Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.055 AUD | -3.51% |
|
-6.78% | -6.78% |
21/06 | Xanadu Mines Hits Copper, Gold at Red Mountain Project | MT |
23/04 | Xanadu Mines Reports Positive Metallurgical Testwork Results for Kharmagtai Project in Mongolia | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 23.52 | 41.49 | 36.51 | 42.37 | 100.3 | 97.81 | - |
Enterprise Value (EV) 1 | 23.52 | 33.95 | 33.42 | 42.37 | 93.22 | 89.81 | 90.81 |
P/E ratio | - | -11.5 x | -3.77 x | -9.09 x | -12.6 x | -19 x | -19 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - | - |
EV / EBITDA | - | -10.5 x | -7.61 x | - | -12.5 x | -15 x | -15.1 x |
EV / FCF | - | -3.6 x | -2.13 x | - | -25.4 x | -15 x | -15.1 x |
FCF Yield | - | -27.8% | -46.9% | - | -3.94% | -6.68% | -6.61% |
Price to Book | - | 0.88 x | 0.73 x | - | 1.48 x | 1.43 x | 1.43 x |
Nbr of stocks (in thousands) | 7,12,849 | 10,91,842 | 12,59,038 | 14,12,260 | 17,00,821 | 17,16,006 | - |
Reference price 2 | 0.0330 | 0.0380 | 0.0290 | 0.0300 | 0.0590 | 0.0570 | 0.0570 |
Announcement Date | 31/03/20 | 30/03/21 | 31/03/22 | 31/03/23 | 28/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - |
EBITDA 1 | - | -3.228 | -4.391 | - | -7.437 | -6 | -6 |
EBIT 1 | - | -3.283 | -3.632 | - | -7.501 | -6 | -6 |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | -3.309 | -9.118 | - | - | - | - |
Net income 1 | - | -2.932 | -9.305 | -4.565 | -7.578 | -6 | -6 |
Net margin | - | - | - | - | - | - | - |
EPS 2 | - | -0.003300 | -0.007700 | -0.003300 | -0.004700 | -0.003000 | -0.003000 |
Free Cash Flow 1 | - | -9.435 | -15.68 | - | -3.67 | -6 | -6 |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 31/03/20 | 30/03/21 | 31/03/22 | 31/03/23 | 28/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS 1 | -0.001400 |
Dividend per Share | - |
Announcement Date | 15/08/22 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | - | 7.54 | 3.09 | - | 7.13 | 8 | 7 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -9.44 | -15.7 | - | -3.67 | -6 | -6 |
ROE (net income / shareholders' equity) | - | -6.72% | -19.2% | - | - | - | - |
ROA (Net income/ Total Assets) | - | -6.06% | -17.5% | - | - | - | - |
Assets 1 | - | 48.36 | 53.17 | - | - | - | - |
Book Value Per Share 2 | - | 0.0400 | 0.0400 | - | 0.0400 | 0.0400 | 0.0400 |
Cash Flow per Share | - | -0 | -0 | - | - | - | - |
Capex | - | 6.24 | 12 | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 31/03/20 | 30/03/21 | 31/03/22 | 31/03/23 | 28/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-6.78% | 64.98M | |
-15.33% | 145B | |
-10.34% | 112B | |
-3.14% | 69.58B | |
-11.33% | 42.34B | |
+1.99% | 40.76B | |
+27.47% | 38.19B | |
+110.35% | 34.04B | |
+17.34% | 24.88B | |
+75.59% | 19.7B |
- Stock Market
- Equities
- XAM Stock
- Financials Xanadu Mines Limited