, reflecting mainly the Group's loss on translation of statements denominated in foreign currencies owing to exchange rate fluctuations for the period versus gain on translation of statements denominated in foreign currencies owing to exchange rate fluctuations for the same period last year.
DEBT-EQUITY RATIO AND THE BASIS OF CALCULATION
Debt-equity ratio is calculated by dividing interest-bearing liabilities by the sum of interest-bearing liabilities and equity (including non-controlling interests).
The Group's debt-equity ratio for the first half of 2020 was 52.2%, increasing by 1.9 percentage points as compared to 50.3% for 2019, attributable mainly to the issue of super and short-term commercial papers ("SCPs") by the Group during the period.
- 24 -
CASH FLOW DATA | ||
Unit: RMB in millions | ||
For the six | For the six | |
Item | months ended | months ended |
30 June 2020 | 30 June 2019 | |
Net cash outflow from operating activities | (663.5) | (625.1) |
Net cash outflow from investing activities | (6,100.7) | (4,637.9) |
Net cash inflow from financing activities | 15,087.4 | 10,687.6 |
Net increase in cash and cash equivalents | 8,323.2 | 5,424.6 |
Cash and cash equivalents at the end of the | 36,975.0 | |
period | 26,636.7 |
Cash and cash equivalents of the Group as of 30 June 2020 amounted to RMB36,975.0 million, which were mainly denominated in RMB and to a smaller extent in USD, EUR, INR and other currencies.
OPERATING ACTIVITIES
The Group reported net cash outflow from operating activities of RMB663.5 million for the first half of 2020, compared to RMB625.1 million for the same period last year, reflecting mainly year-on-year increase in cash received from sales of goods and provision of services by RMB8,132.5 million, decrease in tax refund received by RMB883.1 million, decrease in other cash receipts relating to operating activities by RMB226.2 million, increase in cash paid for the purchase of goods and services by RMB6,371.2 million, increase in cash payments to and on behalf of employees by RMB2,272.2 million, decrease in payments of tax expenses by RMB1,746.4 million, and decrease in other cash payments relating to operating activities by RMB648.0 million.
INVESTING ACTIVITIES
The Group's net cash outflow from investing activities was RMB6,100.7 million for the first half of 2020, compared to RMB4,637.9 million for the same period last year, reflecting mainly the inclusion of the increase in the Group's term deposits of three months or above in cash paid for investment for the period.
- 25 -
FINANCING ACTIVITIES
The Group's net cash inflow from financing activities for the first half of 2020 was RMB15,087.4 million, compared to RMB10,687.6 million for the same period last year, reflecting mainly the combined effect of the increase in cash received for the Group's non-public issue of A shares and issue of SCPs and the payment for perpetual instruments during the period.
INDEBTEDNESS | |||
Unit: RMB in millions | |||
Item | 30 | June 2020 31 December 2019 | |
Secured bank loans | 229.5 | 252.2 | |
Unsecured bank loans | 38,510.8 | 36,530.9 | |
Unit: RMB in millions | |||
Item | 30 | June 2020 31 December 2019 | |
Short-term bank loans | 16,905.2 | 26,738.0 | |
Long-term bank loans | 21,835.1 | 10,045.1 |
Credit facilities available to the Group included long-term and short-term bank loans, which were mainly used as working capital. As at 30 June 2020, the Group's RMB short-term and long-term bank loans subject to fixed interest rates amounted to RMB6,935.7 million and RMB1,084.5 million respectively. Short-term bank loans and long-term bank loans in TRY and EUR subject to fixed interest rates amounted to the equivalent of approximately RMB273.3 million and RMB214.7 million, respectively. Short-term USD bank loans subject to fixed interest rates amounted to the equivalent of approximately RMB1,203.3 million. The remaining RMB, USD, EUR and TRY loans were subject to floating interest rates. The Group's borrowings were mainly denominated in USD and EUR, apart from certain RMB loans.
The Group's bank loans as at 30 June 2020 increased by RMB1,957.2 million as compared to 31 December 2019, which were mainly applied to replenish its working capital.
- 26 -
CONTRACTUAL OBLIGATIONS | ||||
Unit: RMB in millions | ||||
30 June 2020 | ||||
Less than | More than | |||
Item | Total | 1 year | 2-5 years | 5 years |
Bank loans | 38,740.3 | 16,905.2 | 21,795.3 | 39.8 |
CAPITAL COMMITMENTS |
The Group had the following capital commitments as of the dates indicated:
Unit: RMB in millions | ||
Item | 30 June 2020 | 31 December 2019 |
Land and buildings: | ||
Contracted, but not provided for | 3,196.3 | 3,097.0 |
Investment in associates: | ||
Contracted, but not provided for | 28.2 | 48.7 |
DETAILS OF MATERIAL ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES OF THE GROUP
During the first half of 2020, no material acquisitions and disposals of subsidiaries, associates and joint ventures of the Group occurred.
Disclosure required under the Hong Kong Listing Rules
In accordance with paragraph 40(2) of Appendix 16 to the Hong Kong Listing Rules, the Company confirms that, save as disclosed herein, there has been no material change in the current information regarding the Company from the information disclosed in the 2019 Annual Report of the Company in relation to matters set out in paragraph 32 of Appendix 16.
- 27 -
-
Warnings of and reasons for any projected accumulated net loss from the beginning of the year to the end of the next reporting period or substantial change in accumulated net profit from the beginning of the year to the end of the next reporting period as compared to the same period last year
□ Applicable √ N/A - Business outlook for the second half of 2020 and risk exposures
7.5.1 Business outlook for the second half of 2020
The 5G era has dawned upon us. Global 5G development is expected to roll out in full gear in the next 5 years, underpinned by a rapidly maturing industry chain and vigorous supply of innovative applications driving a new boom for the communications industry. First of all, 5G will continue to benefit from the volume of mobile data, as new applications such as ultra-HD video and AR/VR are poised to provide supreme experience to users, while mobile data consumption is expected to sustain robust growth. Meanwhile, the integration of infrastructure for the intelligent Internet of Everything built on the back of 5G, in a development no less significant than the birth of the global Internet in the 1990s, is expected to come initially into shape in the next 5 years. The industrial applications of 5G, such as automated driving and intelligent manufacturing to name but a few, will give rise to new businesses, models and growth opportunities in the ICT sector.
In connection with carriers' networks, global 5G investment is approaching its apex, as global carriers are estimated to splash out capital expenditure of USD1,100 billion from 2020 to 2025, 78% of which will be committed to 5G, according to GSMA (Global System for Mobile Communications Association). Firmly established as a first-quadrant 5G player, the Group will continue to play a pivotal role in the innovation of 5G technologies and applications with greater investment in core technologies such as chip, algorithm and network architecture to maintain its technological edge and facilitate the provision of end-to-end solutions that would enable carriers to build highly competitive 5G networks in a speedy manner. Meanwhile, we will work with industry leaders of various sectors to develop innovative 5G applications as part of a mutually beneficial 5G business ecosphere built through cooperation.
- 28 -
In connection with the government and corporate business, the Group will seize opportunities presented by applications in new 5G infrastructure and vertical 5G sectors with a strong focus on the traditional key market sectors of energy, transportation, government affair and finance, incubating business channels to assist in further digital transformation in various industries.
In connection with the consumer business, the Group will leverage opportunities in the markets for 5G terminals and multi-format terminals. We will enhance our brand promotion effort in key country markets, while making efforts to unveil, innovate, consolidate, explore and broaden major pathways for the generation of commercial value through cooperation with upstream as well as downstream partners along the industry chain, with a view to building a full-scenario smart experience and value chain for consumers.
The Group will be committed to the attainment of qualitative growth. In terms of corporate business operation, we will maintain revenue growth, sound profitability, ample liquidity and a reasonable gearing ratio to ensure healthy operation. In terms of the optimisation of market profile, we will focus on high-worth countries and markets and seek to increase our market shares therein. In terms of product R&D, we will remain committed to the investment in core products, such as 5G and bearer products, and chips to establish our leading position in key technologies and enhance product safety for the benefit of business sustainability, while expediting digital transformation of the corporation and bolstering the incubation of innovative businesses. In terms of management processes, compliance control and internal governance will be enhanced to facilitate regulated operations, so as to foster a positive image in the international market and win greater trust among domestic and overseas clients. In terms of corporate value, we will strive for greater trust on the part of shareholders and actively seek to expand financing channels, so as to facilitate stable growth in corporate value by enhancing value management.
- 29 -
7.5.2 Risk Exposures
(1) Country risks
Given the complex nature of international economic and political conditions and the presence of the Group's business and branch organisations in over 100 countries and regions, as well as the differences in macro-economy, policy and regulation and political and social backgrounds among the countries where the Group's businesses are operated, the Group will continue to be exposed to risks relating to legal compliance, taxation, exchange rates and political developments (such as war and domestic unrest), which might affect the operations of the Group. The Group ensures compliance primarily through the establishment of a complete compliance management regime to identify and comply with trade and taxation policy requirements in these countries (including export control and GDPR (General Data Protection Regulation)); we also work with independent professional organisations to analyse and identify country risks. We take out necessary export insurance for businesses in regions with higher evaluated risks, and we also resort to financing to avoid possible losses.
(2) Risk associated with intellectual property rights
The Group has always attached great importance to product technology research and development as well as the protection and management of intellectual property rights. Trademarks of the Group's products and services are all registered, and such products and services are all protected under relevant patent rights. While the Group has adopted highly stringent measures to protect its intellectual property rights, potential disputes over intellectual property rights between the Group and other telecommunications equipment manufacturers, franchisee companies and carriers under partnerships with the Group cannot be totally ruled out. The Group will continue to drive the solution of related issues with an open-minded, cooperative and mutually beneficial approach.
(3) Exchange rate risks
The Group's consolidated financial statements are expressed in RMB. The exchange rate risk of the Group arises mainly from foreign exchange exposures associated with the sales, purchases and financing settled in currencies other than RMB and the volatility of exchange rates, which might affect the operations of the Group. The Group adopts ongoing measures to strengthen foreign exchange risk management based on the whole process of business and seeks to minimise exposures through initiatives such as business strategic guidance, internal settlement management, financing mix design and value-protected derivative exchange instruments. The Group has also strengthened liquidity risk management in countries practicing exchange control and endeavoured to facilitate RMB pricing and settlement for overseas projects to lower its exchange risks in the long term.
