You should read the following discussion and analysis of our financial condition and results of operations together with our audited annual consolidated financial statements as of December 31, 2020 and December 31, 2019 and accompanying notes appearing elsewhere in this Annual Report. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. The actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth under "Risk Factors" and elsewhere in this Annual Report. All amounts are in U.S. dollars and rounded.





Overview


We are a clinical-stage biopharmaceutical company currently focused on the treatment of ophthalmic disorders, including DES. We have in-licensed LO2A, a drug developed for the treatment of DES and other ophthalmological illnesses, including CCH and Sjögren's.

We have not generated any material revenues from operations since our inception and we do not currently expect to generate any significant revenues for the foreseeable future, primarily because LO2A is still in early clinical stage development in the markets and for the indications we are currently targeting (DES with CCH and/or Sjögren's). Our operating expenses have decreased from $3,170,000 in the year ended December 31, 2019 to $2,442,000 in the year ended December 31, 2020. We may require significant additional capital and, assuming we will have sufficient liquidity resources, we anticipate we will incur significantly higher costs in the foreseeable future, in order to finance our current strategic plans, including the conduct of ongoing and future clinical trials as well as further research and development.





Results of Operations


Year Ended December 31, 2020 Compared to Year Ended December 31, 2019





                                               Year Ended
                                              December 31,
                                          2020             2019

Operating expenses: Research and development expenses $ (434,000 ) $ (492,000 ) General and administrative expenses (2,008,000 ) (2,678,000 ) Total operating costs

                   (2,442,000 )     (3,170,000 )
Financial income (expense), net         (2,487,000 )       (280,000 )
Net loss                              $ (4,929,000 )   $ (3,450,000 )




Revenues


We did not generate any revenues from operations during the years ended December 31, 2020 and 2019. We had no revenues primarily because (1) from the time of the creditors' arrangement in February 2015 until May 2015, when we (through Wize Israel and OcuWize) entered into the LO2A License Agreement, Wize Israel did not conduct any business operations and (2) thereafter, currently, Wize Israel is engaged primarily in research and development.





Operating Expenses


Research and development expenses. Research and development expenses were $434,000 for the year ended December 31, 2020, compared to $492,000 for the year ended December 31, 2019, a decrease of $58,000 or 11.8%. The decrease in research and development expenses is primarily related to conducting the Sjögren clinical trial in 2019, as compared to only conducting a partial trial in 2020. For more information with respect to our expenses in connection with entering into the LO2A License Agreement, please see Note 5 of the audited consolidated financial statements of Wize Israel appearing elsewhere in this Annual Report.

General and administrative expenses. General and administrative expenses were $2,008,000 for the year ended December 31, 2020, compared to $2,678,000 for the year ended December 31, 2019, a decrease of $670,000 or 25%. The decrease in general and administrative expenses during these periods is primarily related to decrease in share based payments of $442,000, a decrease in professional services of $436,000 and in overseas travel expenses of $103,000, which were partially offset by an increase in payroll and benefits of $364,000.





                                       55




Financial income (expense), Net. Financial expense, net was $2,487,000 for the year ended December 31, 2020 compared to financial expense, net of $280,000 for the year ended December 31, 2019, a change of $2,207,000 or 788.2%. The increase in financial expense, net during this period is primarily related to the increase in financial loss related to the Bonus Agreements of $3,642,000, and decrease in gain from amortization of premium related to convertible loans of $1,257,000, which were partially offset by an increase in gain from change in the fair value of marketable securities and sale of shares of $1,727,000 and decrease in loss from loss from extinguishment of convertible loans of $977,000 that occurred in 2019.

Net Loss. As a result of the foregoing, we incurred a net loss of $4,929,000 for the year ended December 31, 2020 compared to a net loss of $3,450,000 for the year ended December 31, 2019, an increase in the net loss of $1,479,000 or 42.9%.

Liquidity and Capital Resources





General


Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts payable and capital expenditures. In the past several years, we financed our operations primarily through equity and convertible debt financings in private placements, as described below.

