Valuation WINS Technet Co., Ltd.

Stocks

End-of-day quote Korea S.E. 02/10/2026			5-day change	1st Jan Change
10,700.00 ^KRW	+0.28%		-0.47%	-5.73%

13/08	WINS Technet Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
15/05	WINS Technet Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,06,525	1,82,500	1,59,310	1,52,160	1,34,727	1,22,556
Change	-	-11.63%	-12.71%	-4.49%	-11.46%	-9.03%
Enterprise Value (EV) ¹	1,64,624	94,108	54,733	29,448	31,962	19,083
Change	-	-42.83%	-41.84%	-46.2%	8.54%	-40.3%
P/E	12.7x	11x	8.27x	7.22x	7.59x	6.7x
PBR	1.62x	1.31x	0.92x	0.81x	0.76x	0.66x
PEG	-	4.76x	5.47x	0.76x	-1.87x	1.34x
Capitalization / Revenue	2.2x	1.89x	1.57x	1.42x	1.33x	1.24x
EV / Revenue	1.75x	0.98x	0.54x	0.28x	0.32x	0.19x
EV / EBITDA	7.07x	3.71x	2.08x	1.09x	1.35x	0.79x
EV / EBIT	8.8x	4.49x	2.49x	1.27x	1.57x	0.9x
EV / FCF	5.32x	4.71x	4.84x	1.88x	9.66x	1.8x
FCF Yield	18.8%	21.2%	20.7%	53.3%	10.4%	55.5%
Dividend per Share ²	400	500	500	500	800	-
Rate of return	2.13%	3.01%	3.94%	4.12%	6.53%	-
EPS ²	1,479	1,513	1,536	1,681	1,613	1,693
Distribution rate	27%	33%	32.6%	29.7%	49.6%	-
Net sales ¹	93,860	96,432	1,01,424	1,06,855	1,01,459	98,598
EBITDA ¹	23,281	25,336	26,252	27,036	23,710	24,218
EBIT ¹	18,708	20,969	21,979	23,100	20,373	21,163
Net income ¹	18,234	18,409	19,258	21,087	19,759	18,405
Net Debt ¹	-41,901	-88,392	-1,04,577	-1,22,712	-1,02,765	-1,03,473
Reference price ²	18,800.00	16,600.00	12,700.00	12,130.00	12,250.00	11,350.00
Nbr of stocks (in thousands)	10,985	10,994	12,544	12,544	10,998	10,798
Announcement Date	11/03/21	16/03/22	16/03/23	14/03/24	19/03/25	12/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINS TECHNET CO., LTD.	-	-	-	-	8.36Cr
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,84300Cr
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	45TCr
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	43TCr
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	33TCr
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	28TCr
SAP SE	26.03x	5.22x	16.46x	1.46%	24TCr
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	14TCr
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	13TCr
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	9.95TCr
Average	421.37x	20.93x	54.84x	0.4%	59.45TCr
Weighted average by Cap.	180.55x	15.31x	31.85x	0.65%