- 30 -
(4) Interest rate risk
The interest rate risk of the Group is mainly associated with interest-bearing liabilities. Fluctuations in the interest rates of RMB or foreign currencies will result in changes in the total amount of interest payable by the Group and will therefore affect the Group's profitability. The Group seeks to lower its interest rate risk mainly by managing the total amount and structure of its interest bearing liabilities. Control over the total amount of interest-bearing liabilities is mainly achieved by improving the cash turnover efficiency and increasing the free cash flow of the Group. Structured management of interest-bearing liabilities is achieved mainly through portfolio control of a mixture of long-term/short-term domestic and overseas loans denominated in RMB or foreign currencies with fix or floating interests, complemented by derivative instruments such as interest rate swaps, sought from a diverse range of low-cost financing channels in the global market taking into account the trends of market changes.
(5) Customer credit risk
The Group provides one-stop communications solutions to its customers. With the rapid expansion of its business, the Group is serving a large customer base with differing credit status, and its business will inevitably be affected by the varied credit profiles of these customers. The Group seeks to mitigate the aforesaid impact mainly by identifying and managing credit risks through the adoption of internal credit management measures, such as customer credit search, customer credit rating, customer credit limit management, overall risk control and credit control against customers with faulty payment records, and by transferring credit risks through the purchase of credit insurance and appropriate financial instruments.
8. COMPLIANCE OF THE CORPORATE GOVERNANCE CODE AND OTHER MATTERS
8.1 Compliance of the Corporate Governance Code
The Company had fully complied with all the principles and code provisions of the Corporate Governance Code set out in Appendix 14 to the Hong Kong Listing Rules during the period from 1 January to 30 June 2020, save for the deviation described in the below.
Code Provision A.1.3 stipulates that a notice of at least 14 days should be given of a regular board meeting to give all directors an opportunity to attend.
Such requirement for the length of notice of meeting was waived, upon the unanimous approval of all Directors on the Board of Directors of the Company, in respect of the notice sent by the Company to the Directors on 15 April 2020 to convene the Sixteenth Meeting of the Eighth Session of the Board of Directors on 24
- 31 -
April 2020 for the purpose of considering and approving the first quarter 2020 results of the Group and its announcement. The Directors' attendance at the meeting has not been affected by the said waiver.
8.2 Securities transactions by Directors and Supervisors
The Directors and Supervisors of the Company confirmed that the Company had adopted the Model Code as set out in Appendix 10 to the Hong Kong Listing Rules. Having made due enquiries with all Directors and Supervisors of the Company, the Company was not aware of any information that reasonably suggested that the Directors and Supervisors had not complied with the requirements in the Model Code during the reporting period.
9. FINANCIAL REPORTS
9.1 The Audit Committee
The Audit Committee of the Company has discussed with the management the accounting standards and practices adopted by the Group, and has also discussed and reviewed the Interim Report, including the financial statements of the Group for the six months ended 30 June 2020.
-
Audit opinion
√ Unaudited □Audited - Comparative financial statements
9.3.1 Financial statements prepared in accordance with PRC ASBEs (Unaudited) (Please see Appendix I)
9.3.2 Financial statements prepared in accordance with HKAS 34 (Unaudited) and notes thereto (Please see Appendix II)
- Explanatory statement on changes in the accounting policies, accounting estimates, and auditing methods for the reporting period in comparison with the previous annual financial report
- Applicable √ N/A
- Explanatory statement on rectification of significant accounting errors for the reporting period requiring retrospective restatement.
- Applicable √ N/A
- 32 -
9.6 Explanation statement on changes to the scope of consolidated financial statement in comparison with the previous annual financial report.
Subsidiaries deregistered during the reporting period included: tier-one subsidiaries Shenzhen Zhongrui Detection Technology Co., Ltd; tier-two subsidiaries ZTE (Albania) Limited, ZTE (Lithuania) Limited, Foshan Zhongxing Gaojian New Energy Technology Limited and tier-three subsidiaries ZTE Singapore Pte Ltd and ZICT (Nigeria) Limited.
Shenzhen Zhongxing New Energy Automobile Service Company Limited, a subsidiary of the Company, completed the disposal of 5.1% equity interests in Shenzhen Zhongxin New Energy Technology Company Limited on 4 March 2020. Shenzhen Zhongxin New Energy Technology Company Limited and its subsidiaries have been excluded from the consolidated financial statements of the Group as from 4 March 2020.
For details of changes to the scope of consolidated financial statement in comparison with the annual financial report for the previous year, please refer to Note VI to the financial report prepared under PRC ASBEs in the Interim Report.
By Order of the Board
Li Zixue
Chairman
Shenzhen, the PRC
28 August 2020
As at the date of this announcement, the Board of Directors of the Company comprises three executive directors, Li Zixue, Xu Ziyang, Gu Junying; three non-executive directors, Li Buqing, Zhu Weimin, Fang Rong; and three independent non-executive directors, Cai Manli, Gordon Ng, Zhuang Jiansheng.
- 33 -
APPENDIX I: FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH PRC ASBES (UNAUDITED)
CONSOLIDATED BALANCE SHEET | |||
RMB'000 | |||
30 June | 31 December | ||
Assets | 2020 | 2019 | |
(unaudited) | (audited) | ||
Current assets | |||
Cash | 45,867,997 | 33,309,347 | |
Trading financial assets | 1,066,532 | 560,662 | |
Derivative financial assets | 31,147 | 106,065 | |
Trade receivables | 16,898,230 | 19,778,280 | |
Receivable financing | 3,987,386 | 2,430,389 | |
Factored trade receivables | 252,220 | 308,710 | |
Prepayments | 445,058 | 402,525 | |
Other receivables | 891,418 | 1,023,271 | |
Inventories | 37,179,092 | 27,688,508 | |
Contract assets | 10,203,533 | 9,537,850 | |
Other current assets | 8,430,637 | 7,421,567 | |
Total current assets | 125,253,250 | 102,567,174 | |
Non-current assets | |||
Long-term receivables | 3,110,970 | 2,819,606 | |
Factored long-term receivables | 310,393 | 200,671 | |
Long-term equity investments | 2,292,452 | 2,327,288 | |
Other non-current financial assets | 1,530,232 | 1,594,254 | |
Investment properties | 1,960,864 | 1,957,242 | |
Fixed assets | 10,314,505 | 9,383,488 | |
Construction in progress | 845,174 | 1,171,716 | |
Right-of-use assets | 986,362 | 1,063,781 | |
Intangible assets | 8,257,755 | 7,718,820 | |
Development costs | 1,829,046 | 1,876,409 | |
Goodwill | 186,206 | 186,206 | |
Deferred tax assets | 2,472,641 | 2,511,372 | |
Other non-current assets | 6,082,514 | 5,824,108 | |
Total non-current assets | 40,179,114 | 38,634,961 | |
TOTAL ASSETS | 165,432,364 | 141,202,135 | |
- 34 -
CONSOLIDATED BALANCE SHEET (CONTINUED) | |||
RMB'000 | |||
30 June | 31 December | ||
Liabilities | 2020 | 2019 | |
(unaudited) | (audited) | ||
Current liabilities | |||
Short-term loans | 16,619,177 | 26,645,966 | |
Bank advances on factored trade receivables | 254,444 | 310,024 | |
Derivative financial liabilities | 131,527 | 126,223 | |
Bills payable | 8,659,782 | 9,372,940 | |
Trade payables | 26,907,622 | 18,355,610 | |
Short-term bonds payable | 8,000,000 | - | |
Contract liabilities | 14,562,034 | 14,517,057 | |
Salary and welfare payables | 8,169,854 | 8,954,005 | |
Taxes payable | 851,788 | 888,848 | |
Other payables | 5,101,267 | 4,621,118 | |
Provisions | 2,008,730 | 1,966,464 | |
Non-current liabilities due within one year | 718,638 | 612,261 | |
Total current liabilities | 91,984,863 | 86,370,516 | |
Non-current liabilities | |||
Long-term loans | 21,835,076 | 10,045,093 | |
Bank advances on factored long-term trade receivables | 310,727 | 200,858 | |
Lease liabilities | 660,325 | 645,294 | |
Provision for retirement benefits | 142,296 | 144,505 | |
Deferred income | 3,107,353 | 2,656,024 | |
Deferred tax liabilities | 139,938 | 172,060 | |
Other non-current liabilities | 2,974,991 | 3,013,487 | |
Total non-current liabilities | 29,170,706 | 16,877,321 | |
Total liabilities | 121,155,569 | 103,247,837 | |
- 35 -
CONSOLIDATED BALANCE SHEET (CONTINUED) | |||||
RMB'000 | |||||
30 June | 31 December | ||||
Shareholder's equity | 2020 | 2019 | |||
(unaudited) | (audited) | ||||
Shareholder's equity | |||||
Share capital | 4,613,435 | 4,227,530 | |||
Capital reserves | 23,272,245 | 12,144,432 | |||
Other comprehensive income | (2,120,052) | (2,000,980) | |||
Surplus reserve | 2,775,521 | 2,775,521 | |||
Retained profits | 12,614,967 | 11,680,365 | |||
Total equity attributable to holders of ordinary shares | |||||
of the parent | 41,156,116 | 28,826,868 | |||
Other equity instruments | |||||
- | |||||
Including: perpetual capital instruments | 6,252,364 | ||||
Non-controlling interests | 3,120,679 | 2,875,066 | |||