Working Capital and Cash Flows

As of December 31, 2020 and December 31, 2019, we had $247,000 and $718,000 in cash and cash equivalents, respectively.

As of December 31, 2020, we had $265,000 in outstanding short term loans relating to the loan obtained by OcuWize from Bank Hapoalim. As of December 31, 2019, we had no outstanding loans.

As of December 31, 2020 and December 31, 2019, we had $1,317,000 and $506,000 of working capital, respectively. As of December 31, 2020, we had an accumulated deficit of $39,218,000. The increase in working capital was primarily due to an increase in marketable equity securities related to our acquisition of the Bonus Shares.





The following table presents the major components of net cash flows (used in)
provided by operating, investing and financing activities for the periods
presented:



                                                               Year Ended
                                                              December 31,
                                                          2020             2019

Net cash used in operating activities                 $ (1,519,000 )   $ (2,064,000 )
Net cash provided by investing activities             $    823,000     $          -

Net cash provided by (used in) financing activities $ 197,000 $ (360,000 )

Year Ended December 31, 2020 Compared to Year Ended December 31, 2019

For the years ended December 31, 2020 and 2019, net cash used in operating activities was $1,519,000 and $2,064,000, respectively. The decrease in net cash used in operating activities was mainly due to (A) (i) a decrease in amortization of premium related to convertible loans of $1,257,000,(ii) an increase in loss from recognition of mandatorily redeemable Series B Preferred Stock of $3,207,000, (iii) an increase in loss from revaluation of mandatorily redeemable Series B Preferred Stock $597,000, (iv) an increase in loss from revaluation of a contingent obligation with respect to future revenues of $435,000, (v) a decrease in other current assets of $251,000 and (vi) an increase in other accounts payable of $524,000, which were partially offset by (B) (i) an increase in net loss of $1,479,000, (ii) an increase in gain on marketable equity securities of $1,724,000,(iii) a decrease in stock based compensation of $572,000, (iv) a decrease in loss from extinguishment of convertible loans of $977,000, (v) recognition of a gain from completion of milestone closing of $847,000 and (vi) recognition of gain from settlement shares of $100,000 in 2020.

For the years ended December 31, 2020 and 2019, net cash provided by investing activities was $823,000 and none, respectively. The increase in net cash used in investing activities was mainly due to an increase in proceeds from the sale of Bonus Shares of $821,000 which did not occur in 2019.





                                       56




For the years ended December 31, 2020 and 2019, net cash provided by (used in) financing activities was $197,000 and $(360,000), respectively. The cash provided by financing activities in 2020 was due to a loan received from a bank on July 15, 2020 in an amount of $247,000 and the difference between the funds that were raised in the Series B Purchase Agreement (as defined below) in the amount of $7,500,000 and the funds that were invested in connection with the Bonus Agreements, which amounted to $7,400,000, which was partially offset by the payment of license fees to Resdevco for the 2020 fiscal year in an amount of $150,000. Cash provided in 2019 from proceeds of $550,000 from issuance of shares and warrants and cash used was from convertible loans repayment in an amount of $760,000.





Outlook


According to management estimates, liquidity resources as of December 31, 2020 may not be sufficient to maintain our planned level of operations for the next 12 months. However, for a long-term solution (for the sake of clarity, if the pending Cosmos Transaction is not consummated as planned), we will need to seek additional capital for the purpose of implementing our business strategy and managing our business and developing drug candidates. Conducting clinical trials and commercializing products is expensive and we will need to raise substantial additional funds to achieve our strategic objectives. We have not yet generated any material revenues from our current operations, and therefore we are dependent upon external sources for financing our operations. We will require significant additional financing in the near future. Additional financing may not be available on acceptable terms, if at all. Our future capital requirements as well as the ability to obtain financing will depend on many factors, including those listed under "RISK FACTORS - Risks Related to our Business" above. As of December 31, 2020, we had an accumulated deficit and a minimal amount of stockholders' equity. In addition, during the years ended December 31, 2019 and 2020, we reported losses and negative cash flows from operating activities. Our management considered the significance of such conditions in relation to our ability to meet our current and future obligations and determined that such conditions raise substantial doubt about each our ability to continue as a going concern. As such, the report of our independent registered public accounting firm on the audited financial statements as of and for the year ended December 31, 2020 contains an emphasis of matter paragraph regarding substantial doubt about our ability to continue as a going concern. Substantial doubt about our ability to continue as a going concern could materially limit our ability to raise additional funds through the issuance of new debt or equity securities or otherwise. Future reports on our financial statements may also include an emphasis of matter paragraph with respect to our ability to continue as a going concern.

