XIAMEN JIHONG TECHNOLOGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.37 CNY | +1.65% |
|
-2.10% | -25.24% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,894 | 12,200 | 5,898 | 7,916 | 5,918 | - | - |
| Enterprise Value (EV) 1 | 5,894 | 12,200 | 5,898 | 7,916 | 5,918 | 5,918 | 5,918 |
| P/E ratio | 17.4 x | 21.8 x | 33 x | 22.3 x | 13.9 x | 11.5 x | 9.79 x |
| Yield | 0.38% | 0.31% | - | - | 2.86% | 3.45% | 3.97% |
| Capitalization / Revenue | 1.96 x | 2.77 x | - | 1.18 x | 0.76 x | 0.66 x | 0.57 x |
| EV / Revenue | 1.96 x | 2.77 x | - | 1.18 x | 0.76 x | 0.66 x | 0.57 x |
| EV / EBITDA | - | - | - | 16.3 x | 9.09 x | 7.6 x | 6.6 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 4.19 x | 7.01 x | - | 3.47 x | 2.27 x | 1.99 x | 1.75 x |
| Nbr of stocks (in thousands) | 3,78,409 | 3,78,409 | 3,72,334 | 3,85,009 | 3,85,009 | - | - |
| Reference price 2 | 15.58 | 32.24 | 15.84 | 20.56 | 15.37 | 15.37 | 15.37 |
| Announcement Date | 26/02/20 | 22/04/21 | 11/04/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 3,009 | 4,410 | - | 6,695 | 7,837 | 9,029 | 10,425 |
| EBITDA 1 | - | - | - | 485.2 | 651.3 | 779.1 | 896.4 |
| EBIT 1 | 379.3 | 653.5 | - | 386.5 | 495.7 | 598.8 | 706.8 |
| Operating Margin | 12.6% | 14.82% | - | 5.77% | 6.32% | 6.63% | 6.78% |
| Earnings before Tax (EBT) 1 | 381.5 | 652.8 | - | 386.5 | 495.9 | 599.1 | 707.1 |
| Net income 1 | 326.3 | 558.7 | 184 | 345.1 | 426.4 | 513.2 | 604.3 |
| Net margin | 10.84% | 12.67% | - | 5.15% | 5.44% | 5.68% | 5.8% |
| EPS 2 | 0.8941 | 1.480 | 0.4800 | 0.9200 | 1.105 | 1.335 | 1.570 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0588 | 0.1000 | - | - | 0.4400 | 0.5300 | 0.6100 |
| Announcement Date | 26/02/20 | 22/04/21 | 11/04/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 28.6% | 34.4% | - | 15.8% | 16.4% | 17.3% | 17.9% |
| ROA (Net income/ Total Assets) | - | 21.3% | - | - | 11.1% | 12% | 12.4% |
| Assets 1 | - | 2,625 | - | - | 3,845 | 4,270 | 4,870 |
| Book Value Per Share 2 | 3.720 | 4.600 | - | 5.920 | 6.780 | 7.740 | 8.800 |
| Cash Flow per Share 2 | 0.8400 | 1.430 | - | 1.880 | -0.7200 | 2.430 | 0.8100 |
| Capex 1 | 209 | 137 | - | - | 158 | 146 | 143 |
| Capex / Sales | 6.95% | 3.11% | - | - | 2.02% | 1.62% | 1.37% |
| Announcement Date | 26/02/20 | 22/04/21 | 11/04/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
15.37
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -25.24% | 821M | |
| +5.21% | 198B | |
| -5.24% | 193B | |
| +41.03% | 95.37B | |
| +5.24% | 83.85B | |
| +13.76% | 53.59B | |
| +13.20% | 24.99B | |
| +27.01% | 10.48B | |
| -8.95% | 8.77B | |
| -17.28% | 5.45B |
- Stock Market
- Equities
- 002803 Stock
- Financials Xiamen Jihong Technology Co., Ltd.