Total shareholders' equity | 44,276,795 | 37,954,298 | |||
TOTAL LIABILITIES AND | |||||
SHAREHOLDERS' EQUITY | 165,432,364 | 141,202,135 | |||
Legal Representative | Chief Financial Officer | Head of Finance Division |
Li Zixue | Li Ying | Xu Jianrui |
- 36 -
CONSOLIDATED INCOME STATEMENT | |||||||
RMB'000 | |||||||
Six months | Six months | ||||||
ended | ended | ||||||
30 June 2020 | 30 June 2019 | ||||||
(unaudited) | (unaudited) | ||||||
Operating revenue | 47,199,373 | 44,609,219 | |||||
Less: Operating costs | 31,418,303 | 27,119,296 | |||||
Taxes and surcharges | 311,846 | 595,289 | |||||
Selling and distribution costs | 3,940,595 | 4,025,746 | |||||
Administrative expenses | 2,265,126 | 2,538,508 | |||||
Research and development costs | 6,637,376 | 6,471,866 | |||||
Finance costs | 632,833 | 662,809 | |||||
Including: | Interest expense | 847,922 | 823,053 | ||||
Interest income | 581,860 | 322,233 | |||||
Add: Other income | 860,171 | 860,800 | |||||
Investment income | 30,257 | 315,397 | |||||
Including: | Share of losses of associates and | (63,816) | |||||
joint ventures | (158,146) | ||||||
Losses from derecognition of | (69,797) | (84,063) | |||||
financial assets at amortised cost | |||||||
Gains/(losses) from changes in fair values | 377,724 | (142,604) | |||||
Credit impairment losses | (279,143) | (1,416,091) | |||||
Impairment losses | (141,703) | (469,998) | |||||
Operating profit | 2,840,600 | 2,343,209 | |||||
Add: Non-operating income | 55,659 | 74,308 | |||||
Less: Non-operating expenses | 55,288 | 180,040 | |||||
Total profit | 2,840,971 | 2,237,477 | |||||
Less: Income tax | 517,590 | 412,914 | |||||
Net profit | 2,323,381 | 1,824,563 | |||||
Analysed by continuity of operations | |||||||
2,323,381 | |||||||
Net profit from continuing operations | 1,824,563 | ||||||
Analysed by ownership | 1,857,289 | ||||||
Holders of ordinary shares of the parent | 1,470,699 | ||||||
Holders of perpetual capital instruments | 16,236 | 172,867 | |||||
Non-controlling interests | 449,856 | 180,997 | |||||
- 37 -
CONSOLIDATED INCOME STATEMENT (CONTINUED) | ||||||
RMB'000 | ||||||
Six months | Six months | |||||
ended | ended | |||||
30 June 2020 | 30 June 2019 | |||||
(unaudited) | (unaudited) | |||||
Other comprehensive income, net of tax | (115,505) | 51,077 | ||||
Other comprehensive income attributable to holders of | ||||||
(119,072) | ||||||
ordinary shares of the parent company, net of tax | 51,829 | |||||
Other comprehensive income that cannot be reclassified to | ||||||
profit or loss | ||||||
Change in net assets arising from the re-measurement of | - | - | ||||
defined benefit plans | ||||||
- | - | |||||
Other comprehensive income that will be reclassified to | ||||||
profit or loss | (119,072) | |||||
Exchange differences on translation of foreign operations | 51,829 | |||||
(119,072) | 51,829 | |||||
Other comprehensive income attributable to non-controlling | 3,567 | |||||
interests, net of tax | (752) | |||||
Total comprehensive income | 2,207,876 | 1,875,640 | ||||
Attributable to: | 1,738,217 | |||||
Holders of ordinary shares of the parent | 1,522,528 | |||||
Holders of perpetual capital instruments | 16,236 | 172,867 | ||||
Non-controlling interests | 453,423 | 180,245 | ||||
Earnings per share (RMB/share) | RMB0.40 | |||||
Basic | RMB0.35 | |||||
Diluted | RMB0.40 | RMB0.35 | ||||
- 38 -
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
RMB'000
Six months ended 30 June 2020 (Unaudited)
Other equity | ||||||||
Equity attributable to holders of ordinary shares of the parent | instruments | |||||||
Including: | ||||||||
Other | Perpetual | Non- | Total | |||||
Share | Capital | comprehensive | Surplus | Retained | capital | controlling | shareholders' | |
capital | reserves | income | reserve | profits | Sub-total | instruments | interests | equity |
- Previous period's closing
balance | 4,227,530 | 12,144,432 | (2,000,980) | 2,775,521 | 11,680,365 | 28,826,868 | 6,252,364 | 2,875,066 | 37,954,298 |
- Changes during the period
- Total comprehensive
income | - | - | (119,072) | - | 1,857,289 | 1,738,217 | 16,236 | 453,423 | 2,207,876 |
- Shareholder's capital injection and capital reduction
1. Capital injection from
shareholders | 385,905 | 11,203,859 | - | - | - | 11,589,764 | - | 15,098 | 11,604,862 | |
2. | Equity settled | |||||||||
share expenses | ||||||||||
charged to | ||||||||||
equity | - | 5,252 | - | - | - | 5,252 | - | - | 5,252 | |
3. | Capital reduction | |||||||||
by shareholders | - | - | - | - | - | - | - | (90,574) | (90,574) |
4. Acquisition of non-controlling
interests | - | (1,298) | - | - | - | (1,298) | - | (5,212) | (6,510) |
5. Redemption of perpetual capital
instruments | - | (80,000) | - | - | - | (80,000) | (5,920,000) | - | (6,000,000) |
- Profit appropriation 1. Distribution to
shareholders | - | - | - | - | (922,687) | (922,687) | (348,600) | (127,122) | (1,398,409) | |||||||||
III. Current period's closing | ||||||||||||||||||
balance | 4,613,435 | 23,272,245 | (2,120,052) | 2,775,521 | 12,614,967 | 41,156,116 | - | 3,120,679 | 44,276,795 | |||||||||
- 39 -
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)
RMB'000
Six months ended 30 June 2019 (Unaudited)
Other equity | ||||||||||
Equity attributable to holders of ordinary shares of the parent | instruments | |||||||||
Non- | Total | |||||||||
Other | Including: | |||||||||
Capital | comprehensive | Surplus | Retained | Perpetual capital | controlling | shareholders' | ||||
Share capital | reserves | income | reserve | profits | Sub-total | instruments | interests | equity |
- Previous period's closing
balance | 4,192,672 | 11,444,456 | (2,047,561) | 2,324,748 | 6,983,261 | 22,897,576 | 6,252,364 | 3,810,735 | 32,960,675 |
- Changes during the period
- Total comprehensive
income | - | - | 51,829 | - | 1,470,699 | 1,522,528 | 172,867 | 180,245 | 1,875,640 |
- Shareholder's capital injection and capital reduction
1. Capital injection
from shareholders | - | 43,434 | - | - | - | 43,434 | - | 111,917 | 155,351 | |
2. | Equity settled | |||||||||
share expenses | ||||||||||
charged to equity | - | 150,266 | - | - | - | 150,266 | - | - | 150,266 | |
3. | Capital reduction | |||||||||
by shareholders | - | - | - | - | - | - | - | (584,836) | (584,836) |
4. Acquisition of non-controlling
interests | - | (93,494) | - | - | - | (93,494) | - | (24,790) (118,284) |
- Profit appropriation 1. Distribution to
shareholders | - | - | - | - | - | - | (348,599) | (273,581) | (622,180) | |||||||||
III. Current period's closing | ||||||||||||||||||
balance | 4,192,672 | 11,544,662 | (1,995,732) | 2,324,748 | 8,453,960 | 24,520,310 | 6,076,632 | 3,219,690 | 33,816,632 | |||||||||
- 40 -
CONSOLIDATED CASH FLOW STATEMENT
RMB'000 | |||||||||
Six months | Six months | ||||||||
ended | ended | ||||||||
30 June 2020 | 30 June 2019 | ||||||||
(unaudited) | (unaudited) | ||||||||
I. | Cash flows from operating activities | ||||||||
Cash received from sale of goods or rendering of | 51,930,178 | ||||||||
services | 43,797,682 | ||||||||
Refunds of taxes | 1,970,019 | 2,853,112 | |||||||
Cash received relating to other operating activities | 2,686,249 | 2,912,413 | |||||||
Sub-total of cash inflows | 56,586,446 | 49,563,207 | |||||||
Cash paid for goods and services | 36,597,288 | 30,226,065 | |||||||
Cash paid to and on behalf of employees | 11,013,040 | 8,740,820 | |||||||
Cash paid for various types of taxes | 3,543,500 | 5,289,879 | |||||||
Cash paid relating to other operating activities | 3,391,848 | 4,039,826 | |||||||
Sub-total of cash outflows | 54,545,676 | 48,296,590 | |||||||
Net cash flows from operating activities | 2,040,770 | 1,266,617 | |||||||
II. | Cash flows from investing activities | ||||||||
1,342,817 | |||||||||
Cash received from sale of investments | 1,227,875 | ||||||||
Cash received from return on investment | 214,682 | 101,557 | |||||||
Net cash received from the disposal of fixed assets, | 7,898 | ||||||||
intangible assets and other long-term assets | 14,593 | ||||||||
Net cash received from the disposal of subsidiaries and | 377 | ||||||||
other operating units | 445,907 | ||||||||
Cash received relating to other investing activities | 245,000 | - | |||||||
Sub-total of cash inflows | 1,810,774 | 1,789,932 | |||||||
Cash paid to acquisition of fixed asset, intangible | 2,722,869 | ||||||||
assets and other long-term assets | 4,263,060 | ||||||||
Cash paid for acquisition of investments | 6,702,118 | 194,901 | |||||||
Other cash paid in relation to investing activities | 33,709 | 2,200,000 | |||||||
Sub-total of cash outflows | 9,458,696 | 6,657,961 | |||||||
Net cash flows from investing activities | (7,647,922) | (4,868,029) | |||||||
- 41 -
CONSOLIDATED CASH FLOW STATEMENT (CONTINUED) | ||||
RMB'000 | ||||
Six months | Six months | |||
ended | ended | |||
30 June 2020 | 30 June 2019 | |||
(unaudited) | (unaudited) | |||
III. Cash flows from financing activities | ||||
Cash received from capital injection | 11,557,524 | 4,570 | ||
Including: Capital injection into subsidiaries by | ||||
minority shareholders | 12,000 | 4,570 | ||
Cash received from borrowings | 35,976,266 | 23,776,919 | ||
Other cash received in relation to financing activities | 3,000 | 26,280 | ||
Sub-total of cash inflows | 47,536,790 | 23,807,769 | ||
Cash repayment of borrowings | 26,178,820 | 12,468,044 | ||
Cash payments for perpetual capital instruments | 6,000,000 | - | ||