We currently have no agreements, arrangements, or understandings with any person to obtain funds through bank loans, lines of credit, or any other sources, other than the PIPE Agreements in connection with the Bid Agreement. Until we can generate significant continuing revenues, we expect to satisfy our future cash needs through debt or equity financings, or by out-licensing our distribution rights. We cannot be certain that additional funding will be available to us on acceptable terms, or at all. If funds are not available, we may be required to delay, reduce the scope of, or eliminate one or more of our commercialization efforts.

We are addressing our liquidity issues by implementing initiatives to raise additional funds as well as other measures that we believe will allow us to continue as a going concern. Such initiatives may include monetizing of our assets, including the sale of the Bonus Shares that we currently hold a result of the Bonus Agreements.

Notwithstanding the foregoing, if we consummate the Cosmos Transaction, including the Offer, as currently contemplated to occur on or about March 9, 2021, our business, including outlook, future plans and corporate structure, will be materially impacted. For example, due to the Cosmos Transaction and the contemplated distribution of CVRs, we expect that, following the Closing Date, we will focus on the development of Cosmos' Bitcoin mining business and that, with respect to our initiatives for the LO2A, we will focus on achieving an LO2A Transaction as contemplated by the CVR Agreement.

Principal Financing Activities. The following is a summary of the equity and debt financings conducted by us in the past several years:

2019 Loan Amendment. On March 4, 2019, the Company and Wize Israel entered into an amendment (the "2019 Amendment") to convertible loan agreements that were originally entered into in 2016 and 2017 (the "Loan Agreements") with Rimon Gold, Ridge and Fisher ("Fisher", and together with Rimon Gold and Ridge, the "2019 Lenders"). Pursuant to the 2019 Amendment, the maturity date under the Loan Agreements was extended to May 31, 2019. The parties also agreed that the 2019 Lenders' remaining investment rights under one of the Loan Agreements to invest up to $512,800, in the aggregate, at $1.308 per share, and the Lender's remaining investment rights under one of the other Loan Agreements to invest up to $663,400, in the aggregate, at $1.332 per share, be extended from June 30, 2019 to November 30, 2019.

April 2019 Purchase of Existing Convertible Loans by Chief Executive Officer. In April 2019 our Chief Executive Officer purchased directly from Ridge all of the outstanding convertible loans held by Ridge in the amount of approximately $279,000 for a total of 265,531 shares of common stock issuable upon conversion of the loans and accompanying investment rights to purchase an additional 94,382 shares of common stock at $1.332 per share.





                                       57




May 2019 Loan Amendment. On May 31, 2019, the Company and Wize Israel entered into an amendment to convertible loan agreements (the "May 2019 Amendment") with Rimon Gold, Mobigo Inc., an entity owned by our Chief Executive Officer ("Mobigo"), and Fisher. Pursuant to the May 2019 Amendment, the maturity dates under the Loan Agreements were extended to November 30, 2019. The parties also agreed that the lenders' investment rights under the Loan Agreements to invest up to $512,809, in the aggregate, at $1.308 per share, and invest up to $663,446, in the aggregate, at $1.332 per share, be extended to May 31, 2021. As consideration for extending the maturity date of the loans, the Company issued to the lenders two-year warrants to purchase an aggregate of 868,034 shares of common stock at an exercise price of $1.10 per share.

