End-of-day quote
Shenzhen S.E.
|
5-day change
|
1st Jan Change
|
- CNY
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,894
|
12,200
|
5,898
|
7,916
|
5,544
|
-
|
-
|
Enterprise Value (EV)
1 |
5,894
|
12,200
|
5,898
|
7,916
|
5,544
|
5,544
|
5,544
|
P/E ratio
|
17.4
x
|
21.8
x
|
33
x
|
22.3
x
|
13
x
|
10.8
x
|
9.17
x
|
Yield
|
0.38%
|
0.31%
|
-
|
-
|
3.06%
|
3.68%
|
4.24%
|
Capitalization / Revenue
|
1.96
x
|
2.77
x
|
-
|
1.18
x
|
0.71
x
|
0.61
x
|
0.53
x
|
EV / Revenue
|
1.96
x
|
2.77
x
|
-
|
1.18
x
|
0.71
x
|
0.61
x
|
0.53
x
|
EV / EBITDA
|
-
|
-
|
-
|
16.3
x
|
8.51
x
|
7.12
x
|
6.18
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.19
x
|
7.01
x
|
-
|
3.47
x
|
2.12
x
|
1.86
x
|
1.64
x
|
Nbr of stocks (in thousands)
|
3,78,409
|
3,78,409
|
3,72,334
|
3,85,009
|
3,85,009
|
-
|
-
|
Reference price
2 |
15.58
|
32.24
|
15.84
|
20.56
|
14.40
|
14.40
|
14.40
|
Announcement Date
|
26/02/20
|
22/04/21
|
11/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,009
|
4,410
|
-
|
6,695
|
7,837
|
9,029
|
10,425
|
EBITDA
1 |
-
|
-
|
-
|
485.2
|
651.3
|
779.1
|
896.4
|
EBIT
1 |
379.3
|
653.5
|
-
|
386.5
|
495.7
|
598.8
|
706.8
|
Operating Margin
|
12.6%
|
14.82%
|
-
|
5.77%
|
6.32%
|
6.63%
|
6.78%
|
Earnings before Tax (EBT)
1 |
381.5
|
652.8
|
-
|
386.5
|
495.9
|
599.1
|
707.1
|
Net income
1 |
326.3
|
558.7
|
184
|
345.1
|
426.4
|
513.2
|
604.3
|
Net margin
|
10.84%
|
12.67%
|
-
|
5.15%
|
5.44%
|
5.68%
|
5.8%
|
EPS
2 |
0.8941
|
1.480
|
0.4800
|
0.9200
|
1.105
|
1.335
|
1.570
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0588
|
0.1000
|
-
|
-
|
0.4400
|
0.5300
|
0.6100
|
Announcement Date
|
26/02/20
|
22/04/21
|
11/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
28.6%
|
34.4%
|
-
|
15.8%
|
16.4%
|
17.3%
|
17.9%
|
ROA (Net income/ Total Assets)
|
-
|
21.3%
|
-
|
-
|
11.1%
|
12%
|
12.4%
|
Assets
1 |
-
|
2,625
|
-
|
-
|
3,845
|
4,270
|
4,870
|
Book Value Per Share
2 |
3.720
|
4.600
|
-
|
5.920
|
6.780
|
7.740
|
8.800
|
Cash Flow per Share
2 |
0.8400
|
1.430
|
-
|
1.880
|
-0.0100
|
2.430
|
0.8100
|
Capex
1 |
209
|
137
|
-
|
-
|
158
|
146
|
143
|
Capex / Sales
|
6.95%
|
3.11%
|
-
|
-
|
2.02%
|
1.62%
|
1.37%
|
Announcement Date
|
26/02/20
|
22/04/21
|
11/04/23
|
29/03/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -6.86% | 189B | | +49.57% | 94.05B | | +7.79% | 85.88B | | -24.34% | 75.95B | | +11.71% | 52.63B | | +16.92% | 25.83B | | +28.11% | 11.11B | | -10.47% | 8.62B | | -25.44% | 4.93B |
E-commerce & Auction Services
|