End-of-day quote
Korea S.E.
03:30:00 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
11,340
KRW
|
+6.48%
|
|
-0.70%
|
+6.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,00,894
|
2,55,329
|
1,73,467
|
2,12,060
|
1,01,997
|
1,37,153
|
Enterprise Value (EV)
1 |
1,16,384
|
1,67,615
|
1,21,566
|
1,39,553
|
47,932
|
1,01,573
|
P/E ratio
|
5.62
x
|
15.6
x
|
14.9
x
|
101
x
|
-120
x
|
-40.3
x
|
Yield
|
3.21%
|
0.76%
|
0.75%
|
0.31%
|
-
|
-
|
Capitalization / Revenue
|
1.09
x
|
2.94
x
|
3.15
x
|
4.27
x
|
1.86
x
|
3.27
x
|
EV / Revenue
|
0.63
x
|
1.93
x
|
2.21
x
|
2.81
x
|
0.87
x
|
2.42
x
|
EV / EBITDA
|
2.54
x
|
11.6
x
|
26.5
x
|
37.9
x
|
-20
x
|
-23.8
x
|
EV / FCF
|
16.5
x
|
66.1
x
|
-28.1
x
|
8.94
x
|
-2.75
x
|
-6.16
x
|
FCF Yield
|
6.06%
|
1.51%
|
-3.56%
|
11.2%
|
-36.3%
|
-16.2%
|
Price to Book
|
1.44
x
|
1.7
x
|
1.08
x
|
1.31
x
|
0.64
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
12,878
|
12,994
|
12,994
|
13,010
|
13,010
|
12,866
|
Reference price
2 |
15,600
|
19,650
|
13,350
|
16,300
|
7,840
|
10,660
|
Announcement Date
|
14/03/19
|
19/03/20
|
19/03/21
|
18/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,84,508
|
86,853
|
55,055
|
49,693
|
54,812
|
41,988
|
EBITDA
1 |
45,835
|
14,507
|
4,595
|
3,685
|
-2,401
|
-4,262
|
EBIT
1 |
44,113
|
11,944
|
2,042
|
1,455
|
-4,792
|
-6,984
|
Operating Margin
|
23.91%
|
13.75%
|
3.71%
|
2.93%
|
-8.74%
|
-16.63%
|
Earnings before Tax (EBT)
1 |
46,471
|
19,374
|
13,087
|
2,174
|
-1,709
|
-5,544
|
Net income
1 |
36,027
|
16,318
|
11,678
|
2,102
|
-845.5
|
-3,405
|
Net margin
|
19.53%
|
18.79%
|
21.21%
|
4.23%
|
-1.54%
|
-8.11%
|
EPS
2 |
2,776
|
1,256
|
898.7
|
161.6
|
-65.07
|
-264.5
|
Free Cash Flow
1 |
7,057
|
2,538
|
-4,323
|
15,612
|
-17,404
|
-16,496
|
FCF margin
|
3.82%
|
2.92%
|
-7.85%
|
31.42%
|
-31.75%
|
-39.29%
|
FCF Conversion (EBITDA)
|
15.4%
|
17.49%
|
-
|
423.7%
|
-
|
-
|
FCF Conversion (Net income)
|
19.59%
|
15.55%
|
-
|
742.65%
|
-
|
-
|
Dividend per Share
2 |
500.0
|
150.0
|
100.0
|
50.00
|
-
|
-
|
Announcement Date
|
14/03/19
|
19/03/20
|
19/03/21
|
18/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
84,510
|
87,713
|
51,902
|
72,507
|
54,065
|
35,580
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7,057
|
2,538
|
-4,323
|
15,612
|
-17,404
|
-16,496
|
ROE (net income / shareholders' equity)
|
29.2%
|
11.2%
|
7.51%
|
1.31%
|
-0.79%
|
-2.57%
|
ROA (Net income/ Total Assets)
|
15.2%
|
3.31%
|
0.62%
|
0.43%
|
-1.36%
|
-2.08%
|
Assets
1 |
2,36,995
|
4,92,478
|
18,86,276
|
4,87,985
|
62,216
|
1,63,898
|
Book Value Per Share
2 |
10,849
|
11,593
|
12,341
|
12,406
|
12,322
|
12,055
|
Cash Flow per Share
2 |
121.0
|
110.0
|
916.0
|
2,147
|
1,201
|
366.0
|
Capex
1 |
10,768
|
17,199
|
5,060
|
1,467
|
13,530
|
5,717
|
Capex / Sales
|
5.84%
|
19.8%
|
9.19%
|
2.95%
|
24.68%
|
13.62%
|
Announcement Date
|
14/03/19
|
19/03/20
|
19/03/21
|
18/03/22
|
23/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +6.38% | 9.85Cr | | +43.25% | 19TCr | | +78.67% | 4.05TCr | | +48.31% | 3.66TCr | | -16.11% | 2.83TCr | | +30.05% | 2.3TCr | | +12.83% | 1.27TCr | | -6.52% | 1.21TCr | | +191.41% | 1.2TCr | | +54.65% | 671.72Cr |
Semiconductor Machinery Manufacturing
|