Valuation: Wilmar International Limited

Capitalization 1.9TCr 2.42TCr 1.62TCr 1.5TCr 1.41TCr 2.62TCr 1,76500Cr 2.68TCr 18TCr 6.87TCr 85TCr 7.12TCr 6.97TCr 3,02000Cr P/E ratio 2026 *
12.4x
P/E ratio 2027 * 11.7x
Enterprise value 4.05TCr 5.15TCr 3.45TCr 3.19TCr 3.01TCr 5.6TCr 3,76700Cr 5.71TCr 37TCr 15TCr 1,80900Cr 15TCr 15TCr 6,44500Cr EV / Sales 2026 *
0.54x
EV / Sales 2027 * 0.51x
Free-Float
27.37%
Yield 2026 *
3.64%
Yield 2027 * 3.86%
1 day-0.52%
1 week-0.26%
1 month+1.32%
3 months+20.69%
6 months+32.30%
Current year+25.00%
1 week 3.79
Extreme 3.79
4.02
1 month 3.59
Extreme 3.59
4.02
Current year 3.04
Extreme 3.04
4.02
1 year 2.78
Extreme 2.78
4.02
3 years 2.78
Extreme 2.78
4.14
5 years 2.78
Extreme 2.78
5.53
10 years 2.78
Extreme 2.78
5.64
Manager TitleAgeSince
Chief Executive Officer 77 01/01/1991
Director of Finance/CFO 51 01/06/2020
Chief Investment Officer 48 -
Director TitleAgeSince
Chairman 77 14/07/2006
Director/Board Member 70 02/07/2007
Director/Board Member 66 21/02/2019
Change 5d. change 1-year change 3-years change Capi.($)
-0.26%-0.26%+22.22%-6.55% 1.9TCr
+0.20%+0.93%-6.92%-29.96% 26TCr
-0.15%+2.54%-12.01%-15.97% 7.57TCr
+0.76%-0.09%-2.84%+17.37% 5.2TCr
-4.05%-1.88%+22.13%-21.77% 4.1TCr
-0.34%+0.95%+150.56%+411.65% 3.85TCr
-0.88%-5.55%+52.12%-14.03% 3.36TCr
-0.15%-0.19%+60.36%+96.99% 2.8TCr
-0.90%+1.18%-21.38%-41.29% 2.73TCr
+1.62%+4.82%+5.81%+28.46% 2.59TCr
Average -0.44%+0.59%+27.01%+42.49% 5.99TCr
Weighted average by Cap. -0.21%+0.74%+12.17%+14.42%

Financials

2026 *2027 *
Net sales 7.45TCr 9.48TCr 6.34TCr 5.87TCr 5.53TCr 10TCr 6,92500Cr 11TCr 69TCr 27TCr 3,32600Cr 28TCr 27TCr 11,84900Cr 7.77TCr 9.89TCr 6.62TCr 6.13TCr 5.77TCr 11TCr 7,22900Cr 11TCr 72TCr 28TCr 3,47200Cr 29TCr 29TCr 12,36900Cr
Net income 154.41Cr 196.54Cr 131.54Cr 121.74Cr 114.63Cr 213.51Cr 14TCr 217.88Cr 1.43TCr 558.81Cr 6.9TCr 579.47Cr 567.19Cr 25TCr 164.03Cr 208.78Cr 139.74Cr 129.32Cr 121.77Cr 226.81Cr 15TCr 231.46Cr 1.52TCr 593.63Cr 7.33TCr 615.58Cr 602.53Cr 26TCr
Net Debt 2.15TCr 2.74TCr 1.83TCr 1.7TCr 1.6TCr 2.98TCr 2,00100Cr 3.04TCr 20TCr 7.79TCr 96TCr 8.08TCr 7.9TCr 3,42400Cr 2.1TCr 2.68TCr 1.79TCr 1.66TCr 1.56TCr 2.91TCr 1,95500Cr 2.97TCr 19TCr 7.61TCr 94TCr 7.89TCr 7.72TCr 3,34500Cr
Logo Wilmar International Limited
Wilmar International Limited is a Singapore-based company, which is engaged in investment holdings and the provision of management services. The Company’s segments include Food Products, Feed and Industrial Products, Plantation and Sugar Milling, and Others. Food Products segment comprises the processing, branding, and distribution of a range of edible food products, which includes vegetable oil produced from palm and oilseeds, sugar, flour, rice, noodles, specialty fats, bakery, and dairy products. Feed and Industrial Products segment comprises the processing, merchandising, and distribution of products, which includes animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Plantation and Sugar Milling segment comprises oil palm plantation and sugar milling activities, which include the cultivation and milling of palm oil and sugarcane. The Others segment includes logistics and jetty port services, and investment activities.
Employees
1,00,000
Date Price Change Volume
13/26/13 3.840 $ -0.78% 17,79,500
10/26/10 3.870 $ -1.28% 1,15,72,200
09/26/09 3.920 $ -1.75% 1,08,78,200
08/26/08 3.990 $ +1.53% 1,44,72,600
07/26/07 3.930 $ +1.81% 92,88,800
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
3.041USD
Average target price
2.798USD
Spread / Average Target
-7.97%

Annual profits - Rate of surprise