Market Closed -
Nyse
01:30:02 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
40.17
USD
|
-4.36%
|
|
-16.05%
|
-36.44%
|
Fiscal Period: Marzo |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,835
|
-
|
-
|
Enterprise Value (EV)
1 |
2,365
|
1,630
|
1,470
|
P/E ratio
|
12.2
x
|
13.1
x
|
11.1
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.84
x
|
1.39
x
|
1.27
x
|
EV / Revenue
|
1.84
x
|
1.24
x
|
1.02
x
|
EV / EBITDA
|
6.03
x
|
5.68
x
|
4.43
x
|
EV / FCF
|
9.03
x
|
8.6
x
|
7.12
x
|
FCF Yield
|
11.1%
|
11.6%
|
14%
|
Price to Book
|
1.81
x
|
1.64
x
|
1.41
x
|
Nbr of stocks (in thousands)
|
45,684
|
-
|
-
|
Reference price
2 |
40.17
|
40.17
|
40.17
|
Announcement Date
|
25/04/24
|
-
|
-
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
794
|
896.2
|
868.7
|
1,027
|
1,162
|
1,284
|
1,319
|
1,444
|
EBITDA
1 |
155.9
|
209.5
|
197.7
|
225.6
|
241.1
|
271.4
|
287
|
331.8
|
EBIT
1 |
119.8
|
146.6
|
135.1
|
164.1
|
167.3
|
153.3
|
194.1
|
224.2
|
Operating Margin
|
15.09%
|
16.36%
|
15.55%
|
15.98%
|
14.4%
|
11.94%
|
14.72%
|
15.52%
|
Earnings before Tax (EBT)
1 |
131.2
|
144
|
132.7
|
164.5
|
164.5
|
163.6
|
188.3
|
215.2
|
Net income
1 |
105.4
|
116.8
|
102.6
|
132.1
|
137.3
|
140.1
|
146.3
|
162.1
|
Net margin
|
13.27%
|
13.03%
|
11.81%
|
12.87%
|
11.82%
|
10.91%
|
11.09%
|
11.23%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
3.305
|
3.070
|
3.633
|
Free Cash Flow
1 |
117.4
|
200.8
|
187.2
|
159.1
|
160
|
181.3
|
189.6
|
206.6
|
FCF margin
|
14.78%
|
22.4%
|
21.55%
|
15.5%
|
13.77%
|
14.02%
|
14.37%
|
14.3%
|
FCF Conversion (EBITDA)
|
75.27%
|
95.85%
|
94.67%
|
70.53%
|
66.37%
|
66.82%
|
66.05%
|
62.25%
|
FCF Conversion (Net income)
|
111.35%
|
171.88%
|
182.45%
|
120.46%
|
116.54%
|
111.54%
|
129.6%
|
127.4%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/19
|
23/04/20
|
22/04/21
|
21/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
Fiscal Period: Marzo |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
254.4
|
261.2
|
275
|
274.8
|
289.3
|
292.9
|
305
|
317.5
|
325
|
315.9
|
325.9
|
310.2
|
321.9
|
331.7
|
348.1
|
EBITDA
1 |
57
|
58.5
|
62.1
|
56.75
|
58.67
|
62.69
|
62.97
|
63.18
|
72.47
|
65.01
|
69.34
|
56.77
|
70.84
|
77.01
|
83.58
|
EBIT
1 |
41.3
|
43.2
|
46.4
|
41.3
|
41.3
|
43.9
|
40.8
|
40.8
|
49.7
|
42.3
|
20.5
|
36.94
|
46.54
|
54.73
|
59.74
|
Operating Margin
|
16.23%
|
16.54%
|
16.87%
|
15.03%
|
14.28%
|
14.99%
|
13.38%
|
12.85%
|
15.29%
|
13.39%
|
6.29%
|
11.91%
|
14.46%
|
16.5%
|
17.16%
|
Earnings before Tax (EBT)
1 |
40.4
|
43.2
|
47.4
|
41.4
|
40.4
|
42.6
|
40.1
|
38.4
|
67.9
|
39.3
|
18
|
33.07
|
45.98
|
50.84
|
57.81
|
Net income
1 |
32.1
|
34.3
|
38.9
|
33.1
|
33.2
|
34.7
|
36.4
|
30.1
|
57.8
|
39.6
|
12.6
|
26.13
|
34.14
|
39.42
|
43.37
|
Net margin
|
12.62%
|
13.13%
|
14.15%
|
12.05%
|
11.48%
|
11.85%
|
11.93%
|
9.48%
|
17.78%
|
12.54%
|
3.87%
|
8.42%
|
10.61%
|
11.89%
|
12.46%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.7250
|
0.5300
|
0.7450
|
0.8800
|
0.9850
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/10/21
|
20/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
19/01/23
|
27/04/23
|
20/07/23
|
19/10/23
|
18/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
45.5
|
-
|
-
|
-
|
Net Cash position
1 |
91.9
|
189
|
293
|
108
|
-
|
198
|
205
|
365
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.1888
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
117
|
201
|
187
|
159
|
160
|
181
|
190
|
207
|
ROE (net income / shareholders' equity)
|
20.1%
|
28.3%
|
22.3%
|
24.3%
|
25.2%
|
21.4%
|
21.1%
|
19%
|
ROA (Net income/ Total Assets)
|
18.2%
|
18%
|
13.4%
|
15.4%
|
14.7%
|
10.8%
|
11.1%
|
11%
|
Assets
1 |
580
|
650.5
|
766.9
|
858
|
934.3
|
1,511
|
1,321
|
1,469
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
-
|
22.20
|
24.40
|
28.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
5.640
|
6.330
|
Capex
1 |
32.3
|
27.9
|
26.5
|
28.3
|
45
|
56
|
58
|
61
|
Capex / Sales
|
4.07%
|
3.11%
|
3.05%
|
2.76%
|
3.87%
|
4.33%
|
4.4%
|
4.22%
|
Announcement Date
|
25/04/19
|
23/04/20
|
22/04/21
|
21/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
Last Close Price
40.17
USD Average target price
57.6
USD Spread / Average Target +43.39% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.21% | 4.03B | | +20.98% | 1.89B | | -3.22% | 1.71B | | +3.13% | 1.63B | | -16.98% | 1.58B | | -23.29% | 1.36B | | -7.67% | 1.16B | | -4.66% | 1.05B | | +119.33% | 694M |
Data Processing Services
|