November 2019 Loan Amendment. On November 29, 2019, the Company and Wize Israel entered into an amendment to convertible loan agreements with Rimon Gold, Mobigo and Fisher (together, the "Lenders"). Pursuant to the Amendment, the Company repaid approximately $760,000 of the $1,520,000 outstanding under the loans on November 29, 2019 and the Lenders agreed to convert the remaining outstanding amounts of the loans at a later date. On December 13, 2019, the Company issued to the Lenders an aggregate of 2,816,196 shares of common stock upon conversion of the loans at a reduced conversion price of $0.27 per share and issued warrants to purchase an aggregate of 5,632,392 shares of common stock at an exercise price of $0.27. The warrants have a term of five years and will be exercisable five days following the public announcement of positive clinical data results for LO2A. In addition, the parties agreed that effective December 13, 2019, the exercise price or conversion price of all other convertible securities previously issued to the Lenders in connection with the loans (the "Existing Convertible Securities") shall be adjusted to $0.27 per share and that the aggregate number of shares of common stock issuable upon exercise or conversion of a Lender's Existing Convertible Securities shall be reduced in accordance with the percent of such Lender's conversion of its outstanding loan. In addition, it was agreed that in any case when the exercise price of the October 2018 Warrants is reduced as a result of dilutive issuance to an exercise price lower than the exercise or conversion price of the Investment Rights granted under the Loan Agreements, than the exercise or conversion price of the Investment Rights shall be reduced to the new 2018 Warrants exercise price ("New Exercise Price"). As of December 31, 2019, the New Exercise Price of such Investment Rights was $0.16.

December 2019 Private Placement. On December 20, 2019 the, Company entered into a securities purchase agreement (the "December 2019 Purchase Agreement") with an accredited investor. Pursuant to the December 2019 Purchase Agreement, the Company sold to the investor, in a private placement, an aggregate of 2,037,037 shares of common stock for a purchase price of $0.27 per share, for aggregate gross proceeds of $550,000. The Company also agreed to issue to the investor five-year warrants to purchase an aggregate of 4,074,047 shares of common stock. The warrants will have an exercise price of $0.27 per share and will be exercisable five days following the public announcement of positive clinical data results for LO2A. The warrants will be exercisable on a cashless basis in the event that, six months after issuance, there is not an effective registration statement for the resale of the shares underlying the warrants.

The Bonus/LO2A Transaction. On January 9, 2020, the Company entered into (i) an Exchange Agreement (the "Bonus Exchange Agreement"), with Bonus BioGroup Ltd. ("Bonus"), an Israeli company whose ordinary shares are traded on the Tel Aviv Stock Exchange ("TASE"), and (ii) a Share Purchase Agreement (the "Bonus Purchase Agreement", and together with the Bonus Exchange Agreement, the "Bonus Agreements") with Bonus. Pursuant to the Bonus Agreements, the Company agreed to grant Bonus, in consideration for the issuance of 62,370,000 ordinary shares of Bonus (the "LO2A Shares"), the right to receive 37% of future L02A-based products ("LO2A Proceeds") (if any), which, as more fully defined in the Bonus Exchange Agreement, include proceeds generated by the Company, Wize Israel and OcuWize, as a result of (i) the sale, license or other disposal of products or other rights underlying the LO2A technology licensed to OcuWize under the License Agreement, as amended; and (ii) a Sale Transaction, which, as more fully defined in the Bonus Exchange Agreement, includes the sale of shares or assets of Wize Israel and/or OcuWize. In addition, if the Sale Transaction involves a change of control of the Company, Bonus will be entitled to elect, to either remain with its right to 37% of the LO2A Proceeds or receive a one-time payment equal to 37% of the value attributed to Wize Israel out of the total proceeds payable for the Company in such transaction.





