Financials Zhejiang Great Shengda Packaging Co.,Ltd.

Equities

603687

CNE100003M44

Paper Packaging

End-of-day quote Shanghai S.E. 03:30:00 09/05/2024 am IST 5-day change 1st Jan Change
10.63 CNY -0.19% Intraday chart for Zhejiang Great Shengda Packaging Co.,Ltd. -2.21% -7.48%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 5,945 3,743 4,437 3,592 6,320
Enterprise Value (EV) 1 5,755 3,151 3,994 3,283 4,876
P/E ratio 51.7 x 13.4 x 45 x 34.3 x 57.5 x
Yield 0.18% 0.75% 0.22% 0.29% -
Capitalization / Revenue 4.69 x 2.77 x 2.67 x 1.75 x 3.14 x
EV / Revenue 4.54 x 2.33 x 2.4 x 1.59 x 2.42 x
EV / EBITDA 43.7 x 29.9 x 30.3 x 15.4 x 18.8 x
EV / FCF -42.4 x -18.3 x -31 x -53.6 x -110 x
FCF Yield -2.36% -5.46% -3.23% -1.87% -0.91%
Price to Book 4.11 x 2.07 x 2.35 x 1.76 x 1.79 x
Nbr of stocks (in thousands) 4,10,831 4,10,831 4,10,860 4,19,102 5,50,032
Reference price 2 14.47 9.110 10.80 8.570 11.49
Announcement Date 28/04/20 27/04/21 28/04/22 28/04/23 28/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,285 1,266 1,351 1,664 2,058 2,014
EBITDA 1 174.4 131.6 105.4 131.7 212.7 259.7
EBIT 1 127.8 67.38 29.03 56.63 110.8 146.8
Operating Margin 9.94% 5.32% 2.15% 3.4% 5.38% 7.29%
Earnings before Tax (EBT) 1 156.1 111.4 316.2 98.5 137.8 145.5
Net income 1 141.3 105.6 278.8 97.55 105.3 88.55
Net margin 11% 8.34% 20.64% 5.86% 5.12% 4.4%
EPS 2 0.3900 0.2800 0.6800 0.2400 0.2500 0.2000
Free Cash Flow 1 -191.6 -135.8 -172 -129 -61.3 -44.39
FCF margin -14.91% -10.72% -12.73% -7.75% -2.98% -2.2%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.0260 0.0680 0.0240 0.0251 -
Announcement Date 17/06/19 28/04/20 27/04/21 28/04/22 28/04/23 28/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 69.8 - - - - -
Net Cash position 1 - 190 592 444 309 1,444
Leverage (Debt/EBITDA) 0.4003 x - - - - -
Free Cash Flow 1 -192 -136 -172 -129 -61.3 -44.4
ROE (net income / shareholders' equity) 13.9% 7.98% 16.6% 5.07% 6.09% 4.43%
ROA (Net income/ Total Assets) 4.58% 2.05% 0.72% 1.22% 2.18% 2.34%
Assets 1 3,085 5,165 38,635 7,969 4,827 3,779
Book Value Per Share 2 2.810 3.520 4.400 4.600 4.870 6.410
Cash Flow per Share 2 0.6000 0.7300 2.100 2.270 2.020 3.090
Capex 1 346 152 89.2 88.5 231 286
Capex / Sales 26.9% 12.02% 6.6% 5.32% 11.2% 14.2%
Announcement Date 17/06/19 28/04/20 27/04/21 28/04/22 28/04/23 28/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603687 Stock
  4. Financials Zhejiang Great Shengda Packaging Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW