End-of-day quote
Shenzhen S.E.
03:30:00 20/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4.87
CNY
|
+1.04%
|
|
+2.74%
|
-5.62%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,178
|
4,568
|
4,615
|
9,940
|
6,862
|
6,716
|
Enterprise Value (EV)
1 |
8,252
|
8,525
|
8,569
|
13,292
|
10,262
|
9,747
|
P/E ratio
|
24.7
x
|
58
x
|
39.8
x
|
15.5
x
|
12.5
x
|
159
x
|
Yield
|
1.87%
|
0.86%
|
-
|
2.16%
|
1.11%
|
1.55%
|
Capitalization / Revenue
|
0.23
x
|
0.2
x
|
0.21
x
|
0.53
x
|
0.34
x
|
0.37
x
|
EV / Revenue
|
0.46
x
|
0.37
x
|
0.4
x
|
0.71
x
|
0.5
x
|
0.53
x
|
EV / EBITDA
|
8.06
x
|
9.24
x
|
9.31
x
|
9.03
x
|
8.14
x
|
25.7
x
|
EV / FCF
|
-46.6
x
|
10.4
x
|
33.8
x
|
12.8
x
|
9.35
x
|
-8.39
x
|
FCF Yield
|
-2.15%
|
9.6%
|
2.96%
|
7.79%
|
10.7%
|
-11.9%
|
Price to Book
|
0.84
x
|
0.92
x
|
0.91
x
|
1.76
x
|
1.13
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
10,15,115
|
10,15,115
|
10,15,115
|
10,15,115
|
10,15,114
|
13,01,647
|
Reference price
2 |
4.115
|
4.500
|
4.546
|
9.792
|
6.760
|
5.160
|
Announcement Date
|
23/04/19
|
29/04/20
|
27/04/21
|
28/04/22
|
28/04/23
|
28/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
18,123
|
23,103
|
21,646
|
18,825
|
20,339
|
18,367
|
EBITDA
1 |
1,023
|
923
|
920.7
|
1,471
|
1,260
|
379.2
|
EBIT
1 |
473.3
|
350.2
|
420.7
|
1,037
|
774.4
|
-96.32
|
Operating Margin
|
2.61%
|
1.52%
|
1.94%
|
5.51%
|
3.81%
|
-0.52%
|
Earnings before Tax (EBT)
1 |
154.2
|
89.69
|
197.8
|
762.5
|
650.8
|
18.81
|
Net income
1 |
155.2
|
78.76
|
115.9
|
641.1
|
550.5
|
39.96
|
Net margin
|
0.86%
|
0.34%
|
0.54%
|
3.41%
|
2.71%
|
0.22%
|
EPS
2 |
0.1665
|
0.0776
|
0.1142
|
0.6315
|
0.5424
|
0.0325
|
Free Cash Flow
1 |
-177.2
|
818.2
|
253.3
|
1,035
|
1,098
|
-1,161
|
FCF margin
|
-0.98%
|
3.54%
|
1.17%
|
5.5%
|
5.4%
|
-6.32%
|
FCF Conversion (EBITDA)
|
-
|
88.64%
|
27.52%
|
70.36%
|
87.1%
|
-
|
FCF Conversion (Net income)
|
-
|
1,038.87%
|
218.63%
|
161.48%
|
199.37%
|
-
|
Dividend per Share
2 |
0.0769
|
0.0385
|
-
|
0.2115
|
0.0750
|
0.0800
|
Announcement Date
|
23/04/19
|
29/04/20
|
27/04/21
|
28/04/22
|
28/04/23
|
28/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,075
|
3,957
|
3,954
|
3,352
|
3,400
|
3,031
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.981
x
|
4.288
x
|
4.295
x
|
2.278
x
|
2.698
x
|
7.992
x
|
Free Cash Flow
1 |
-177
|
818
|
253
|
1,035
|
1,098
|
-1,161
|
ROE (net income / shareholders' equity)
|
2.62%
|
0.46%
|
2.07%
|
11.7%
|
8.53%
|
0.15%
|
ROA (Net income/ Total Assets)
|
2.16%
|
1.58%
|
1.84%
|
4.23%
|
3.09%
|
-0.36%
|
Assets
1 |
7,182
|
4,993
|
6,285
|
15,154
|
17,823
|
-11,195
|
Book Value Per Share
2 |
4.900
|
4.890
|
4.970
|
5.570
|
5.990
|
6.170
|
Cash Flow per Share
2 |
2.660
|
2.210
|
3.220
|
3.180
|
2.610
|
2.650
|
Capex
1 |
819
|
373
|
301
|
279
|
290
|
1,768
|
Capex / Sales
|
4.52%
|
1.62%
|
1.39%
|
1.48%
|
1.43%
|
9.62%
|
Announcement Date
|
23/04/19
|
29/04/20
|
27/04/21
|
28/04/22
|
28/04/23
|
28/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -5.62% | 88Cr | | +4.81% | 11TCr | | -5.99% | 6.25TCr | | +72.86% | 4.91TCr | | +16.94% | 3.9TCr | | +5.38% | 3.26TCr | | +14.11% | 2.06TCr | | +15.10% | 1.72TCr | | +18.07% | 1.51TCr | | +4.83% | 1.44TCr |
Other Commodity Chemicals
|