                                       58




Pursuant to the Bonus Purchase Agreement, the Company agreed to purchase 51,282,000 ordinary shares of Bonus (the "PIPE Shares", and together with the LO2A Shares, the "Bonus Shares"), for an aggregate purchase price of $7.4 million, which funds were deposited into an escrow account (the "Bonus Escrow Account"), of which (i) $500,000 was to be paid to Bonus as an advance promptly following execution of the Bonus Purchase Agreement, (ii) $3.2 million was to be released to Bonus concurrently with the closing of the transactions contemplated by the Bonus Agreements in exchange for 50% of the PIPE Shares and (iii) $3.7 million was to be released to Bonus upon the Milestone Closing (as defined in the Bonus Purchase Agreement), in exchange for 50% of the PIPE Shares that were to be issued by Bonus and deposited into the escrow at the closing.

In June and July 2020, we entered into a letter agreement (and amendment thereto) with Bonus, whereby, among other things, we agreed with Bonus on the manner that a portion of the fees payable to the financial advisor in connection with the Bonus Agreements will be payable by Bonus.

Our obligation to consummate the Milestone Closing was conditioned upon the satisfaction by Bonus of certain conditions, including the listing of its ordinary shares (or, if an ADR Program is to be implemented by Bonus, the American Depositary Shares representing such ordinary shares) on the Nasdaq Capital Market (or another superior tier of the Nasdaq market) (the "Nasdaq Listing").

On November 29, 2020, we entered into an Addendum (the "Addendum") with Bonus, whereby, among other things, Bonus agreed to issue to Wize ordinary shares of Bonus (the "Bonus Shares"), the total number of which consists of (i) the Milestone Settlement Shares, which, as defined in the Addendum, means Bonus Shares equal to the quotient obtained by dividing US$500,000 expressed in NIS (based on the exchange rate set in the Addendum) by NIS 0.50, and (ii) the HCW Settlement Shares (together with the Milestone Settlement Shares, the "Settlement Shares"), which, as defined in the Addendum, means Bonus Shares equal to the quotient obtained by dividing US$350,000 expressed in NIS (based on the exchange rate set in the Addendum) by NIS 0.50. In consideration for the Settlement Shares, Wize agreed to make certain amendments to the Bonus Agreements, including the following key modifications: (i) Wize will waive the requirement that Bonus will effect the Nasdaq Listing and, in relation thereto, conduct the Milestone Closing, which means that US$3.7 million were released from an existing escrow account to Bonus, whereas the 28,413,000 Bonus Shares held in such escrow (the "Nasdaq Milestone Shares") were released to Wize and to its former holders of Series B Preferred Stock (the "Former Series B Holders"); (ii) Wize will waive approximately US$120,000 in liquidated damages that accrued as a result of the delay in effecting the Nasdaq Listing; and (iii) Bonus agreed to extend the period for Wize to create, and cause its Israeli subsidiaries to create, certain first priority liens in favor of Bonus to secure obligations under the Bonus Exchange Agreement, including certain related negative covenants. The closing occurred on December 29, 2020. It should be noted that, in accordance with the obligations of Wize to the Former Series B Holders (see below), Wize has transferred 80% of the Milestone Settlement Shares and 80% of the Nasdaq Milestone Shares to such investors.

As of March 1, 2021, we held 2,845,541 Bonus Shares, which based on the closing sale price of the Bonus Shares on the TASE as of such date, were worth NIS 3, 656,520 (equivalent to $1,114,793).

Series B Preferred Stock and Redemption. In order to finance the transactions contemplated by the Bonus Purchase Agreement, on January 9, 2020, the Company entered into a Securities Purchase Agreement (the "Series B Purchase Agreement") with certain accredited investors. Pursuant to the Series B Purchase Agreement, the Company sold to the investors, and the investors purchased from the Company, in a private placement, an aggregate of 7,500 shares of newly created Series B Non-Voting Redeemable Preferred Stock, par value $0.001 per share, of the Company (the "Series B Preferred Stock") for a purchase price of $1,000 per share, for aggregate gross proceeds under the Series B Purchase Agreement of $7.5 million, which funds were deposited into an escrow account, of which (i) $500,000 was paid to the Bonus Escrow Account and $100,000 was paid to the Company to cover certain of its transactions expenses, in each case, promptly following the execution of the Series B Purchase Agreement, and (ii) the remaining $6.9 million were released to the Bonus Escrow Account upon the closing of the transactions contemplated by the Series B Purchase Agreement (of which, as described above, $3.7 million shall be released upon the earlier of the Milestone Closing or upon written consent of the holders of at least a majority of the Series B Preferred Stock).

