End-of-day quote
Shanghai S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
5.76
CNY
|
-1.03%
|
|
+1.41%
|
-11.52%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,369
|
5,964
|
8,978
|
7,943
|
-
|
-
|
Enterprise Value (EV)
1 |
7,369
|
5,964
|
8,978
|
7,943
|
7,943
|
7,943
|
P/E ratio
|
-165
x
|
-30
x
|
19.1
x
|
12
x
|
9.29
x
|
7.02
x
|
Yield
|
-
|
-
|
-
|
4.17%
|
5.38%
|
7.12%
|
Capitalization / Revenue
|
-
|
-
|
-
|
0.84
x
|
0.82
x
|
0.81
x
|
EV / Revenue
|
-
|
-
|
-
|
0.84
x
|
0.82
x
|
0.81
x
|
EV / EBITDA
|
-
|
-
|
-
|
2.95
x
|
2.63
x
|
2.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
1.02
x
|
0.97
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
11,51,415
|
11,51,415
|
13,79,033
|
13,79,033
|
-
|
-
|
Reference price
2 |
6.400
|
5.180
|
6.510
|
5.760
|
5.760
|
5.760
|
Announcement Date
|
14/04/22
|
17/04/23
|
12/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
9,427
|
9,742
|
9,805
|
EBITDA
1 |
-
|
-
|
-
|
2,697
|
3,021
|
3,458
|
EBIT
1 |
-
|
-
|
-
|
874
|
1,114
|
1,486
|
Operating Margin
|
-
|
-
|
-
|
9.27%
|
11.44%
|
15.16%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
873
|
1,113
|
1,485
|
Net income
1 |
-44.83
|
-198.6
|
430.9
|
668
|
852
|
1,136
|
Net margin
|
-
|
-
|
-
|
7.09%
|
8.75%
|
11.59%
|
EPS
2 |
-0.0389
|
-0.1725
|
0.3406
|
0.4800
|
0.6200
|
0.8200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2400
|
0.3100
|
0.4100
|
Announcement Date
|
14/04/22
|
17/04/23
|
12/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
8.6%
|
10.4%
|
13%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
2.8%
|
3.4%
|
4.6%
|
Assets
1 |
-
|
-
|
-
|
23,857
|
25,059
|
24,696
|
Book Value Per Share
2 |
-
|
-
|
-
|
5.620
|
5.930
|
6.340
|
Cash Flow per Share
2 |
-
|
-
|
-
|
1.300
|
2.610
|
1.680
|
Capex
1 |
-
|
-
|
-
|
2,521
|
1,721
|
1,521
|
Capex / Sales
|
-
|
-
|
-
|
26.74%
|
17.67%
|
15.51%
|
Announcement Date
|
14/04/22
|
17/04/23
|
12/04/24
|
-
|
-
|
-
|
Last Close Price
5.76
CNY Average target price
7.68
CNY Spread / Average Target +33.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.52% | 1.1B | | +23.51% | 15.13B | | +14.29% | 5.1B | | +13.49% | 4.82B | | -7.86% | 3.9B | | +9.10% | 3.6B | | +3.67% | 2.4B | | -22.46% | 2.1B | | +32.86% | 1.78B | | +37.92% | 1.73B |
Fossil Fuel Electric Utilities
|