Stock 300373 YANGZHOU YANGJIE ELECTRONIC TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yangzhou Yangjie Electronic Technology Co., Ltd.

Equities

300373

CNE100001R90

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 24/06/2024 am IST 		5-day change 1st Jan Change
39.23 CNY -2.70% Intraday chart for Yangzhou Yangjie Electronic Technology Co., Ltd. -4.78% +6.89%
22/05 Yangzhou Yangjie Electronic Technology Co., Ltd. Announces 2023 Final Profit Distribution Plan to Be Implemented (A Shares), Payable on 28 May 2024 CI
20/05 Yangzhou Yangjie Electronic Technology Co., Ltd. Approves the Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,077 20,857 34,338 26,972 19,871 20,651 - -
Enterprise Value (EV) 1 8,077 20,857 33,727 26,290 17,747 18,644 18,985 19,189
P/E ratio 35.8 x 55.5 x 44.5 x 25.4 x 21.1 x 20.2 x 16.6 x 14.3 x
Yield 0.51% 0.34% 0.33% 0.95% 1.63% 1.47% 1.44% 1.75%
Capitalization / Revenue 4.02 x 7.97 x 7.81 x 4.99 x 3.67 x 3.3 x 2.71 x 2.4 x
EV / Revenue 4.02 x 7.97 x 7.67 x 4.87 x 3.28 x 2.98 x 2.49 x 2.23 x
EV / EBITDA 18.6 x 32.3 x 28.1 x 16.1 x 10.8 x 9.99 x 8.53 x 7.1 x
EV / FCF - - - -962 x 38.9 x 47.3 x 24.2 x 14.3 x
FCF Yield - - - -0.1% 2.57% 2.11% 4.13% 7.01%
Price to Book 3.19 x 7.22 x 6.77 x 4.38 x 2.41 x 2.32 x 2.11 x 1.88 x
Nbr of stocks (in thousands) 4,69,565 4,69,549 5,11,129 5,12,773 5,41,452 5,40,608 - -
Reference price 2 17.20 44.42 67.18 52.60 36.70 38.20 38.20 38.20
Announcement Date 27/02/20 15/04/21 25/02/22 28/03/23 21/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,007 2,617 4,397 5,404 5,410 6,266 7,615 8,592
EBITDA 1 434.3 646.6 1,200 1,633 1,651 1,866 2,225 2,704
EBIT 1 263.1 459.2 955.8 1,263 1,054 1,183 1,432 1,671
Operating Margin 13.11% 17.55% 21.74% 23.36% 19.48% 18.88% 18.81% 19.44%
Earnings before Tax (EBT) 1 258.5 450.2 943.1 1,250 1,041 1,188 1,442 1,671
Net income 1 225.2 378.3 768.1 1,060 923.9 1,027 1,249 1,454
Net margin 11.22% 14.45% 17.47% 19.62% 17.08% 16.39% 16.4% 16.92%
EPS 2 0.4800 0.8000 1.510 2.070 1.740 1.894 2.300 2.680
Free Cash Flow 1 - - - -27.32 455.8 394 784 1,345
FCF margin - - - -0.51% 8.42% 6.29% 10.3% 15.65%
FCF Conversion (EBITDA) - - - - 27.61% 21.11% 35.24% 49.75%
FCF Conversion (Net income) - - - - 49.33% 38.35% 62.78% 92.5%
Dividend per Share 2 0.0880 0.1500 0.2200 0.5000 0.6000 0.5600 0.5500 0.6700
Announcement Date 27/02/20 15/04/21 25/02/22 28/03/23 21/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS 1 0.4000 0.5400 0.6000 0.6700 0.2600 0.3500 0.4400 0.3800 0.5700 0.3300 0.3900 0.5100 0.5800 0.5300 0.5500
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 25/02/22 28/04/22 11/08/22 27/10/22 28/03/23 27/04/23 27/08/23 22/10/23 21/04/24 28/04/24 - - - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - 611 681 2,124 2,007 1,666 1,463
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - -27.3 456 394 784 1,345
ROE (net income / shareholders' equity) 9.16% 13.9% 16.7% 19% 12.5% 11.3% 12.7% 13.4%
ROA (Net income/ Total Assets) 6.44% 9.93% 13.2% 12.6% 8.4% 7.88% 8.57% 9.36%
Assets 1 3,496 3,808 5,819 8,438 10,999 13,046 14,572 15,534
Book Value Per Share 2 5.390 6.150 9.920 12.00 15.20 16.50 18.10 20.30
Cash Flow per Share 2 0.7900 1.050 1.400 1.560 1.660 -0.4200 0.4200 6.500
Capex 1 254 - 1,166 826 444 1,000 1,177 1,048
Capex / Sales 12.65% - 26.52% 15.28% 8.2% 15.96% 15.45% 12.2%
Announcement Date 27/02/20 15/04/21 25/02/22 28/03/23 21/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Yangzhou Yangjie Electronic Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
38.2 CNY
Average target price
52 CNY
Spread / Average Target
+36.13%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
YANGZHOU YANGJIE ELECTRONIC TECHNOLOGY CO., LTD. Stock Yangzhou Yangjie Electronic Technology Co., Ltd.
+6.89% 2.84B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+59.36% 753B
BROADCOM INC. Stock Broadcom Inc.
+41.62% 736B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+8.71% 259B
QUALCOMM, INC. Stock Qualcomm, Inc.
+39.78% 226B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.09% 177B
ARM HOLDINGS PLC Stock Arm Holdings plc
+113.73% 167B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+65.36% 156B
INTEL CORPORATION Stock Intel Corporation
-38.83% 131B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+16.01% 114B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 300373 Stock
  4. Financials Yangzhou Yangjie Electronic Technology Co., Ltd.