WUXI ACRYL TECHNOLOGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.2 CNY | -2.79% |
|
+1.27% | -21.71% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,742 | 3,395 | 4,740 | 3,711 | - | - |
| Enterprise Value (EV) 1 | 4,742 | 3,395 | 4,740 | 3,711 | 3,711 | 3,711 |
| P/E ratio | 46.5 x | 28.2 x | 200 x | 75.4 x | 44.4 x | - |
| Yield | - | - | 0.37% | 0.26% | 0.45% | 0.73% |
| Capitalization / Revenue | - | - | 8.83 x | 6.54 x | 5.04 x | 3.74 x |
| EV / Revenue | - | - | 8.83 x | 6.54 x | 5.04 x | 3.74 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 6.23 x | 4.68 x | 4.28 x | 3.76 x |
| Nbr of stocks (in thousands) | 87,938 | 87,938 | 87,938 | 87,938 | - | - |
| Reference price 2 | 53.92 | 38.61 | 53.90 | 42.20 | 42.20 | 42.20 |
| Announcement Date | 31/03/22 | 30/03/23 | 26/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 536.8 | 567 | 736 | 991 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | - | 25.69 | 55 | 95 | 155 |
| Operating Margin | - | - | 4.79% | 9.7% | 12.91% | 15.64% |
| Earnings before Tax (EBT) 1 | - | - | 25.49 | 55 | 95 | 155 |
| Net income 1 | 100.4 | 120.2 | 23.92 | 49 | 83 | 136 |
| Net margin | - | - | 4.46% | 8.64% | 11.28% | 13.72% |
| EPS 2 | 1.160 | 1.370 | 0.2700 | 0.5600 | 0.9500 | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.2000 | 0.1100 | 0.1900 | 0.3100 |
| Announcement Date | 31/03/22 | 30/03/23 | 26/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 3.18% | 6.23% | 9.61% | 13.8% |
| ROA (Net income/ Total Assets) | - | - | - | 5.2% | 6.5% | 8% |
| Assets 1 | - | - | - | 942.3 | 1,277 | 1,700 |
| Book Value Per Share 2 | - | - | 8.660 | 9.020 | 9.850 | 11.20 |
| Cash Flow per Share 2 | - | - | 0.4900 | 0.8900 | 1.690 | 2.480 |
| Capex 1 | - | - | 49.3 | 200 | 413 | 400 |
| Capex / Sales | - | - | 9.18% | 35.27% | 56.11% | 40.36% |
| Announcement Date | 31/03/22 | 30/03/23 | 26/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
42.2
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -21.71% | 514M | |
| +5.95% | 105B | |
| -4.19% | 65.16B | |
| +51.90% | 42.93B | |
| +18.29% | 39.48B | |
| +7.47% | 33.27B | |
| +10.70% | 19.92B | |
| +16.99% | 17.49B | |
| +20.27% | 15.43B | |
| +10.05% | 15.09B |
- Stock Market
- Equities
- 603722 Stock
- Financials Wuxi Acryl Technology Co., Ltd.