Company Valuation: Wix.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,987 4,517 7,032 12,009 5,683 3,344 - -
Change - -49.74% 55.69% 70.78% -52.68% -41.16% - -
Enterprise Value (EV) 1 8,590 4,381 6,639 11,348 5,366 2,749 2,607 2,213
Change - -49% 51.53% 70.94% -52.71% -48.78% -5.17% -15.1%
P/E -76.6x -10.5x 216x 90.9x 118x -24x 92.6x 49.8x
PBR 61.7x -16.9x -133x -163x - -2.21x -2.4x -2.91x
PEG - -0x -2x 0x -1.9x 0x -1x 0.6x
Capitalization / Revenue 7.08x 3.25x 4.5x 6.82x 2.85x 1.48x 1.33x 1.19x
EV / Revenue 6.77x 3.16x 4.25x 6.45x 2.69x 1.22x 1.04x 0.79x
EV / EBITDA 1,150x 67.7x 25.5x 30.4x 13.2x 9.88x 6.09x 4.02x
EV / EBIT -96.7x -120x 27.7x 32.6x 14.1x 10.9x 6.67x 4.83x
EV / FCF 307x -131x 36.4x 23.7x 9.37x 7.03x 5.34x 3.92x
FCF Yield 0.33% -0.76% 2.74% 4.21% 10.7% 14.2% 18.7% 25.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.06 -7.33 0.57 2.36 0.88 -3.33 0.863 1.603
Distribution rate - - - - - - - -
Net sales 1 1,270 1,388 1,562 1,761 1,993 2,257 2,506 2,803
EBITDA 1 7.471 64.68 260.5 373.8 405.6 278.3 428.1 550.6
EBIT 1 -88.82 -36.38 240 348.6 381.1 252.6 390.9 458.2
Net income 1 -117.2 -424.9 33.14 138.3 50.65 -148.5 57.14 154.6
Net Debt 1 -396.6 -135.3 -393.2 -660.9 -316.9 -595.1 -737.2 -1,131
Reference price 2 157.79 76.83 123.02 214.55 103.89 79.90 79.90 79.90
Nbr of stocks (in thousands) 56,955 58,787 57,161 55,973 54,703 41,850 - -
Announcement Date 16/02/22 22/02/23 21/02/24 19/02/25 04/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-23.99x1.22x9.88x-.--% 334.38Cr
21.01x6.22x18.69x-.--% 31TCr
21.88x2.54x12.93x-.--% 14TCr
37.75x4.42x28.85x-.--% 11TCr
31.23x6.11x17.17x-.--% 9.78TCr
2.71x71.09x1.98x0.15% 9.62TCr
10.08x7.29x87.61x0.68% 8.68TCr
75.28x4.45x21.2x-.--% 8.43TCr
7.63x2.91x60.18x0.79% 3.29TCr
187.79x2.93x85.43x-.--% 3.09TCr
Average 37.14x 10.92x 34.39x 0.16% 9.99TCr
Weighted average by Cap. 30.40x 11.44x 26.80x 0.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WIX Stock
  4. Valuation Wix.com Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!