Cash payments for distribution of dividends, profits | ||||
and for interest expenses | 1,157,063 | 1,661,520 | ||
Including: Distribution of dividends, profits by | ||||
subsidiaries to minority shareholders | 141,424 | 273,581 | ||
Other cash paid relating to financing activities | 270,570 | 652,159 | ||
Sub-total of cash outflows | 33,606,453 | 14,781,723 | ||
Net cash flows from financing activities | 13,930,337 | 9,026,046 | ||
IV. Effect of changes in foreign exchange rate on cash and | ||||
cash equivalents | 146,027 | 77,915 | ||
V. Net increase in cash and cash equivalents | 8,469,212 | 5,502,549 | ||
Add: cash and cash equivalents at beginning of period | 28,505,800 | 21,134,111 | ||
VI. Net balance of cash and cash equivalents | ||||
at the end of period | 36,975,012 | 26,636,660 | ||
- 42 -
BALANCE SHEET | |||
RMB'000 | |||
30 June | 31 December | ||
Assets | 2020 | 2019 | |
(unaudited) | (audited) | ||
Current assets | |||
Cash | 28,823,194 | 13,001,412 | |
Derivative financial assets | 27,151 | 103,889 | |
Trade receivables | 20,417,335 | 24,893,537 | |
Receivable financing | 3,690,373 | 1,980,798 | |
Factored trade receivables | 229,167 | 230,035 | |
Prepayments | 17,095 | 7,559 | |
Other receivables | 30,506,245 | 32,126,268 | |
Inventories | 24,867,246 | 19,692,914 | |
Contract assets | 5,098,868 | 4,460,977 | |
Other current assets | 4,172,733 | 3,516,370 | |
Total current assets | 117,849,407 | 100,013,759 | |
Non-current assets | |||
Long-term trade receivables | 8,174,674 | 7,736,877 | |
Factored long-term trade receivables | 252,084 | 200,671 | |
Long-term equity investments | 12,216,466 | 12,270,582 | |
Other non-current financial assets | 725,501 | 725,125 | |
Investment properties | 1,565,182 | 1,562,380 | |
Fixed assets | 6,090,347 | 5,717,601 | |
Construction in progress | 243,835 | 154,636 | |
Right-of-use assets | 516,598 | 534,988 | |
Intangible assets | 3,079,006 | 3,064,383 | |
Development costs | 479,319 | 479,320 | |
Deferred tax assets | 1,018,329 | 1,063,838 | |
Other non-current assets | 4,959,003 | 4,749,554 | |
Total non-current assets | 39,320,344 | 38,259,955 | |
TOTAL ASSETS | 157,169,751 | 138,273,714 | |
- 43 -
BALANCE SHEET (CONTINUED) | |||
RMB'000 | |||
30 June | 31 December | ||
Liabilities and shareholders' equity | 2020 | 2019 | |
(unaudited) | (audited) | ||
Current liabilities | 9,426,546 | ||
Short-term loans | 11,729,902 | ||
Bank advances on factored trade receivables | 229,438 | 230,323 | |
Derivative financial liabilities | 123,319 | 115,811 | |
Bills payable | 12,773,708 | 19,363,815 | |
Trade payables | 38,226,034 | 29,734,983 | |
Short-term bonds payable | 8,000,000 | - | |
Contract liabilities | 8,808,085 | 9,347,162 | |
Salary and welfare payables | 4,189,957 | 5,223,312 | |
Taxes payable | 219,484 | 97,735 | |
Other payables | 20,542,385 | 21,362,474 | |
Provisions | 1,790,902 | 1,786,167 | |
Non-current liabilities due within one year | 199,692 | 309,489 | |
Total current liabilities | 104,529,550 | 99,301,173 | |
Non-current liabilities | 16,449,709 | ||
Long-term loans | 7,550,990 | ||
Bank advances on factored long-term trade receivables | 252,418 | 200,858 | |
Lease liabilities | 356,393 | 337,764 | |
Provision for retirement benefits | 142,296 | 144,505 | |
Deferred income | 706,980 | 849,320 | |
Other non-current liabilities | 2,376,825 | 2,393,468 | |
Total non-current liabilities | 20,284,621 | 11,476,905 | |
Total liabilities | 124,814,171 | 110,778,078 | |
Shareholders' equity | 4,613,435 | ||
Share capital | 4,227,530 | ||
Capital reserves | 21,125,836 | 9,996,674 | |
Other comprehensive income | 696,439 | 696,467 | |
Surplus reserve | 2,113,765 | 2,113,765 | |
Retained profits | 3,806,105 | 4,208,836 | |
Shareholders' equity attributable to holders of ordinary | 32,355,580 | ||
shares | 21,243,272 | ||
Other equity instruments | - | ||
Including: perpetual capital instruments | 6,252,364 | ||
Total shareholders' equity | 32,355,580 | 27,495,636 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 157,169,751 | 138,273,714 | |
- 44 -
INCOME STATEMENT | ||||||||
RMB'000 | ||||||||
Six months | Six months | |||||||
ended | ended | |||||||
30 June 2020 | 30 June 2019 | |||||||
(unaudited) | (unaudited) | |||||||
Operating revenue | 43,309,434 | 39,475,276 | ||||||
Less: | Operating costs | 37,477,589 | 32,290,242 | |||||
Taxes and surcharges | 95,051 | 344,033 | ||||||
Selling and distribution costs | 2,256,304 | 2,138,680 | ||||||
Administrative expenses | 1,884,914 | 2,071,946 | ||||||
Research and development costs | 553,072 | 1,935,014 | ||||||
Finance costs | 389,750 | 542,245 | ||||||
Including: | Interest expense | 601,126 | 475,331 | |||||
Interest income | 261,988 | 108,109 | ||||||
Add: | Other income | 218,101 | 27,253 | |||||
Investment income | 80,218 | 113,190 | ||||||
Including: | Share of losses of associates and | |||||||
joint ventures | (56,186) | (98,657) | ||||||
Losses from derecognition of | ||||||||
financial assets at amortised cost | (7,504) | (21,067) | ||||||
Losses from changes in fair values | (85,498) | (82,272) | ||||||
Credit impairment losses | (117,831) | (1,330,901) | ||||||
Impairment losses | (116,972) | (392,017) | ||||||
Operating profit/(loss) | 630,772 | (1,511,631) | ||||||
Add: Non-operating income | 35,546 | 38,226 | ||||||
Less: Non-operating expenses | 20,785 | 106,330 | ||||||
Total profit/(loss) | 645,533 | (1,579,735) | ||||||
Less: Income tax | 109,341 | (58,586) | ||||||
Net profit/(loss) | 536,192 | (1,521,149) | ||||||
Including: net profit/(loss) from continuing operations | 536,192 | (1,521,149) | ||||||
Analysed by ownership | ||||||||
Attributable to holders of ordinary shares | 519,956 | (1,694,016) | ||||||
Attributable to holders of perpetual capital instruments | 16,236 | 172,867 | ||||||
- 45 -
INCOME STATEMENT (CONTINUED) | |||||||
RMB'000 | |||||||
Six months | Six months | ||||||
ended | ended | ||||||
30 June 2020 | 30 June 2019 | ||||||
(unaudited) | (unaudited) | ||||||
Other comprehensive income, net of tax | (28) | (1,067) | |||||
Other comprehensive income that cannot be reclassified to | |||||||
profit and loss | |||||||
Change in net assets arising from the re-measurement of | - | ||||||
defined benefit plans | - | ||||||
Other comprehensive income will be reclassified to profit | |||||||
and loss | |||||||
Exchange differences on translation of foreign operations | (28) | (1,067) | |||||
Total comprehensive profit/(loss) | 536,164 | (1,522,216) | |||||
Attributable to: | |||||||
Holders of ordinary shares | 519,928 | (1,695,083) | |||||
Holders of perpetual capital instruments | 16,236 | 172,867 | |||||
- 46 -
STATEMENT OF CHANGES IN EQUITY
RMB'000
Six months ended 30 June 2020 (unaudited) | |||||||||
Other equity | |||||||||
Total equity | instruments | ||||||||
Other | of holders of | - Perpetual | Total | ||||||
Share | Capital | comprehensive | Surplus | Retained | ordinary | capital | shareholders' | ||
capital | reserves | income | reserve | profits | shares | instruments | equity | ||
I. Closing balance of previous | |||||||||
period | 4,227,530 | 9,996,674 | 696,467 | 2,113,765 | 4,208,836 | 21,243,272 | 6,252,364 | 27,495,636 | |
II. Changes during the period | - | - | - | ||||||
(I) Total comprehensive income | (28) | 519,956 | 519,928 | 16,236 | 536,164 |
- Shareholder's capital injection and capital reduction
1. Shareholders' capital | - | - | - | - | ||||
contribution | 385,905 | 11,203,910 | 11,589,815 | 11,589,815 |
2. Equity settled share expenses charged to
equity | - | 5,252 | - | - | - | 5,252 | - | 5,252 | |||||||||
3. | Redemption of perpetual | - | - | - | - | ||||||||||||
capital instruments | (80,000) | (80,000) | (5,920,000) | (6,000,000) | |||||||||||||
(III) Profit appropriation | |||||||||||||||||
1. | Distribution to | - | - | - | - | ||||||||||||
shareholders | (922,687) | (922,687) | (348,600) | (1,271,287) | |||||||||||||
III. Current period's closing balance | 4,613,435 | 21,125,836 | 696,439 | 2,113,765 | 3,806,105 | 32,355,580 | - | 32,355,580 | |||||||||
- Closing balance of previous period
- Changes during the period
- Total comprehensive income
- Shareholder's capital injection and capital reduction
- Equity settled share expenses charged to equity
- Profit appropriation
- Distribution to shareholders
III. Current period's closing balance
RMB'000
Six months ended 30 June 2019 (unaudited)
Other equity | |||||||
Total equity | instruments | ||||||
Other | of holders of | - Perpetual | Total | ||||
Share | Capital | comprehensive | Surplus | Retained | ordinary | capital | shareholders' |
capital | reserves | income | reserve | profits | shares | instruments | equity |
4,192,672 | 9,244,984 | 704,686 | 1,662,992 | (3,101,864) | 12,703,470 | 6,252,364 | 18,955,834 |
- | - | (1,067) | - | (1,694,016) | (1,695,083) | 172,867 | (1,522,216) |
- | 150,266 | - | - | - | 150,266 | - | 150,266 |
- - - - - - (348,599) (348,599)
4,192,672 9,395,250 703,619 1,662,992 (4,795,880) 11,158,653 6,076,632 17,235,285
- 47 -
CASH FLOW STATEMENT
RMB'000 | |||||||||
Six months | Six months | ||||||||
ended | ended | ||||||||
30 June 2020 | 30 June 2019 | ||||||||
(unaudited) | (unaudited) | ||||||||
I. | Cash flows from operating activities | ||||||||
Cash received from sale of goods or rendering of | |||||||||
services | 46,987,381 | 44,767,563 | |||||||
Refunds of taxes | 1,449,017 | 2,072,501 | |||||||