Pursuant to the Certificate of Designations of Series B Non-Voting Redeemable Preferred Stock (the "Series B Certificate of Designations"), the Company designated 7,500 shares of preferred stock as Series B Preferred Stock. The Series B Preferred Stock were not convertible into shares of common stock of the Company and had no voting powers, except as related to certain rights to protect the rights and preferences of the Series B Preferred Stock and with respect to sales or dispositions of the Series B Preferred Stock at a price per share below the Price Restriction. The Series B Preferred Stock entitled its holders to (i) 80% of the proceeds received by the Company through future sales of the Bonus Shares issued to the Company under the Bonus Agreements and (ii) 80% of any cash dividends received by the Company on such Bonus Shares. Under the Series B Certificate of Designations, the Company has the option to redeem the Series B Preferred Stock at any time by distributing to holders of the Series B Preferred Stock (i) 80% of the Bonus Shares then held by the Company and (ii) 80% of all dividends received by the Company but not yet paid to holders of the Series B Preferred Stock (the "Redemption Payment"). The Company was required to redeem the Series B Preferred Stock through payment of the Redemption Payment upon the earlier of (i) 60 days following the Nasdaq Listing, and (ii) December 28, 2020, unless the Company elected to redeem the Series B Preferred Stock earlier.





                                       59




On February 19, 2020, the Company closed (i) the Series B Purchase Agreement and issued and sold 7,500 shares of Series B Preferred Stock for aggregate gross proceeds of $7.5 million and (ii) the Bonus Agreements, whereby the Company sold 37% of the LO2A Proceeds to Bonus as described above and invested $7.4 million in Bonus, of which $3.7 million were released to Bonus at closing in consideration for 85,239,000 Bonus Shares and $3.7 million were deposited into an escrow account, and in consideration for their release upon the Nasdaq Listing, an additional 28,413,000 Bonus Shares will be released to the Company (and, following the redemption described below, to the other former holders of Series B Preferred Stock). However, as of September 30, 2020 and as of the date hereof, Bonus has not satisfied the Nasdaq Listing condition and the Milestone Closing has not occurred. Accordingly, such amount is presented as restricted deposit (asset) in the balance sheet, as of September 30, 2020 and the same amount is reflected as part of the liability with respect to the Series B Preferred Stock.

On July 8, 2020, the Company elected to redeem all of the Series B Preferred Stock. As a result, the Company distributed 68,191,200 Bonus Shares to the holders of Series B Preferred Stock, representing 80% of the Bonus Shares then held by the Company.

Short Term Loan. On July 15, 2020, OcuWize entered into a loan agreement with Bank Hapoalim (the "Bank"), whereby the Bank extended a loan in the principal amount of NIS 850,000 (approximately $247,000) (the "2020 Loan"). The 2020 Loan bears interest at an annual rate of 5.45%, which will be paid in monthly payments. The 2020 Loan has a maturity date of January 15, 2020. In order to secure its obligations and performance pursuant to the 2020 Loan, OcuWize recorded a pledge in favor of the Bank and agreed that at any time, the value of all the assets in the bank account will not be less than NIS 1,700,000 (approximately $496,000). In order to satisfy this requirement, the Company loaned to OcuWize a portion of the Bonus Shares held by it. The 2020 Loan was fully repaid on January 14, 2021.

Warrant Exercises and Exchanges. On December 8, 2020, we entered into exchange agreements (the "Exchange Agreements") with certain holders of common stock purchase warrants issued by the Company in October 2018 to purchase an aggregate of 3,000,000 shares of the Company's common stock (the "2018 Warrants"). Pursuant to the terms of the Exchange Agreements, the holders of the 2018 Warrants surrendered their 2018 Warrants for cancellation and received, as consideration for such cancellation, an aggregate of 3,000,000 restricted shares of common stock.

