Valuation: Wilmar International Limited

Capitalization 1.78TCr 2.24TCr 1.5TCr 1.37TCr 1.3TCr 2.42TCr 1,60800Cr 2.5TCr 16TCr 6.31TCr 77TCr 6.66TCr 6.52TCr 2,70600Cr P/E ratio 2025 *
15.4x
P/E ratio 2026 * 12.4x
Enterprise value 3.98TCr 5.02TCr 3.35TCr 3.06TCr 2.92TCr 5.42TCr 3,60400Cr 5.61TCr 36TCr 14TCr 1,73600Cr 15TCr 15TCr 6,06300Cr EV / Sales 2025 *
0.55x
EV / Sales 2026 * 0.55x
Free-Float
27.37%
Yield 2025 *
3.8%
Yield 2026 * 4.23%
1 day-0.56%
1 week+2.88%
Current month+5.31%
1 month+13.33%
3 months+6.57%
6 months+20.20%
Current year+15.91%
1 week 3.41
Extreme 3.41
3.63
1 month 3.14
Extreme 3.14
3.63
Current year 3.04
Extreme 3.04
3.63
1 year 2.78
Extreme 2.78
3.63
3 years 2.78
Extreme 2.78
4.29
5 years 2.78
Extreme 2.78
5.64
10 years 2.78
Extreme 2.78
5.64
Manager TitleAgeSince
Chief Executive Officer 76 01/01/1991
Director of Finance/CFO 51 01/06/2020
Chief Investment Officer 48 -
Director TitleAgeSince
Chairman 76 14/07/2006
Director/Board Member 70 02/07/2007
Director/Board Member 66 21/02/2019
Change 5d. change 1-year change 3-years change Capi.($)
-0.84%+2.88%+8.18%-10.75% 1.73TCr
+1.39%+1.60%+1.46%-27.53% 26TCr
+0.63%+2.57%+2.08%-5.56% 7.88TCr
+4.72%+0.56%+8.53%+44.07% 5.24TCr
-1.99%+0.84%+43.13%-5.37% 4.68TCr
-0.01%-5.96%+199.92%+488.20% 3.72TCr
+0.29%+6.22%+53.69%-15.34% 3.33TCr
-2.68%-0.51%-15.02%-38.63% 2.96TCr
+0.07%+0.20%+19.11%+37.24% 2.77TCr
+1.17%+21.91%+43.36%+118.22% 2.7TCr
Average +0.30%+2.33%+36.44%+58.46% 6.11TCr
Weighted average by Cap. +0.85%+1.29%+22.31%+24.52%

Financials

2025 *2026 *
Net sales 7.17TCr 9.06TCr 6.05TCr 5.52TCr 5.27TCr 9.78TCr 6,50000Cr 10TCr 64TCr 25TCr 3,13100Cr 27TCr 26TCr 10,93600Cr 7.43TCr 9.37TCr 6.26TCr 5.71TCr 5.45TCr 10TCr 6,72700Cr 10TCr 66TCr 26TCr 3,24100Cr 28TCr 27TCr 11,31900Cr
Net income 120.22Cr 151.76Cr 101.31Cr 92Cr 88Cr 163.89Cr 11TCr 169.49Cr 1.07TCr 427.08Cr 5.25TCr 450.86Cr 441.62Cr 18TCr 145.69Cr 183.91Cr 122.77Cr 112.05Cr 106.95Cr 198.61Cr 13TCr 205.4Cr 1.3TCr 517.57Cr 6.36TCr 546.39Cr 535.18Cr 22TCr
Net Debt 2.2TCr 2.78TCr 1.86TCr 1.69TCr 1.62TCr 3TCr 1,99500Cr 3.1TCr 20TCr 7.82TCr 96TCr 8.26TCr 8.09TCr 3,35700Cr 2.3TCr 2.91TCr 1.94TCr 1.77TCr 1.69TCr 3.14TCr 2,08800Cr 3.25TCr 21TCr 8.19TCr 1,00600Cr 8.64TCr 8.47TCr 3,51300Cr
Logo Wilmar International Limited
Wilmar International Limited is a Singapore-based company, which is engaged in investment holdings and the provision of management services. The Company’s segments include Food Products, Feed and Industrial Products, Plantation and Sugar Milling, and Others. Food Products segment comprises the processing, branding, and distribution of a range of edible food products, which includes vegetable oil produced from palm and oilseeds, sugar, flour, rice, noodles, specialty fats, bakery, and dairy products. Feed and Industrial Products segment comprises the processing, merchandising, and distribution of products, which includes animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Plantation and Sugar Milling segment comprises oil palm plantation and sugar milling activities, which include the cultivation and milling of palm oil and sugarcane. The Others segment includes logistics and jetty port services, and investment activities.
Employees
1,00,000
Date Price Change Volume
13/26/13 3.560 $ -0.84% 6,79,900
12/26/12 3.590 $ +2.57% 1,15,19,900
11/26/11 3.500 $ +0.86% 46,33,700
10/26/10 3.470 $ +0.58% 36,81,400
09/26/09 3.450 $ +0.29% 40,58,000
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
2.844USD
Average target price
2.465USD
Spread / Average Target
-13.31%

Annual profits - Rate of surprise