Cash received relating to other operating activities | 807,272 | 973,060 | |||||||
Sub-total of cash inflows | 49,243,670 | 47,813,124 | |||||||
Cash paid for goods and services | 45,214,325 | 34,880,732 | |||||||
Cash paid to and on behalf of employees | 3,479,049 | 2,659,160 | |||||||
Cash paid for various types of taxes | 924,655 | 2,366,021 | |||||||
Cash paid relating to other operating activities | 2,235,172 | 2,588,942 | |||||||
Sub-total of cash outflows | 51,853,201 | 42,494,855 | |||||||
Net cash flows from operating activities | (2,609,531) | 5,318,269 | |||||||
II. | Cash flows from investing activities | ||||||||
Cash received from sale of investments | 861,230 | 611,851 | |||||||
Cash received from return on investments | 3,792,067 | 240,311 | |||||||
Net cash received from the disposal of fixed assets, | |||||||||
intangible assets and other long-term assets | 5,586 | 10,258 | |||||||
Cash received relating to other investing activities | 3,125,000 | - | |||||||
Sub-total of cash inflows | 7,783,883 | 862,420 | |||||||
Cash paid to acquisition of fixed asset, intangible | |||||||||
assets and other long-term assets | 1,039,365 | 3,065,420 | |||||||
Cash paid for acquisition of investments | 4,040,600 | 70,735 | |||||||
Other cash paid in relation to investing activities | 6,050,000 | 2,200,000 | |||||||
Sub-total of cash outflows | 11,129,965 | 5,336,155 | |||||||
Net cash flows from investing activities | (3,346,082) | (4,473,735) | |||||||
- 48 -
CASH FLOW STATEMENT (CONTINUED) | |||||||||
RMB'000 | |||||||||
Six months | Six months | ||||||||
ended | ended | ||||||||
30 June 2020 | 30 June 2019 | ||||||||
(unaudited) | (unaudited) | ||||||||
III. Cash flows from financing activities | |||||||||
Cash received from capital injection | 11,545,524 | - | |||||||
Cash received from borrowings | 27,079,645 | 12,387,166 | |||||||
Sub-total of cash inflows | 38,625,169 | 12,387,166 | |||||||
Cash repayment of borrowings | 12,664,267 | 9,468,566 | |||||||
Cash payment for perpetual capital instruments | 6,000,000 | - | |||||||
Cash payments for distribution of dividends and | |||||||||
profits or for interest expenses | 856,609 | 818,775 | |||||||
Other cash paid in relation to financing activities | 71,492 | 61,378 | |||||||
Sub-total of cash outflows | 19,592,368 | 10,348,719 | |||||||
Net cash flows from financing activities | 19,032,801 | 2,038,447 | |||||||
IV. Effect of changes in foreign exchange rate on cash and | |||||||||
cash equivalents | 85,535 | (18,497) | |||||||
V. Net increase in cash and cash equivalents | 13,162,723 | 2,864,484 | |||||||
Add: cash and cash equivalents at the beginning | |||||||||
of the period | 10,032,692 | 10,147,946 | |||||||
VI. Net balance of cash and cash equivalents | |||||||||
at the end of the period | 23,195,415 | 13,012,430 | |||||||
- 49 -
APPENDIX II: FINANCIAL STATEMENT PREPARED IN ACCORDANCE WITH HKAS 34 (UNAUDITED) AND NOTES THERETO
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Six months | Six months | |||||
ended | ended | |||||
30 June 2020 | 30 June 2019 | |||||
(unaudited) | (unaudited) | |||||
RMB'000 | RMB'000 | |||||
REVENUE | 47,199,373 | 44,609,219 | ||||
Cost of sales | (31,764,345) | (28,058,303) | ||||
Gross profit | 15,435,028 | 16,550,916 | ||||
Other income and gains | 2,157,517 | 1,818,453 | ||||
Research and development costs | (6,637,376) | (6,471,866) | ||||
Selling and distribution expenses | (3,940,595) | (4,025,746) | ||||
Administrative expenses | (2,474,729) | (2,766,954) | ||||
Impairment losses on financial and contract assets, net | (279,143) | (1,416,091) | ||||
Loss on disposal of financial assets measured at amortised | ||||||
cost | (69,797) | (84,063) | ||||
Other expenses | (438,196) | (385,973) | ||||
Finance costs | (847,922) | (823,053) | ||||
Share of profits and losses of: | ||||||
Joint ventures | (8,461) | (3,363) | ||||
Associates | (55,355) | (154,783) | ||||
PROFIT BEFORE TAX | 2,840,971 | 2,237,477 | ||||
Income tax | (517,590) | (412,914) | ||||
Profit for the period | 2,323,381 | 1,824,563 | ||||
Attributable to: | ||||||
Ordinary equity holders of the parent | 1,857,289 | 1,470,699 | ||||
Perpetual capital instruments | 16,236 | 172,867 | ||||
Non-controlling interests | 449,856 | 180,997 | ||||
2,323,381 | 1,824,563 |
- 50 -
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)
Six months | Six months | ||||
ended | ended | ||||
30 June 2020 | 30 June 2019 | ||||
(unaudited) | (unaudited) | ||||
RMB'000 | RMB'000 | ||||
OTHER COMPREHENSIVE (LOSS)/INCOME | |||||
Other comprehensive (loss)/income to be reclassified to | |||||
profit or loss in subsequent periods: | |||||
Exchange differences on translation of foreign operations | (115,505) | 51,077 | |||
Net other comprehensive (loss)/income to be reclassified to | |||||
profit or loss in subsequent periods | (115,505) | 51,077 | |||
OTHER COMPREHENSIVE (LOSS)/INCOME FOR | |||||
THE PERIOD, NET OF TAX | (115,505) | 51,077 | |||
TOTAL COMPREHENSIVE INCOME FOR THE | |||||
PERIOD | 2,207,876 | 1,875,640 | |||
Attributable to: | |||||
Ordinary equity holders of the parent | 1,738,217 | 1,522,528 | |||
Perpetual capital instruments holders | 16,236 | 172,867 | |||
Non-controlling interests | 453,423 | 180,245 | |||
2,207,876 | 1,875,640 | ||||
EARNINGS PER SHARE ATTRIBUTABLE TO | |||||
ORDINARY EQUITY HOLDERS OF THE PARENT | |||||
Basic | RMB0.40 | RMB0.35 | |||
Diluted | RMB0.40 | RMB0.35 | |||
- 51 -
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | |||
30 June | 31 December | ||
2020 | 2019 | ||
(unaudited) | (audited) | ||
RMB'000 | RMB'000 | ||
NON-CURRENT ASSETS | |||
Property, plant and equipment | 11,159,679 | 10,555,204 | |
Investment properties | 1,960,864 | 1,957,242 | |
Right-of-use assets | 3,551,894 | 3,468,949 | |
Goodwill | 186,206 | 186,206 | |
Other intangible assets | 7,521,269 | 7,190,061 | |
Investments in joint ventures | 106,054 | 114,515 | |
Investments in associates | 2,186,398 | 2,212,773 | |
Financial assets at fair value through profit or loss | 1,530,232 | 1,594,254 | |
Long-term trade receivables | 3,110,970 | 2,819,606 | |
Factored long-term trade receivables | 310,393 | 200,671 | |
Deferred tax assets | 2,472,641 | 2,511,372 | |
Pledged deposits | 3,108,302 | 2,928,810 | |
Long-term prepayments, deposits and other receivables | 2,974,212 | 2,895,298 | |
Total non-current assets | 40,179,114 | 38,634,961 | |
CURRENT ASSETS | |||
Inventories | 37,179,092 | 27,688,508 | |
Contract assets | 10,203,533 | 9,537,850 | |
Trade receivables | 16,898,230 | 19,778,280 | |
Factored trade receivables | 252,220 | 308,710 | |
Prepayments, deposits and other receivables | 9,767,113 | 8,847,363 | |
Financial assets at fair value through profit or loss | 1,066,532 | 560,662 | |
Derivative financial instruments | 31,147 | 106,065 | |
Debt investments at fair value through other | |||
comprehensive income | 3,987,386 | 2,430,389 | |
Pledged deposits | 2,116,777 | 3,343,511 | |
Time deposits with original maturity of over three months | 6,776,208 | 1,460,036 | |
Cash and cash equivalents | 36,975,012 | 28,505,800 | |
Total current assets | 125,253,250 | 102,567,174 |
- 52 -
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
30 June | 31 December | ||
2020 | 2019 | ||
(unaudited) | (audited) | ||
RMB'000 | RMB'000 | ||
CURRENT LIABILITIES | |||
Trade and bills payables | 35,567,404 | 27,728,550 | |
Contract liabilities | 14,562,034 | 14,517,057 | |
Other payables and accruals | 12,775,433 | 14,059,625 | |
Provision | 2,008,730 | 1,966,464 | |
Derivative financial instruments | 131,527 | 126,223 | |
Short-term bonds payables | 8,000,000 | - | |
Interest-bearing bank borrowings | 16,905,177 | 26,738,019 | |
Bank advances on factored trade receivables | 254,444 | 310,024 | |
Dividend payables | 924,012 | 5,222 | |
Tax payable | 423,464 | 399,124 | |
Current portion of lease liabilities | 432,638 | 520,208 | |
Total current liabilities | 91,984,863 | 86,370,516 | |
NET CURRENT ASSETS | 33,268,387 | 16,196,658 | |
TOTAL ASSETS LESS CURRENT LIABILITIES | 73,447,501 | 54,831,619 | |
NON-CURRENT LIABILITIES | |||
Interest-bearing bank borrowings | 21,835,076 | 10,045,093 | |
Bank advances on factored long-term trade receivables | 310,727 | 200,858 | |
Deferred tax liabilities | 139,938 | 172,060 | |
Provision for retirement benefits | 142,296 | 144,505 | |
Lease liabilities | 660,325 | 645,294 | |
Other non-current liabilities | 6,082,344 | 5,669,511 | |
Total non-current liabilities | 29,170,706 | 16,877,321 | |
Net assets | 44,276,795 | 37,954,298 | |
- 53 -
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
30 June | 31 December | ||
2020 | 2019 | ||
(unaudited) | (audited) | ||
RMB'000 | RMB'000 | ||
EQUITY | |||
Equity attributable to ordinary equity holders of the parent | |||
Issued capital | 4,613,435 | 4,227,530 | |
Reserves | 36,542,681 | 24,599,338 | |
41,156,116 | 28,826,868 | ||
Perpetual capital instruments | - | 6,252,364 | |
Non-controlling interests | 3,120,679 | 2,875,066 | |
Total equity | 44,276,795 | 37,954,298 | |
Li Zixue | Xu Ziyang |
Director | Director |
- 54 -
- BASIS OF PREPARATION AND ACCOUNTING POLICIES
- Basis of preparation
The interim condensed consolidated financial statements for the six months ended 30 June 2020 have been prepared in accordance with HKAS 34: Interim Financial Reporting.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2019.
