End-of-day quote
Shenzhen S.E.
03:30:00 07/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.84
CNY
|
-0.35%
|
|
+2.53%
|
-17.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,701
|
5,215
|
4,411
|
3,838
|
4,096
|
3,320
|
-
|
Enterprise Value (EV)
1 |
4,701
|
5,215
|
4,411
|
3,838
|
4,096
|
3,320
|
3,320
|
P/E ratio
|
17.5
x
|
17.5
x
|
20.3
x
|
29.2
x
|
38.1
x
|
21.8
x
|
17.8
x
|
Yield
|
2.49%
|
2.38%
|
4.11%
|
3.74%
|
3.5%
|
2.46%
|
2.82%
|
Capitalization / Revenue
|
0.42
x
|
0.43
x
|
0.25
x
|
0.25
x
|
0.33
x
|
0.26
x
|
0.24
x
|
EV / Revenue
|
0.42
x
|
0.43
x
|
0.25
x
|
0.25
x
|
0.33
x
|
0.26
x
|
0.24
x
|
EV / EBITDA
|
8.35
x
|
9.2
x
|
9.1
x
|
11
x
|
9.97
x
|
5.77
x
|
5.21
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.55
x
|
1.53
x
|
1.35
x
|
1.2
x
|
1.3
x
|
1.06
x
|
1.03
x
|
Nbr of stocks (in thousands)
|
11,69,517
|
12,38,601
|
12,08,433
|
11,95,532
|
11,94,035
|
11,69,035
|
-
|
Reference price
2 |
4.020
|
4.210
|
3.650
|
3.210
|
3.430
|
2.840
|
2.840
|
Announcement Date
|
28/02/20
|
15/04/21
|
20/04/22
|
20/04/23
|
19/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
11,097
|
12,007
|
17,549
|
15,375
|
12,414
|
12,924
|
14,033
|
EBITDA
1 |
563
|
567
|
484.8
|
347.9
|
410.7
|
575
|
637
|
EBIT
1 |
363.7
|
372.4
|
235
|
68.09
|
122.5
|
190
|
224
|
Operating Margin
|
3.28%
|
3.1%
|
1.34%
|
0.44%
|
0.99%
|
1.47%
|
1.6%
|
Earnings before Tax (EBT)
1 |
358.8
|
387.6
|
243.9
|
60.79
|
96.22
|
178
|
213
|
Net income
1 |
266.8
|
290.1
|
218.4
|
132.2
|
103.1
|
167
|
195
|
Net margin
|
2.4%
|
2.42%
|
1.24%
|
0.86%
|
0.83%
|
1.29%
|
1.39%
|
EPS
2 |
0.2300
|
0.2400
|
0.1800
|
0.1100
|
0.0900
|
0.1300
|
0.1600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
0.1000
|
0.1500
|
0.1200
|
0.1200
|
0.0700
|
0.0800
|
Announcement Date
|
28/02/20
|
15/04/21
|
20/04/22
|
20/04/23
|
19/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.32%
|
8.98%
|
6.39%
|
3.94%
|
3.12%
|
5%
|
5.8%
|
ROA (Net income/ Total Assets)
|
3.95%
|
3.96%
|
2.47%
|
1.44%
|
-
|
2%
|
2.2%
|
Assets
1 |
6,763
|
7,322
|
8,851
|
9,202
|
-
|
8,350
|
8,864
|
Book Value Per Share
2 |
2.600
|
2.750
|
2.710
|
2.670
|
2.630
|
2.680
|
2.770
|
Cash Flow per Share
2 |
0.3300
|
0.2800
|
0.2400
|
0.5300
|
0.4200
|
0.4200
|
0.4300
|
Capex
1 |
248
|
598
|
557
|
383
|
293
|
415
|
415
|
Capex / Sales
|
2.24%
|
4.98%
|
3.17%
|
2.49%
|
2.36%
|
3.21%
|
2.96%
|
Announcement Date
|
28/02/20
|
15/04/21
|
20/04/22
|
20/04/23
|
19/04/24
|
-
|
-
|
Last Close Price
2.84
CNY Average target price
3.2
CNY Spread / Average Target +12.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.20% | 462M | | +9.97% | 15.69B | | +24.33% | 13.27B | | +7.44% | 12.82B | | +22.07% | 12.2B | | +3.67% | 10.94B | | -7.58% | 8.67B | | +11.08% | 8.36B | | -3.36% | 7.76B | | +16.50% | 6.27B |
Other Paper Packaging
|