Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
[Delayed]Summary of Consolidated Financial Results
for the Nine Months Ended May 31, 2021
(Based on Japanese GAAP)
July 12, 2021 | |||||||||||||||||||
Company name: | WITZ Corporation | ||||||||||||||||||
Stock exchange listing: | Tokyo | ||||||||||||||||||
Stock code: | 4440 | URL https://www.witz-inc.co.jp/ | |||||||||||||||||
Representative: | President | Hiroyuki Hattori | |||||||||||||||||
Inquiries: | Executive Director | Shuji Wakita | TEL | 052-220-1218 | |||||||||||||||
Scheduled date to file Quarterly Securities Report: | July 12, 2021 | ||||||||||||||||||
Scheduled date to commence dividend payments: | - | ||||||||||||||||||
Preparation of supplementary material on quarterly financial results: No | |||||||||||||||||||
Holding of quarterly financial results meeting: | No | ||||||||||||||||||
(Amounts less than one million yen are rounded down) | |||||||||||||||||||
1. Consolidated financial results for the Nine Months ended May 31, 2021 (from September 1, 2020 to May 31, 2021) | |||||||||||||||||||
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | ||||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||||||||
owners of parent | |||||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||||||||
Nine months ended | 1,610 | (2.3) | 199 | (10.5) | 214 | (12.4) | 150 | (5.8) | |||||||||||
May 31, 2021 | |||||||||||||||||||
Nine months ended | 1,647 | (6.6) | 222 | 6.4 | 245 | 20.5 | 159 | 21.6 | |||||||||||
May 31, 2020 | |||||||||||||||||||
Earnings per share | Diluted earnings per share | ||||||||||||||||||
Yen | Yen | ||||||||||||||||||
Nine months ended | 36.64 | 36.04 | |||||||||||||||||
May 31, 2021 | |||||||||||||||||||
Nine months ended | 39.29 | 38.39 | |||||||||||||||||
May 31, 2020 | |||||||||||||||||||
(2) Consolidated financial position | |||||||||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||||||||
Millions of yen | Millions of yen | % | |||||||||||||||||
As of May 31, 2021 | 2,592 | 2,058 | 78.5 | ||||||||||||||||
As of August 31, 2020 | 2,439 | 1,893 | 76.7 | ||||||||||||||||
2. Cash dividends | |||||||||||||||||||
Annual dividends per share | |||||||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | |||||||||||||||
Yen | Yen | Yen | Yen | Yen | |||||||||||||||
Year ended August 31, 2020 | - | 0.00 | - | 6.00 | 6.00 | ||||||||||||||
Year ending August 31, 2021 | - | 0.00 | - | ||||||||||||||||
Year ending August 31, 2021 | 6.00 | 6.00 | |||||||||||||||||
(Forecast) | |||||||||||||||||||
3. Forecast of consolidated financial results for the year ending August 31, 2021(from September 1, 2020 to August 31, 2021)
Percentages indicate year-on-yearchanges | ||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | ||||||
owners of parent | ||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | yen | ||
Full year | 2,166 | (2.6) | 253 | (19.3) | 269 | (18.8) | 186 | (16.2) | 45.30 | |
1
3. Notes | ||||||
(1) | Changes in significant subsidiaries during the Nine months ended May 31, 2021 | No | ||||
(changes in specified subsidiaries resulting in the change in scope of consolidation): | ||||||
(2) | Application of special accounting methods for preparing quarterly consolidated financial statements: | Yes | ||||
(3) | Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |||||
Changes in accounting policies due to revisions to accounting standards and other regulations: | No | |||||
Changes in accounting policies due to other reasons: | Yes | |||||
Changes in accounting estimates: | No | |||||
Restatement of prior period financial statements: | No | |||||
(3) | Number of issued shares (common shares) | |||||
Total number of issued shares at the end of the period (including treasury shares) | ||||||
As of May 31, 2021 | 4,141,400 shares | As of August 31, 2020 | 4,054,000 shares | |||
Number of treasury shares at the end of the period | ||||||
As of May 31, 2021 | 126 shares | As of August 31, 2020 | 30 shares | |||
