End-of-day quote
Shanghai S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
33.73
CNY
|
-1.06%
|
|
-1.66%
|
+10.34%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,880
|
6,225
|
7,407
|
10,418
|
9,198
|
14,252
|
14,252
|
-
|
Enterprise Value (EV)
1 |
4,880
|
6,225
|
7,407
|
10,418
|
9,198
|
12,916
|
14,252
|
14,252
|
P/E ratio
|
14.6
x
|
14.7
x
|
20.7
x
|
9.19
x
|
9.99
x
|
12.4
x
|
9.5
x
|
8.31
x
|
Yield
|
3.28%
|
-
|
-
|
-
|
-
|
2.94%
|
3.82%
|
4.33%
|
Capitalization / Revenue
|
2.99
x
|
2.71
x
|
-
|
3.98
x
|
2.69
x
|
3.67
x
|
3.25
x
|
2.97
x
|
EV / Revenue
|
2.99
x
|
2.71
x
|
-
|
3.98
x
|
2.69
x
|
3.67
x
|
3.25
x
|
2.97
x
|
EV / EBITDA
|
10.2
x
|
-
|
-
|
4.49
x
|
3.58
x
|
5.13
x
|
4.88
x
|
5.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.16
x
|
-
|
-
|
2.29
x
|
1.78
x
|
1.77
x
|
1.7
x
|
1.49
x
|
Nbr of stocks (in thousands)
|
3,76,322
|
3,76,322
|
3,76,322
|
4,22,961
|
4,22,521
|
4,22,521
|
4,22,521
|
-
|
Reference price
2 |
12.97
|
16.54
|
19.68
|
24.63
|
21.77
|
33.73
|
33.73
|
33.73
|
Announcement Date
|
21/03/19
|
30/03/20
|
26/03/21
|
30/03/22
|
14/03/23
|
26/04/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,632
|
2,296
|
-
|
2,617
|
3,416
|
3,517
|
4,389
|
4,799
|
EBITDA
1 |
477.8
|
-
|
-
|
2,320
|
2,570
|
2,518
|
2,921
|
2,794
|
EBIT
1 |
334.8
|
-
|
-
|
1,813
|
2,022
|
1,837
|
2,009
|
2,301
|
Operating Margin
|
20.51%
|
-
|
-
|
69.29%
|
59.19%
|
52.24%
|
45.77%
|
47.94%
|
Earnings before Tax (EBT)
1 |
544.2
|
-
|
-
|
1,812
|
1,998
|
1,842
|
2,009
|
2,301
|
Net income
1 |
334.6
|
422.4
|
359
|
1,028
|
923.3
|
1,048
|
1,505
|
1,721
|
Net margin
|
20.5%
|
18.4%
|
-
|
39.3%
|
27.03%
|
29.79%
|
34.29%
|
35.85%
|
EPS
2 |
0.8886
|
1.125
|
0.9500
|
2.680
|
2.180
|
2.470
|
3.550
|
4.060
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4252
|
-
|
-
|
-
|
-
|
0.9000
|
1.290
|
1.460
|
Announcement Date
|
21/03/19
|
30/03/20
|
26/03/21
|
30/03/22
|
14/03/23
|
26/04/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.6%
|
17.7%
|
13.8%
|
28.1%
|
19%
|
18.7%
|
17.9%
|
17.9%
|
ROA (Net income/ Total Assets)
|
6.53%
|
-
|
-
|
10.1%
|
-
|
5.82%
|
9.14%
|
9.24%
|
Assets
1 |
5,121
|
-
|
-
|
10,154
|
-
|
18,018
|
16,465
|
18,622
|
Book Value Per Share
2 |
6.020
|
-
|
-
|
10.70
|
12.30
|
17.30
|
19.90
|
22.70
|
Cash Flow per Share
2 |
1.820
|
-
|
-
|
3.810
|
4.330
|
4.660
|
4.350
|
6.180
|
Capex
1 |
219
|
-
|
-
|
701
|
-
|
1,311
|
1,738
|
1,758
|
Capex / Sales
|
13.44%
|
-
|
-
|
26.78%
|
-
|
37.29%
|
39.6%
|
36.63%
|
Announcement Date
|
21/03/19
|
30/03/20
|
26/03/21
|
30/03/22
|
14/03/23
|
26/04/24
|
-
|
-
|
|