1.2 Changes in accounting policies and disclosures
The accounting policies adopted in the preparation of the interim condensed consolidated financial information are consistent with those applied in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2019, except for the adoption of the following revised Hong Kong Financial Reporting Standards("HKFRSs") for the first time for the current period's financial information.
Amendments to HKFRS 3 | Definition of a Business |
Amendments to HKFRS 9, | Interest Rate Benchmark Reform |
HKAS 39 and HKFRS 7 | |
Amendments to HKAS 16 | Covid-19-Related Rent Concessions |
(early adopted) | |
Amendments to HKAS 1 and | Definition of Material |
HKAS 8 |
The nature and impact of the new and revised HKFRSs are described below:
- Amendments to HKFRS 3 clarify and provide additional guidance on the definition of a business. The amendments clarify that for an integrated set of activities and assets to be considered a business, it must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. A business can exist without including all of the inputs and processes needed to create outputs. The amendments remove the assessment of whether market participants are capable of acquiring the business and continue to produce outputs. Instead, the focus is on whether acquired inputs and acquired substantive processes together significantly contribute to the ability to create outputs. The amendments have also narrowed the definition of outputs to focus on goods or services provided to customers, investment income or other income from ordinary activities. Furthermore, the amendments provide guidance to assess whether an acquired process is substantive and introduce an optional fair value concentration test to permit a simplified assessment of whether an acquired set of activities and assets is not a business. The Group has applied the amendments prospectively to transactions or other events that occurred on or after 1 January 2020. The amendments did not have any impact on the financial position and performance of the Group.
- 55 -
- Amendments to HKFRS 9, HKAS 39 and HKFRS 7 address the effects of interbank offered rate reform on financial reporting. The amendments provide temporary reliefs which enable hedge accounting to continue during the period of uncertainty before the replacement of an existing interest rate benchmark. In addition, the amendments require companies to provide additional information to investors about their hedging relationships which are directly affected by these uncertainties. The amendments did not have any impact on the financial position and performance of the Group as the Group does not have any interest rate hedge relationships.
-
Amendment to HKFRS 16 provides a practical expedient for lessees to elect not to apply lease modification accounting for rent concessions arising as a direct consequence of the covid-19 pandemic. The practical expedient applies only to rent concessions occurring as a direct consequence of the covid-19 pandemic and only if (i) the change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change; (ii) any reduction in lease payments affects only payments originally due on or before 30 June 2021; and (iii) there is no substantive change to other terms and conditions of the lease. The amendment is effective retrospectively for annual periods beginning on or after 1 June 2020 with earlier application permitted.
During the period ended 30 June 2020, certain monthly lease payments for the leases of the Group's office buildings have been reduced or waived by the lessors as a result of the covid-19 pandemic and there are no other changes to the terms of the leases. The Group has early adopted the amendment on 1 January 2020 and elected not to apply lease modification accounting for all rent concessions granted by the lessors as a result of the covid-19 pandemic during the period ended 30 June 2020. The amendments did not have any impact on the Group's interim condensed consolidated financial information. - Amendments to HKAS 1 and HKAS 8 provide a new definition of material. The new definition states that information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. The amendments clarify that materiality will depend on the nature or magnitude of information. The amendments did not have any impact on the Group's interim condensed consolidated financial information.
- 56 -
2. OPERATING SEGMENT INFORMATION
For management purposes, the Group is organised into business units based on their customers and products and has three reportable operating segments as follows:
- The Carriers' Network is focused on meeting carriers' requirements in network evolution with the provision of wireless access, wireline access, bearer networks, core networks, telecommunication software systems and services and other innovative technologies and product solutions.
- The Consumer Business is focused on bringing experience in smart devices to customers while also catering to the requirements of industry clients through the development, production and sales of products such as smart phones, mobile data terminals, home information terminals and innovative fusion terminals, as well as the provision of related software application and value-added services.
- The Government and Corporate business is focused on meeting requirements of government and corporate clients, providing informatization solutions for the government and corporations through the application of products such as communications networks, IOT, big data and cloud computing.
Management monitors the results of the Group's operating segments separately for the purpose of making decisions about resources allocation and performance assessment. Segment performance is evaluated based on reportable segment profit, which is a measure of adjusted profit before tax. The adjusted profit before tax is measured consistently with the Group's profit before tax except that interest income, finance costs, research and development costs, impairment losses, dividend income, share of profits and losses of associates and joint ventures, fair value gains/(losses) from the Group's financial instruments as well as head office and corporate expenses are excluded from such measurement.
Segment assets exclude derivative financial instruments, deferred tax assets, pledged deposits, cash and cash equivalents, investments in a joint ventures and associates, other receivables, other unallocated head office and corporate assets as these assets are managed on a group basis.
Segment liabilities exclude derivative financial instruments, interest-bearing bank borrowings, other payables, bonds payable, tax payable, deferred tax liabilities, provision for retirement benefits and other unallocated head office and corporate liabilities as these liabilities are managed on a group basis.
- 57 -
An analysis of the Group's revenue and profit by operating segment is set out in the following table:
Government | |||||||||
Carriers' | Consumer | & Corporate | |||||||
Networks | Business | Business | Total | ||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||
Six months ended 30 June 2020 | |||||||||
Segment revenue: | 34,969,589 | 7,413,186 | 4,747,816 | 47,130,591 | |||||
Sales to external customers | |||||||||
Rental income | - | - | 68,782 | 68,782 | |||||
34,969,589 | 7,413,186 | 4,816,598 | 47,199,373 | ||||||
Segment results | 9,558,202 | 1,042,922 | 927,505 | 11,528,629 | |||||
Bank and other interest income | 581,860 | ||||||||
Dividend income and unallocated | 1,575,657 | ||||||||
gains | |||||||||
Unallocated expenses | (9,978,398) | ||||||||
Finance costs | (802,961) | ||||||||
Share of profits and losses of: | (8,461) | ||||||||
Joint ventures | |||||||||
Associates | (55,355) | ||||||||
Profit before tax | 2,840,971 | ||||||||
30 June 2020 | |||||||||
Segment assets | 54,150,990 | 10,332,253 | 7,458,581 | 71,941,824 | |||||
Investment in joint ventures | 106,054 | ||||||||
Investment in associates | 2,186,398 | ||||||||
Unallocated assets | 91,198,088 | ||||||||
Total assets | 165,432,364 | ||||||||
Segment liabilities | 11,768,197 | 1,738,095 | 1,620,913 | 15,127,205 | |||||
Unallocated liabilities | 106,028,364 | ||||||||
Total liabilities | 121,155,569 | ||||||||
Six months ended 30 June 2020 | |||||||||
Other segment information: | |||||||||
Impairment losses recognised in | (104,986) | (22,256) | (14,461) | (141,703) | |||||
profit or loss | |||||||||
Impairment losses on financial and | (206,815) | (43,843) | (28,485) | (279,143) | |||||
contract assets | |||||||||
Depreciation and amortisation | 1,263,094 | 267,763 | 450,140 | 1,980,997 | |||||
Capital expenditure* | 2,213,218 | 469,179 | 454,903 | 3,137,300 |
- Capital expenditure included the increase in property, plant and equipment, intangible assets, prepaid land lease payments and investment properties.
- 58 -
Government | ||||||||||
Carriers' | Consumer & Corporate | |||||||||
Networks | Business | Business | Total | |||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||||
Six months ended 30 June 2019 | ||||||||||
Segment revenue: | ||||||||||
Sales to external customers | 32,485,158 | 7,424,030 | 4,549,262 | 44,458,450 | ||||||
Rental income | - | - | 150,769 | 150,769 | ||||||
32,485,158 | 7,424,030 | 4,700,031 | 44,609,219 | |||||||
Segment results | ||||||||||
11,164,485 | 454,661 | 1,249,742 | 12,868,888 | |||||||
Bank and other interest income | 322,233 | |||||||||
Dividend income and unallocated | ||||||||||
gains | 1,496,220 | |||||||||
Unallocated expenses | (11,468,665) | |||||||||
Finance costs | (823,053) | |||||||||
Share of profits and losses of: | ||||||||||
Joint ventures | (3,363) | |||||||||
Associates | (154,783) | |||||||||
Profit before tax | 2,237,477 | |||||||||
31 December 2019 | ||||||||||
Segment assets | 46,843,989 | 9,479,379 | 6,440,646 | 62,764,014 | ||||||
Investment in joint ventures | 114,515 | |||||||||
Investment in associates | 2,212,773 | |||||||||
Unallocated assets | 76,110,833 | |||||||||
Total assets | 141,202,135 | |||||||||
Segment liabilities | ||||||||||
11,511,610 | 1,933,582 | 1,582,747 | 15,027,939 | |||||||
Unallocated liabilities | 88,219,898 | |||||||||
Total liabilities | 103,247,837 | |||||||||
Six months ended 30 June 2019 | ||||||||||
Other segment information: | ||||||||||
Impairment losses recognised in | ||||||||||
profit or loss | 342,260 | 78,219 | 49,519 | 469,998 | ||||||
Impairment losses on financial and | ||||||||||
contract assets | 1,031,221 | 235,671 | 149,199 | 1,416,091 | ||||||
Depreciation and amortisation | 979,104 | 223,761 | 352,569 | 1,555,434 | ||||||
Capital expenditure* | 2,171,090 | 496,173 | 585,376 | 3,252,639 |
- 59 -
Geographical information | ||||
(a) Revenue from external transactions | ||||
Six months | Six months | |||
ended | ended | |||
30 June 2020 | 30 June 2019 | |||
RMB'000 | RMB'000 | |||
The PRC (place of domicile) | 31,751,164 | 27,421,729 | ||
Asia (excluding the PRC) | 6,923,102 | 7,807,728 | ||
Africa | 2,522,750 | 2,715,340 | ||
Europe, Americas and Oceania | 6,002,357 | 6,664,422 | ||
Total | 47,199,373 | 44,609,219 | ||
Information on revenue set out above is analysed by geographical locations where the customers are located.