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Nine months ended May 31, 2021 | 4,094,401 shares | Nine months ended May 31, 2020 | 4,053,981 shares |
2
Quarterly Consolidated financial statements
Consolidated balance sheets
(Thousands of yen) | |||
As of August 31, 2020 | As of May 31, 2021 | ||
Assets | |||
Current assets | |||
Cash and deposits | 1,794,855 | 2,026,840 | |
Notes and accounts receivable - trade | 197,135 | 108,305 | |
Work in process | 133,832 | 129,651 | |
Other | 35,776 | 42,942 | |
Total current assets | 2,161,599 | 2,307,740 | |
Non-current assets | |||
Property, plant and equipment | 29,803 | 29,232 | |
Intangible assets | 10,276 | 9,350 | |
Investments and other assets | |||
Insurance funds | 121,924 | 133,799 | |
Other | 115,561 | 112,735 | |
Total investments and other assets | 237,485 | 246,535 | |
Total non-current assets | 277,565 | 285,118 | |
Total assets | 2,439,164 | 2,592,859 | |
Liabilities | |||
Current liabilities | |||
Accounts payable - trade | 50,554 | 57,569 | |
Current portion of long-term borrowings | 1,008 | 884 | |
Income taxes payable | 68,901 | 25,557 | |
Provision for bonuses | 102,079 | 53,960 | |
Provision for product warranties | 2,960 | 3,896 | |
Provision for loss on order received | 2,155 | - | |
Other | 97,960 | 160,790 | |
Total current liabilities | 325,619 | 302,659 | |
Non-current liabilities | |||
Long-term borrowings | 632 | - | |
Retirement benefit liability | 126,500 | 139,042 | |
Long-term accounts payable - other | 91,495 | 91,495 | |
Other | 1,449 | 1,637 | |
Total non-current liabilities | 220,077 | 232,175 | |
Total liabilities | 545,697 | 534,834 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 583,789 | 603,267 | |
Capital surplus | 518,278 | 537,757 | |
Retained earnings | 769,914 | 895,620 | |
Treasury shares | (71) | (325) | |
Total shareholders' equity | 1,871,910 | 2,036,320 | |
Non-controlling interests | 21,556 | 21,703 | |
Total net assets | 1,893,467 | 2,058,024 | |
Total liabilities and net assets | 2,439,164 | 2,592,859 |
3
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Thousands of yen) | |||
Nine months ended | Nine months ended | ||
May 31, 2020 | May 31, 2021 | ||
Net sales | 1,647,362 | 1,610,026 | |
Cost of sales | 1,081,392 | 1,039,778 | |
Gross profit | 565,970 | 570,247 | |
Selling, general and administrative expenses | 343,210 | 370,898 | |
Operating profit | 222,759 | 199,348 | |
Non-operating income | |||
Surrender value of insurance policies | 1,648 | 2,722 | |
Commission for insurance office work | 684 | 780 | |
Commission income | 674 | 114 | |
Subsidy income | 23,250 | 9,508 | |
Other | 155 | 2,375 | |
Total non-operating income | 26,413 | 15,500 | |
Non-operating expenses | |||
Foreign exchange losses | 14 | 99 | |
Commission expenses | 4,000 | 5 | |
Other | 52 | 12 | |
Total non-operating expenses | 4,067 | 117 | |
Ordinary profit | 245,105 | 214,732 | |
Extraordinary income | |||
Gain on donation of non-current assets | - | 4,073 | |
Total extraordinary income | - | 4,073 | |
Extraordinary losses | |||
Loss on valuation of investment securities | 6,530 | - | |
Loss on retirement of non-current assets | - | 923 | |
Total extraordinary losses | 6,530 | 923 | |
Profit before income taxes | 238,574 | 217,882 | |
Income taxes | 77,204 | 67,270 | |
Profit | 161,369 | 150,611 | |
Profit attributable to non-controlling interests | 2,091 | 581 | |
Profit attributable to owners of parent | 159,278 | 150,029 |
4
Consolidated statements of comprehensive income (cumulative)
(Thousands of yen) | ||
Nine months ended | Nine months ended | |
May 31, 2020 | May 31, 2021 | |
Profit | 161,369 | 150,611 |
Comprehensive income | 161,369 | 150,611 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | 159,278 | 150,029 |
Comprehensive income attributable to non-controlling | 2,091 | 581 |
interests | ||
5
Attachments
- Original document
- Permalink
Disclaimer
Witz Corporation published this content on 27 July 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 July 2021 07:09:04 UTC.