Market Closed -
Australian S.E.
11:40:04 29/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.45
AUD
|
+5.84%
|
|
+13.28%
|
+22.88%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
24.76
|
32.12
|
63.92
|
77.46
|
160.3
|
189.2
|
-
|
-
|
Enterprise Value (EV)
1 |
23.78
|
32.12
|
59.48
|
73.58
|
152
|
178.3
|
173.8
|
168.9
|
P/E ratio
|
-
|
10.4
x
|
12.5
x
|
12.7
x
|
20.9
x
|
21.1
x
|
18.8
x
|
17.6
x
|
Yield
|
5.41%
|
5.83%
|
4.21%
|
4.39%
|
2.82%
|
2.26%
|
2.55%
|
3.14%
|
Capitalization / Revenue
|
0.85
x
|
1.1
x
|
2.04
x
|
1.94
x
|
2.9
x
|
3.2
x
|
2.97
x
|
2.78
x
|
EV / Revenue
|
0.82
x
|
1.1
x
|
1.9
x
|
1.84
x
|
2.75
x
|
3.02
x
|
2.72
x
|
2.48
x
|
EV / EBITDA
|
5.8
x
|
5.73
x
|
8.27
x
|
7.82
x
|
11.5
x
|
11.6
x
|
10.2
x
|
9.33
x
|
EV / FCF
|
7.09
x
|
81.1
x
|
15.4
x
|
-
|
19.8
x
|
23.5
x
|
18.9
x
|
16.6
x
|
FCF Yield
|
14.1%
|
1.23%
|
6.49%
|
-
|
5.04%
|
4.26%
|
5.29%
|
6.04%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,33,826
|
1,33,826
|
1,34,561
|
1,35,892
|
1,37,050
|
1,38,109
|
-
|
-
|
Reference price
2 |
0.1850
|
0.2400
|
0.4750
|
0.5700
|
1.170
|
1.370
|
1.370
|
1.370
|
Announcement Date
|
26/08/19
|
24/08/20
|
23/08/21
|
22/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
29.03
|
29.1
|
31.29
|
40.01
|
55.26
|
59.1
|
63.8
|
68
|
EBITDA
1 |
4.1
|
5.607
|
7.195
|
9.41
|
13.18
|
15.4
|
17.1
|
18.1
|
EBIT
1 |
3.246
|
4.362
|
5.961
|
8.233
|
11.97
|
13.8
|
15.5
|
16.5
|
Operating Margin
|
11.18%
|
14.99%
|
19.05%
|
20.58%
|
21.66%
|
23.35%
|
24.29%
|
24.26%
|
Earnings before Tax (EBT)
1 |
-
|
4.454
|
6.788
|
8.193
|
11.79
|
13.6
|
15.2
|
16.2
|
Net income
1 |
2.138
|
3.1
|
5.13
|
6.084
|
7.686
|
8.9
|
10
|
10.7
|
Net margin
|
7.36%
|
10.65%
|
16.39%
|
15.21%
|
13.91%
|
15.06%
|
15.67%
|
15.74%
|
EPS
2 |
-
|
0.0230
|
0.0380
|
0.0450
|
0.0560
|
0.0650
|
0.0730
|
0.0780
|
Free Cash Flow
1 |
3.355
|
0.3959
|
3.859
|
-
|
7.659
|
7.6
|
9.2
|
10.2
|
FCF margin
|
11.56%
|
1.36%
|
12.33%
|
-
|
13.86%
|
12.86%
|
14.42%
|
15%
|
FCF Conversion (EBITDA)
|
81.83%
|
7.06%
|
53.63%
|
-
|
58.13%
|
49.35%
|
53.8%
|
56.35%
|
FCF Conversion (Net income)
|
156.96%
|
12.77%
|
75.21%
|
-
|
99.65%
|
85.39%
|
92%
|
95.33%
|
Dividend per Share
2 |
0.0100
|
0.0140
|
0.0200
|
0.0250
|
0.0330
|
0.0310
|
0.0350
|
0.0430
|
Announcement Date
|
26/08/19
|
24/08/20
|
23/08/21
|
22/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
15.74
|
13.36
|
14.96
|
16.33
|
-
|
-
|
28.17
|
28.62
|
30.6
|
EBITDA
|
-
|
2.686
|
3.118
|
4.18
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2.031
|
2.612
|
3.57
|
-
|
-
|
6.258
|
-
|
7.4
|
Operating Margin
|
-
|
15.21%
|
17.46%
|
21.85%
|
-
|
-
|
22.22%
|
-
|
24.18%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
1.474
|
2.382
|
2.748
|
2.792
|
3.738
|
-
|
4.481
|
-
|
Net margin
|
-
|
11.04%
|
15.92%
|
16.83%
|
-
|
-
|
-
|
15.65%
|
-
|
EPS
2 |
0.0120
|
0.0110
|
0.0180
|
0.0200
|
0.0210
|
0.0280
|
0.0280
|
-
|
0.0320
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0200
|
-
|
-
|
-
|
-
|
0.0310
|
Announcement Date
|
20/02/20
|
24/08/20
|
22/02/21
|
23/08/21
|
21/02/22
|
20/02/23
|
20/08/23
|
19/02/24
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.98
|
-
|
4.43
|
3.88
|
8.33
|
10.9
|
15.4
|
20.3
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.36
|
0.4
|
3.86
|
-
|
7.66
|
7.6
|
9.2
|
10.2
|
ROE (net income / shareholders' equity)
|
6.52%
|
8.49%
|
12%
|
-
|
16.3%
|
15.4%
|
15.6%
|
15.1%
|
ROA (Net income/ Total Assets)
|
5.37%
|
6.79%
|
9.59%
|
-
|
12.4%
|
24%
|
25.7%
|
26.5%
|
Assets
1 |
39.81
|
45.67
|
53.52
|
-
|
62.05
|
37.08
|
38.91
|
40.38
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.0300
|
-
|
-
|
-
|
0.0600
|
0.0700
|
0.0800
|
0.0800
|
Capex
1 |
0.52
|
0.75
|
0.41
|
0.37
|
0.76
|
1.8
|
1.3
|
1
|
Capex / Sales
|
1.8%
|
2.59%
|
1.32%
|
0.93%
|
1.37%
|
3.05%
|
2.04%
|
1.47%
|
Announcement Date
|
26/08/19
|
24/08/20
|
23/08/21
|
22/08/22
|
20/08/23
|
-
|
-
|
-
|
Last Close Price
1.37
AUD Average target price
1.3
AUD Spread / Average Target -5.11% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.88% | 123M | | +16.41% | 26.44B | | +23.59% | 5.15B | | +24.24% | 4.54B | | +25.80% | 1.63B | | -16.19% | 1.08B | | +8.01% | 1.06B | | -35.45% | 910M | | -6.14% | 734M | | +2.55% | 447M |
Other Office Equipment
|