End-of-day quote
Shenzhen S.E.
03:30:00 06/05/2024 am IST
|
5-day change
|
1st Jan Change
|
15.55
CNY
|
+2.17%
|
|
+4.50%
|
-16.17%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,598
|
5,017
|
6,804
|
5,544
|
4,636
|
-
|
Enterprise Value (EV)
1 |
3,598
|
5,017
|
6,804
|
5,544
|
4,636
|
4,636
|
P/E ratio
|
24.2
x
|
32.5
x
|
67.1
x
|
22.9
x
|
15.4
x
|
11.8
x
|
Yield
|
-
|
-
|
1.53%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
5.09
x
|
6.35
x
|
5.02
x
|
3.19
x
|
2.34
x
|
EV / Revenue
|
-
|
5.09
x
|
6.35
x
|
5.02
x
|
3.19
x
|
2.34
x
|
EV / EBITDA
|
-
|
-
|
39.6
x
|
15.9
x
|
11.5
x
|
9.17
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.7
x
|
4.98
x
|
3.61
x
|
2.81
x
|
2.52
x
|
Nbr of stocks (in thousands)
|
2,97,000
|
2,97,222
|
2,98,011
|
2,98,868
|
2,98,108
|
-
|
Reference price
2 |
12.11
|
16.88
|
22.83
|
18.55
|
15.55
|
15.55
|
Announcement Date
|
26/02/21
|
28/01/22
|
23/04/23
|
23/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
985
|
1,071
|
1,105
|
1,451
|
1,982
|
EBITDA
1 |
-
|
-
|
171.9
|
349.4
|
403
|
505.4
|
EBIT
1 |
-
|
178.4
|
113.6
|
285.1
|
344.2
|
451.4
|
Operating Margin
|
-
|
18.12%
|
10.6%
|
25.79%
|
23.72%
|
22.77%
|
Earnings before Tax (EBT)
1 |
-
|
178.4
|
113.3
|
282
|
344.4
|
451.6
|
Net income
1 |
148.3
|
155
|
102.1
|
242.2
|
301.2
|
396.1
|
Net margin
|
-
|
15.74%
|
9.53%
|
21.91%
|
20.76%
|
19.99%
|
EPS
2 |
0.5000
|
0.5200
|
0.3400
|
0.8100
|
1.010
|
1.323
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.3500
|
-
|
-
|
-
|
Announcement Date
|
26/02/21
|
28/01/22
|
23/04/23
|
23/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.8%
|
7.55%
|
16.6%
|
18.2%
|
21.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.12%
|
-
|
14.7%
|
16.2%
|
Assets
1 |
-
|
-
|
1,668
|
-
|
2,049
|
2,445
|
Book Value Per Share
2 |
-
|
4.560
|
4.580
|
5.140
|
5.530
|
6.180
|
Cash Flow per Share
2 |
-
|
0.2700
|
0.5300
|
0.9200
|
0.3800
|
1.120
|
Capex
1 |
-
|
67.9
|
80.6
|
71
|
96
|
14
|
Capex / Sales
|
-
|
6.9%
|
7.52%
|
6.42%
|
6.62%
|
0.71%
|
Announcement Date
|
26/02/21
|
28/01/22
|
23/04/23
|
23/04/24
|
-
|
-
|
Last Close Price
15.55
CNY Average target price
21.05
CNY Spread / Average Target +35.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.17% | 627M | | -9.23% | 7.25B | | +20.23% | 7.07B | | +4.93% | 3.05B | | -33.77% | 1B | | -21.67% | 906M | | +18.36% | 753M | | -18.34% | 670M | | -11.03% | 552M | | -8.28% | 529M |
Ball & Roller Bearings
|