(b) Non-current assets | |||
30 June | 31 December | ||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
The PRC (place of domicile) | 18,253,766 | 17,439,577 | |
Asia (excluding the PRC) | 1,705,524 | 1,651,432 | |
Africa | 539,127 | 562,167 | |
Europe, Americas and Oceania | 143,395 | 49,331 | |
Total | 20,641,812 | 19,702,507 | |
Figures for non-current assets set out above is based on the locations of the assets and excludes financial instruments, deferred tax assets, goodwill, investments in joint ventures, investments in associates and other non-current assets.
- 60 -
3. REVENUE, OTHER INCOME AND GAINS
Revenue represents the net invoiced value of goods sold, after allowances for returns and trade discounts; an appropriate proportion of contract revenue of construction contracts and the value of services rendered during the year. All significant intra- group transactions have been eliminated on consolidation.
An analysis of revenue, other income and gains is as follows:
Six months | Six months | |||
ended | ended | |||
30 June 2020 | 30 June 2019 | |||
RMB'000 | RMB'000 | |||
Revenue | ||||
Revenue from contracts with customers | 47,130,591 | 44,458,450 | ||
Rental income | 68,782 | 150,769 | ||
47,199,373 | 44,609,219 | |||
- 61 -
Revenue from contracts with customers
- Disaggregated revenue information Six Months ended 30 June 2020
Government | ||||||||
and | ||||||||
Carriers' | Consumer | Corporate | ||||||
Segments | Networks | Business | Business | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||
Type of goods or services | ||||||||
Sale of goods | 2,977,565 | 7,278,988 | 2,284,177 | 12,540,730 | ||||
Sale of services | 5,625,640 | 134,198 | 517,812 | 6,277,650 | ||||
Telecommunication system | - | |||||||
construction contracts | 26,366,384 | 1,945,827 | 28,312,211 | |||||
Total revenue from | ||||||||
contracts with customers | 34,969,589 | 7,413,186 | 4,747,816 | 47,130,591 | ||||
Geographical markets | ||||||||
The PRC (place of | ||||||||
domicile) | 26,428,281 | 2,877,740 | 2,376,361 | 31,682,382 | ||||
Asia (excluding the PRC) | 5,078,163 | 1,140,121 | 704,818 | 6,923,102 | ||||
Africa | 1,767,785 | 296,463 | 458,502 | 2,522,750 | ||||
Europe, Americas and | ||||||||
Oceania | 1,695,360 | 3,098,862 | 1,208,135 | 6,002,357 | ||||
Total revenue from | ||||||||
contracts with customers | 34,969,589 | 7,413,186 | 4,747,816 | 47,130,591 | ||||
Timing of revenue | ||||||||
recognition | ||||||||
Transferred at a point | ||||||||
in time | 29,343,949 | 7,278,988 | 4,230,004 | 40,852,941 | ||||
Transferred over time | 5,625,640 | 134,198 | 517,812 | 6,277,650 | ||||
Total revenue from | ||||||||
contracts with customers | 34,969,589 | 7,413,186 | 4,747,816 | 47,130,591 | ||||
- 62 -
Six months ended 30 June 2019 | |||||||||
Government | |||||||||
and | |||||||||
Carriers' | Consumer | Corporate | |||||||
Segments | Networks | Business | Business | Total | |||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||
Type of goods or services | |||||||||
Sale of goods | 4,666,095 | 7,352,068 | 2,071,498 | 14,089,661 | |||||
Sale of services | 6,372,364 | 71,962 | 830,937 | 7,275,263 | |||||
Telecommunication system | |||||||||
construction contracts | 21,446,699 | - | 1,646,827 | 23,093,526 | |||||
Total revenue from | |||||||||
contracts with customers | 32,485,158 | 7,424,030 | 4,549,262 | 44,458,450 | |||||
Geographical markets | |||||||||
The PRC (place of | |||||||||
domicile) | 21,663,736 | 3,526,101 | 2,081,123 | 27,270,960 | |||||
Asia (excluding the PRC) | 6,195,497 | 673,751 | 938,480 | 7,807,728 | |||||
Africa | 2,011,499 | 228,684 | 475,157 | 2,715,340 | |||||
Europe, Americas and | |||||||||
Oceania | 2,614,426 | 2,995,494 | 1,054,502 | 6,664,422 | |||||
Total revenue from | |||||||||
contracts with customers | 32,485,158 | 7,424,030 | 4,549,262 | 44,458,450 | |||||
Timing of revenue | |||||||||
recognition | |||||||||
Transferred at a point in | |||||||||
time | 26,015,071 | 7,351,694 | 3,694,971 | 37,061,736 | |||||
Transferred over time | 6,470,087 | 72,336 | 854,291 | 7,396,714 | |||||
Total revenue from | |||||||||
contracts with customers | 32,485,158 | 7,424,030 | 4,549,262 | 44,458,450 | |||||
- 63 -
The following table shows the amounts of revenue recognised in the current reporting period that were included in the contract liabilities at the beginning of the reporting period and recognised from performance obligations satisfied in previous periods:
Six months | ||
ended | ||
30 June 2020 | ||
RMB'000 | ||
Revenue recognised that was included in contract liabilities at the | ||
beginning of the reporting period: | 6,643,607 | |
(ii) Performance obligations | ||
Information about the Group's performance obligations is summarised below:
Sale of hardware products
The performance obligation is satisfied upon delivery of the hardware products and payment is generally due within 60 to 120 days from delivery.
Installation services
The performance obligation is satisfied when the services are rendered and accepted by customer.
A bundle of sales of equipment and installation services
The sale of equipment and installation services are highly interdependent, thus, customers cannot benefit from the equipment or installation services either on their own or together with other resources that are readily available to the customer. A bundle of sales of equipment and installation services is accounted for as a single performance obligation. The performance obligation is satisfied upon the completion of equipment and installation and acceptance.
Maintenance services
Revenue from the provision of maintenance services is recognised over the scheduled period on a straight-line basis because the customer simultaneously receives and consumes the benefits provided by the Group.
- 64 -
Six months | Six months | |||||
ended | ended | |||||
30 June 2020 | 30 June 2019 | |||||
RMB'000 | RMB'000 | |||||
Other income | ||||||
Bank interest income | 448,939 | 295,065 | ||||
Finance income on the net investment in a lease | 32,897 | - | ||||
Interest income arising from revenue contracts | 100,024 | 27,168 | ||||
VAT refunds and other tax subsidies# | 526,169 | 730,378 | ||||
Dividend income from equity investments at fair | ||||||
value through profit or loss | 5,769 | 9,972 | ||||
Others## | 389,661 | 204,730 | ||||
1,503,459 | 1,267,313 | |||||
Gains | ||||||
Gain on disposal of financial assets at fair value | ||||||
through profit or loss | 100,596 | 407,010 | ||||
Gain on disposal of derivative financial | ||||||
instruments | 70,475 | 49,382 | ||||
Gain on disposal of equity interests | - | 90,772 | ||||
Fair value gains, net: | ||||||
Equity investments at fair value through profit | ||||||
or loss | 479,365 | - | ||||
Wealth management products | - | 656 | ||||
Fair value gains on investment properties | 3,622 | 3,320 | ||||
654,058 | 551,140 | |||||
2,157,517 | 1,818,453 | |||||
- VAT refund for software products represents tax payments by subsidiaries of the Group on any effective VAT rate in excess of 3% in respect of software product sales which are immediately refundable upon payment pursuant to the principles of the State Council document entitled "Certain Policies to Further Encourage the Development of Software Enterprise and the IC Industry" and the approval reply of the state taxation authorities.
- "Others" included other income, contract penalty income and other miscellaneous income.
- 65 -
4. PROFIT BEFORE TAX
The Group's profit before tax is arrived at after charging/(crediting):
Six months | Six months | |||||
ended | ended | |||||
30 June 2020 | 30 June 2019 | |||||
RMB'000 | RMB'000 | |||||
Cost of goods and services | 28,596,539 | 24,638,913 | ||||
Depreciation of property, plant and equipment | 648,956 | 602,416 | ||||
Depreciation of right-of-use assets charged to profit | ||||||
or loss | 293,837 | 287,365 | ||||
Amortisation of intangible assets other than deferred | ||||||
development costs | 246,930 | 162,529 | ||||
Research and development costs: | ||||||
Deferred development costs amortised | 791,274 | 562,157 | ||||
Current period expenditure | 6,958,795 | 6,926,255 | ||||
Less: Deferred capitalised development costs | (1,112,693) | (1,016,546) | ||||
6,637,376 | 6,471,866 | |||||
Fair value losses/(gains), net*: | ||||||
Derivative instruments | 80,671 | 23,278 | ||||
Investment properties | (3,622) | (3,320) | ||||
Equity investments at fair value through profit or | ||||||
loss | (454,850) | 122,832 | ||||
Wealth management products | 77 | (186) | ||||
Impairment of financial and contract assets, net: | ||||||
Impairment of short-term trade receivables | 205,715 | 1,074,003 | ||||
Impairment of long-term trade receivables | 4,738 | (1,172) | ||||
Impairment of contract assets, net | 4,382 | 341,058 | ||||
Impairment of other receivables | 63,165 | 2,974 | ||||
Impairment of debt investments at fair value | ||||||
through other comprehensive income | 1,013 | 204 | ||||
Impairment of factored trade receivables | (17) | (778) | ||||
Impairment of factored long-term trade receivables | 147 | (198) | ||||
Dividend income from equity investments at fair | ||||||
value through profit or loss | (5,769) | (9,972) | ||||
Provision for onerous contract** | 1,712,320 | 434,513 |
- 66 -
Six months | Six months | |||||
ended | ended | |||||
30 June 2020 | 30 June 2019 | |||||
RMB'000 | RMB'000 | |||||
Provision for warranties** | 66,456 | 86,132 | ||||
Provision for legal obligation* | 2,504 | 22,737 | ||||
Write-down of inventories to net realisable value** | 134,538 | 469,998 | ||||
Impairment of investments in associates* | 7,165 | - | ||||
Lease payments not included in the measurement of | ||||||
lease liabilities | 98,266 | 177,029 | ||||
Contingent rental income in respect of operating | ||||||
leases | (843) | (1,623) | ||||
Auditors' remuneration | 700 | 700 | ||||
Staff costs (including directors', chief executives' and | ||||||
supervisors' remuneration): | ||||||
Wages, salaries, bonuses, allowances and welfare | 9,786,762 | 9,344,178 | ||||
Equity-settled share option expense | 52,162 | 150,266 | ||||
Retirement benefit scheme contributions: | ||||||
Defined contribution pension schemes | 304,766 | 614,065 | ||||
10,143,690 | 10,108,509 | |||||
Foreign exchange loss* | 257,510 | 59,823 | ||||
Loss on disposal of items of property, plant and | ||||||
equipment* | 26,618 | 16,975 | ||||
Loss/(gain) on disposal of subsidiaries* | 12,970 | (90,772) | ||||
Gain on disposal of derivative financial instruments | (70,475) | (49,382) | ||||
Gain on disposal of financial assets at fair value | ||||||
through profit or loss | (100,596) | (407,010) | ||||
Loss on disposal of financial assets measured at | ||||||
amortised cost | 69,797 | 84,063 | ||||
- The fair value losses, provision for legal obligation, the impairment of investments in associates, foreign exchange loss, loss on disposal of items of property, plant and equipment, and loss on disposal of subsidiaries are included in "Other expenses" on the face of the consolidated statement of profit or loss and other comprehensive income.
