Financials Zeal Bangla Sugar Mills Limited

Equities

ZEALBANGLA

BD0266ZEALB6

Food Processing

End-of-day quote Dhaka S.E. 03:30:00 27/06/2024 am IST 5-day change 1st Jan Change
98.2 BDT +2.51% Intraday chart for Zeal Bangla Sugar Mills Limited -0.10% -30.06%

Valuation

Fiscal Period: June 2021 2022 2023
Capitalization 1 718.2 1,033 793.8
Enterprise Value (EV) 1 5,743 6,441 6,655
P/E ratio -1.03 x -1.95 x -1.49 x
Yield - - -
Capitalization / Revenue 2.17 x 3.32 x 2.3 x
EV / Revenue 17.4 x 20.7 x 19.3 x
EV / EBITDA -22.1 x -22.8 x -24.7 x
EV / FCF - -3,47,28,830 x -2,46,69,366 x
FCF Yield - -0% -0%
Price to Book -0.15 x -0.19 x -0.13 x
Nbr of stocks (in thousands) 6,000 6,000 6,000
Reference price 2 119.7 172.2 132.3
Announcement Date 28/12/22 28/12/22 27/12/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023
Net sales 1 330.9 311.5 345.7
EBITDA 1 -260.1 -282.4 -269.7
EBIT 1 -268.5 -291.1 -278.4
Operating Margin -81.12% -93.46% -80.54%
Earnings before Tax (EBT) 1 -686.8 -526.2 -531.1
Net income 1 -695.8 -529.6 -534.4
Net margin -210.26% -170.05% -154.61%
EPS 2 -116.0 -88.27 -89.07
Free Cash Flow - -185.5 -269.8
FCF margin - -59.55% -78.04%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 28/12/22 28/12/22 27/12/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2022 2023
Net Debt 1 5,024 5,408 5,861
Net Cash position 1 - - -
Leverage (Debt/EBITDA) -19.32 x -19.15 x -21.73 x
Free Cash Flow - -185 -270
ROE (net income / shareholders' equity) - 10.2% 9.39%
ROA (Net income/ Total Assets) - -41.6% -41%
Assets 1 - 1,272 1,304
Book Value Per Share 2 -817.0 -906.0 -992.0
Cash Flow per Share 2 6.580 5.290 14.30
Capex 1 13.4 11.5 25.4
Capex / Sales 4.06% 3.7% 7.35%
Announcement Date 28/12/22 28/12/22 27/12/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ZEALBANGLA Stock
  4. Financials Zeal Bangla Sugar Mills Limited