On December 24, 2020, we entered into an agreement (the "2020 Agreement") with certain holders representing a majority of the then outstanding 2018 Warrants. Pursuant to the terms of the 2020 Agreement, we agreed to voluntarily reduce the exercise price of the 2018 Warrants to $0.001 per share until January 7, 2021, after which such exercise price shall revert back to $0.16 per share. As a result of the adjustment to the exercise price of the 2018 Warrants, the exercise price of the warrants issued in November 2017 (the "2017 Warrants"), the placement agent warrants issued in October 2018 (the "2018 Placement Agent Warrants"), the warrants issued to certain lenders in May 2019 (the "May 2019 Warrants"), the warrants issued to certain lenders in November 2019 (the "November 2019 Warrants"), the warrants issued to certain purchasers from the private placement in December 2019 (the "December 2019 Warrants") and certain investment rights issued in January 2017 (the "Investment Rights") were also adjusted to reflect a reduced exercise price of $0.001 per share (collectively, the "Warrant Adjustments"). As a result of the Warrant Adjustments, on December 29, 2020 an aggregate of 13,332,657 were issued as a result of the exercise of such warrants, each on a cashless basis. Such warrant exercises also included warrants beneficially owned by our Chief Executive Officer, Noam Dannenberg.

In light of the foregoing, as of March 1, 2021, we no longer have any warrants or investment rights outstanding except 26,287 warrants.

Off-Balance Sheet Arrangements

As of December 31, 2020 and December 31, 2019, we did not have any off-balance sheet arrangements, as such term is defined under Item 303 of Regulation S-K, that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Recently Issued Accounting Pronouncements

For information with respect to recent accounting pronouncements, see Note 2u to our audited consolidated financial statements for the year ended December 31, 2020.





Critical Accounting Policies



Contingent obligation with respect to future revenues

The Company's contingent obligation to payment of 37% of the future LO2A Proceeds, if any, was accounted for as long-term debt in accordance with the provisions of Accounting Standards Codification ("ASC") 470-10-25, "Sales of Future Revenues or Various other Measures of Income," which relates to cash received in exchange for payments of a specified percentage or amount of revenue or other measure of income of a particular product line, business segment, trademark, patent, or contractual right.





                                       60




Such repayment obligations are contingent upon the receipt by the Company of any future proceeds from LO2A sales, license or other, as described in Note 5 below.

The Company elected to measure the contingent payment obligation in its entirety, at its fair value (the "Fair Value Option") in accordance with ASC 825-10, "Financial Instruments" due to the variable and contingent nature of the repayment provisions of such financial liability.

The fair value of such liability was measured upon its initial recognition at its fair value, based on the difference between the fair value of the marketable securities received by the Company, less the amount of cash paid by the Company. In subsequent periods, the fair value of the liability for contingent payment obligation is based on management estimate. As of December 31, 2020, the Company revalued the liability to its fair value with the assistance of an external valuation specialist, pursuant to the Company's estimations and assumptions.

The Company has determined that the inputs used in measuring the fair value of the contingent payment obligation fall within Level 3 in the fair value hierarchy which involves significant estimations and assumptions regarding any projected future proceeds from the LO2A, including, among others, the dry eye US market size in 2025 (USD 2.9 Billion), the maximum penetration rate of the product into the U.S. market - 12%, the patent expiration date (2038), the operational profit estimated rate - 26%, the probabilities for FDA phases approvals, and the risk-adjusted rate for discounting future cash flows - 20.3%.

The Company has determined that the inputs used in measuring the fair value of the contingent payment obligation fall within Level 3 in the fair value hierarchy which involves significant estimates and assumptions including, among others, any projected future proceeds from the LO2A, the risk-adjusted rate for discounting future cash flows and other relevant assumptions, see Note 10. Actual results could differ from the estimates made. Changes in fair value (including the component related to imputed interest), would be included in the consolidated statements of comprehensive loss as part of financial income (loss) under the heading "Changes in fair value of contingent payment obligation with respect to future revenues."

© Edgar Online, source Glimpses