- The provision for onerous contract, provision for warranties and write-down of inventories to net realisable value are included in "Cost of sales" on the face of the consolidated statement of profit or loss and other comprehensive income.
- 67 -
5. | FINANCE COSTS | |||||
Six months | Six months | |||||
ended | ended | |||||
30 June 2020 | 30 June 2019 | |||||
RMB'000 | RMB'000 | |||||
Interest on bank loans and other loans | 611,904 | 557,399 | ||||
Interest on lease liabilities | 44,961 | 32,669 | ||||
Interest on other non-current liabilities | 31,643 | - | ||||
Interest on short-term bonds payable | 23,414 | - | ||||
Finance costs on trade receivables factored and bills | ||||||
discounted | 136,000 | 232,985 | ||||
Total interest expense on financial liabilities not at | ||||||
fair value through profit or loss | 847,922 | 823,053 | ||||
6. | INCOME TAX | |||||
Six months | Six months | |||||
ended | ended | |||||
30 June 2020 | 30 June 2019 | |||||
RMB'000 | RMB'000 | |||||
The Group: | ||||||
Current - Hong Kong | 1,271 | 2,807 | ||||
Current - Mainland China | 307,145 | 296,650 | ||||
Current - Overseas | 202,565 | 229,677 | ||||
Deferred | 6,609 | (116,220) | ||||
Total tax charge for the period | 517,590 | 412,914 | ||||
Hong Kong profits tax has been provided at the rate of 16.5% (2019: 16.5%) on the estimated assessable profits arising in Hong Kong during the period. Taxes on profits assessable elsewhere have been calculated at the rates of tax prevailing in the jurisdictions in which the Group operates, based on existing legislation, interpretations and practices in respect thereof.
Under the enterprise income tax law of the PRC effective from 1 January 2008, the tax rate applicable to domestic-invested enterprises and foreign-invested enterprises has been standardised at 25%.
- 68 -
The Company was subject to an enterprise income tax rate of 15% for the years of 2017 to 2019 as a national-gradehi-tech enterprise incorporated in Shenzhen, the application for national-gradehi-tech enterprise certificate for 2020 to 2022 is still ongoing and will be completed before year 2020's tax filing, hence the company applied enterprise income tax rate of 15% from January 2020 to June 2020.
-
DIVIDEND
During the six months ended 30 June 2020, a dividend of RMB0.2 per share totalling RMB922,687,000 (2019:nil), was declared by the Company to its shareholders as the final dividend for the year ended 31 December 2019.
The Directors do not recommend any payment of interim dividend for the six months ended 30 June 2020 (six months ended 30 June 2019: nil). - EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT
The basic earnings per share amount is computed by dividing the profit for the period attributable to holders of ordinary shares of the Company by the weighted average number of ordinary shares in issue.
The calculation of the diluted earnings per share amount is based on the profit for the period attributable to ordinary equity holders of the parent. The weighted average number of ordinary shares used in the calculation is the number of ordinary shares in issue during the period, as used in the basic earnings per share calculation, and the weighted average number of ordinary shares assumed to have been issued at no consideration on the deemed exercise of all dilutive potential ordinary shares into ordinary shares.
The calculations of basic and diluted earnings per share are as follows:
Six months | Six months | |||
ended | ended | |||
30 June 2020 | 30 June 2019 | |||
RMB'000 | RMB'000 | |||
Earnings | ||||
Profit for the period attributable to ordinary equity | ||||
holders of the parent | 1,857,289 | 1,470,699 | ||
- 69 -
Six months | Six months | |||
ended | ended | |||
30 June 2020 | 30 June 2019 | |||
000 shares | 000 shares | |||
Shares | ||||
Weighted average number of ordinary shares in issue | ||||
during the period as used in the basic earnings per | ||||
share calculation | 4,612,335 | 4,192,672 | ||
Effect of dilution - weighted average number of | ||||
ordinary shares: | 22,143 | 30,440 | ||
Adjusted weighted average number of ordinary shares | ||||
in issue | 4,634,478 | 4,223,112 | ||
The 2017 share options granted by the Company gave rise to 22,143,000 potential dilutive ordinary shares during the reporting period.
9. TRADE RECEIVABLES/LONG-TERM TRADE RECEIVABLES
30 June | 31 December | ||||
2020 | 2019 | ||||
RMB'000 | RMB'000 | ||||
Trade receivables | 30,332,956 | 35,766,089 | |||
Impairment | (10,323,756) | (13,168,203) | |||
20,009,200 | 22,597,886 | ||||
Current portion | (16,898,230) | (19,778,280) | |||
Long-term portion | 3,110,970 | 2,819,606 | |||
Progress payment for telecommunications system contracts is normally made in accordance with the agreed payment schedule. The Group's trading terms with its major customers are mainly on credit, except for new customers, where payment in advance is normally required. The credit period is normally 90 days, and is extendable up to one year depending on customers' creditworthiness customers. The credit terms for major customers are reviewed regularly by senior management. The Group seeks to maintain strict control over its outstanding receivables and has a credit control department to minimise credit risk. Overdue balances are reviewed regularly by senior management. In view of the aforementioned, there is no significant concentration of credit risk.
- 70 -
An aged analysis of the trade receivables as at the end of the reporting period, based on the invoice date and net of provision, is set out as follows:
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
Within 6 months | 16,864,375 | 18,838,561 | ||||
6 | to 12 months | 1,742,643 | 2,331,934 | |||
1 | to 2 years | 1,157,884 | 1,061,611 | |||
2 | to 3 years | 244,298 | 365,780 | |||
20,009,200 | 22,597,886 | |||||
Less: Current portion of trade | (16,898,230) | (19,778,280) | ||||
Long-term portion | 3,110,970 | 2,819,606 | ||||
The movements in the provision for impairment of trade receivables are as follows:
30 June | 31 December | ||||
2020 | 2019 | ||||
RMB'000 | RMB'000 | ||||
At beginning of year | 13,168,203 | 12,412,280 | |||
Impairment losses, net | 210,453 | 1,817,629 | |||
Amount written off as uncollectible | (3,174,252) | (1,359,859) | |||
Fluctuation in exchange | 119,352 | 298,153 | |||
Closing balance | 10,323,756 | 13,168,203 | |||
An impairment analysis is performed at each reporting date using a provision matrix to measure expected credit losses. The provision rates are based on days past due for groupings of various customer segments with similar loss patterns (i.e., by geographical region, product type, customer type and rating, and coverage by letters of credit or other forms of credit insurance). The calculation reflects the probability- weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions. Generally, trade receivables are written off if past due for more than one year and are not subject to enforcement activity.
- 71 -
Set out below is the information about the credit risk exposure on the Group's trade receivables using a provision matrix:
As at 30 June 2020
Past due | |||||||
Within 6 | 6 to 12 | 1 to 2 | 2 to 3 | Over 3 | |||
months | months | years | years | years | Total | ||
Expected credit loss | |||||||
rate | 8% | 15% | 47% | 92% | 100% | 34% | |
Gross carrying | |||||||
amount | 18,281,519 | 2,044,401 | 2,170,856 | 3,113,691 | 4,722,489 | 30,332,956 | |
Expected credit losses | 1,417,144 | 301,758 | 1,012,972 | 2,869,393 | 4,722,489 | 10,323,756 | |
As at 31 December 2019 | |||||||
Past due | |||||||
Within 6 | 6 to 12 | Over 3 | |||||
months | months | 1 to 2 years | 2 to 3 years | years | Total | ||
Expected credit loss | |||||||
rate | 11% | 13% | 76% | 81% | 100% | 37% | |
Gross carrying | |||||||
amount | 21,102,244 | 2,675,234 | 4,353,567 | 1,956,298 | 5,678,746 | 35,766,089 | |
Expected credit losses | 2,263,683 | 343,300 | 3,291,956 | 1,590,518 | 5,678,746 | 13,168,203 |
The balances due from the controlling shareholder, joint ventures, associates and other related companies included in the above are analysed as follows:
30 June | 31 December | |||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
The controlling shareholder | - | 33 | ||
Joint ventures | 9,513 | 17,772 | ||
Associates | 275,134 | 339,276 | ||
Other related companies | 10,143 | 10,494 | ||
294,790 | 367,575 | |||
The balances are unsecured, non-interest-bearing, repayable on demand and on credit terms similar to those offered to the major customers of the Group.
- 72 -
10. TRADE AND BILLS PAYABLES
An aged analysis of the trade and bills payable as at the end of the reporting period, based on the invoice date, is set out as follows:
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
Within 6 months | 34,460,284 | 26,928,446 | ||||
6 | to 12 months | 499,655 | 398,107 | |||
1 | to 2 | years | 303,096 | 194,548 | ||
2 | to 3 | years | 232,982 | 166,176 | ||
Over 3 years | 71,387 | 41,273 | ||||
Total | 35,567,404 | 27,728,550 | ||||
The balances due to the controlling shareholder, joint ventures, associates and other related companies included in the above are analysed as follow:
30 June | 31 December | |||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
The controlling shareholder | 2,199 | 6,494 | ||
Joint ventures | - | 30 | ||
Associates | 661,967 | 772,207 | ||
Other related companies | 65,393 | 86,840 | ||
Total | 729,559 | 865,571 | ||
The balances are unsecured, non-interest-bearing and repayable on demand.
Trade payables are non-interest-bearing and are normally settled on within 180 days.
- 73 -
Attachments
- Original document
- Permalink
Disclaimer
ZTE Corporation published this content on 28 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 August 2020 10:53:00 UTC