Stock 300657 XIAMEN HONGXIN ELECTRON-TECH GROUP CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials XiaMen HongXin Electron-tech Group Co.,Ltd

Equities

300657

CNE100002NW8

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
17.61 CNY -2.17% Intraday chart for XiaMen HongXin Electron-tech Group Co.,Ltd +0.28% -9.18%
15/04 XiaMen HongXin Electron-tech Group Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04/04 XiaMen HongXin Electron-tech Group Co.,Ltd agreed to acquire Beijing Anliantong Technology Co., Ltd. from Beijing Anliantong Enterprise Management Partnership Enterprise (Limited Partnership) and Yang Zhen for approximately CNY290 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,026 7,361 5,403 7,259 5,294 9,340
Enterprise Value (EV) 1 3,130 7,128 5,513 7,883 5,741 9,925
P/E ratio 25.8 x 36.6 x 60.8 x -26.2 x -16.7 x -21.8 x
Yield 0.86% 0.28% 0.38% - - -
Capitalization / Revenue 1.35 x 2.99 x 2.05 x 2.27 x 1.9 x 2.69 x
EV / Revenue 1.39 x 2.9 x 2.09 x 2.47 x 2.06 x 2.85 x
EV / EBITDA 18.1 x 26.5 x 32.1 x -74.3 x -130 x -71.1 x
EV / FCF 54.1 x -17.5 x -12 x -11.8 x -20.8 x -981 x
FCF Yield 1.85% -5.7% -8.32% -8.48% -4.82% -0.1%
Price to Book 5.07 x 5.2 x 3.43 x 4.57 x 3.07 x 7.34 x
Nbr of stocks (in thousands) 3,50,065 4,10,086 4,10,086 4,39,687 4,81,669 4,81,669
Reference price 2 8.645 17.95 13.18 16.51 10.99 19.39
Announcement Date 07/03/19 10/04/20 23/04/21 28/04/22 26/04/23 28/03/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,249 2,460 2,637 3,195 2,792 3,478
EBITDA 1 173.2 268.5 171.9 -106.1 -44.05 -139.6
EBIT 1 90.08 167.2 5.505 -285.4 -261.8 -368.2
Operating Margin 4.01% 6.79% 0.21% -8.93% -9.38% -10.58%
Earnings before Tax (EBT) 1 124.5 227.4 98.89 -333 -310.2 -462
Net income 1 117.9 180.4 90.49 -263.6 -307.5 -435.5
Net margin 5.24% 7.33% 3.43% -8.25% -11.01% -12.52%
EPS 2 0.3357 0.4899 0.2167 -0.6300 -0.6600 -0.8900
Free Cash Flow 1 57.86 -406.3 -458.5 -668.4 -276.5 -10.11
FCF margin 2.57% -16.51% -17.38% -20.92% -9.9% -0.29%
FCF Conversion (EBITDA) 33.4% - - - - -
FCF Conversion (Net income) 49.06% - - - - -
Dividend per Share 2 0.0743 0.0505 0.0500 - - -
Announcement Date 07/03/19 10/04/20 23/04/21 28/04/22 26/04/23 28/03/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -35.9
Net margin -
EPS 2 -0.0807
Dividend per Share -
Announcement Date 28/04/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 103 - 110 623 448 585
Net Cash position 1 - 233 - - - -
Leverage (Debt/EBITDA) 0.5967 x - 0.6421 x -5.875 x -10.17 x -4.195 x
Free Cash Flow 1 57.9 -406 -459 -668 -277 -10.1
ROE (net income / shareholders' equity) 19.3% 16.4% 5.75% -16.8% -17.3% -27.4%
ROA (Net income/ Total Assets) 2.76% 3.53% 0.08% -3.73% -3.35% -4.32%
Assets 1 4,280 5,110 1,07,216 7,074 9,190 10,091
Book Value Per Share 2 1.700 3.450 3.840 3.620 3.580 2.640
Cash Flow per Share 2 1.130 1.340 2.220 1.300 1.690 1.650
Capex 1 224 290 684 613 290 200
Capex / Sales 9.96% 11.81% 25.93% 19.17% 10.39% 5.74%
Announcement Date 07/03/19 10/04/20 23/04/21 28/04/22 26/04/23 28/03/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
XIAMEN HONGXIN ELECTRON-TECH GROUP CO.,LTD Stock XiaMen HongXin Electron-tech Group Co.,Ltd
-9.18% 1.17B
MEDIATEK INC. Stock MediaTek Inc.
+2.46% 51.27B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.71% 14.84B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+22.63% 11.95B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.45% 8.85B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
0.00% 8.31B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-10.69% 8.1B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+8.15% 7.71B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.41% 7.02B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-13.27% 6.82B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 300657 Stock
  4. Financials XiaMen HongXin Electron-tech Group Co.,Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW