End-of-day quote
Shanghai S.E.
03:30:00 05/07/2024 am IST
|
5-day change
|
1st Jan Change
|
15.47
CNY
|
+3.83%
|
|
+12.84%
|
+1.31%
|
Fiscal Period: December |
2019
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,035
|
4,134
|
4,188
|
-
|
-
|
Enterprise Value (EV)
1 |
3,035
|
4,134
|
4,188
|
4,188
|
4,188
|
P/E ratio
|
-
|
27.3
x
|
17.8
x
|
12.7
x
|
10.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.72
x
|
-
|
2.96
x
|
2.34
x
|
1.99
x
|
EV / Revenue
|
4.72
x
|
-
|
2.96
x
|
2.34
x
|
1.99
x
|
EV / EBITDA
|
-
|
-
|
12.8
x
|
9.63
x
|
8.13
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.2
x
|
2.55
x
|
2.06
x
|
Nbr of stocks (in thousands)
|
2,70,720
|
2,70,720
|
2,70,720
|
-
|
-
|
Reference price
2 |
11.21
|
15.27
|
15.47
|
15.47
|
15.47
|
Announcement Date
|
04/03/20
|
17/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
642.4
|
-
|
1,415
|
1,787
|
2,105
|
EBITDA
1 |
-
|
-
|
326
|
435
|
515
|
EBIT
1 |
-
|
-
|
268
|
372
|
444
|
Operating Margin
|
-
|
-
|
18.94%
|
20.82%
|
21.09%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
268
|
372
|
444
|
Net income
1 |
-
|
151
|
237
|
330
|
394
|
Net margin
|
-
|
-
|
16.75%
|
18.47%
|
18.72%
|
EPS
2 |
-
|
0.5600
|
0.8700
|
1.220
|
1.450
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/03/20
|
17/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
18.1%
|
20.1%
|
19.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
13.4%
|
15%
|
14.4%
|
Assets
1 |
-
|
-
|
1,769
|
2,200
|
2,736
|
Book Value Per Share
2 |
-
|
-
|
4.840
|
6.060
|
7.510
|
Cash Flow per Share
2 |
-
|
-
|
0.1300
|
1.040
|
1.260
|
Capex
1 |
-
|
-
|
70
|
73
|
79
|
Capex / Sales
|
-
|
-
|
4.95%
|
4.09%
|
3.75%
|
Announcement Date
|
04/03/20
|
17/04/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +1.31% | 58Cr | | +2.42% | 773.31Cr | | -10.15% | 462.95Cr | | +3.53% | 283.37Cr | | -5.30% | 238.51Cr | | -33.53% | 217.1Cr | | +31.03% | 181.32Cr | | -24.80% | 175.9Cr | | +35.58% | 162.11Cr | | +0.15% | 143.91Cr |
Automotive Accessories
|