End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
24.41 CNY | -1.09% |
|
-0.25% | -27.76% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Capitalization 1 | 3,024 | 2,183 | - |
Enterprise Value (EV) 1 | 3,024 | 2,183 | 2,183 |
P/E ratio | 28.6 x | 15.2 x | 11.8 x |
Yield | - | - | - |
Capitalization / Revenue | 3.48 x | 1.82 x | 1.43 x |
EV / Revenue | 3.48 x | 1.82 x | 1.43 x |
EV / EBITDA | 23.5 x | 10.9 x | 8.93 x |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | 2.21 x | 1.44 x | 1.28 x |
Nbr of stocks (in thousands) | 89,480 | 89,425 | - |
Reference price 2 | 33.79 | 24.41 | 24.41 |
Announcement Date | 21/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 868.7 | 1,202 | 1,525 |
EBITDA 1 | - | 128.6 | 200.8 | 244.5 |
EBIT 1 | - | 96.65 | 160 | 204.4 |
Operating Margin | - | 11.13% | 13.31% | 13.4% |
Earnings before Tax (EBT) 1 | - | 96.92 | 160.2 | 204.7 |
Net income 1 | 97.45 | 87.63 | 144.2 | 184.2 |
Net margin | - | 10.09% | 12% | 12.08% |
EPS 2 | 1.450 | 1.180 | 1.610 | 2.060 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 30/03/23 | 21/04/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | 10.3% | 9.47% | 10.8% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share 2 | - | 15.30 | 17.00 | 19.10 |
Cash Flow per Share 2 | - | -2.200 | 1.430 | 1.750 |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 30/03/23 | 21/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-27.76% | 300M | |
-4.23% | 18.64B | |
+2.48% | 13.18B | |
+3.61% | 10.38B | |
-2.00% | 6.26B | |
+4.12% | 4.69B | |
+16.91% | 3.88B | |
+89.36% | 3.1B | |
+9.53% | 2.96B | |
+8.92% | 1.71B |
- Stock Market
- Equities
- 301469 Stock
- Financials Zhejiang Hengda New Material Co.,Ltd.