Financials Widetech (Malaysia)

Equities

MYTECH

MYL7692OO006

Industrial Machinery & Equipment

End-of-day quote BURSA MALAYSIA 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
0.58 MYR +1.75% Intraday chart for Widetech (Malaysia) -4.13% +65.71%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 25.06 25.06 23.72 54.15 136.5 88.39
Enterprise Value (EV) 1 5.301 4.247 2.027 33.35 113 67.87
P/E ratio 12.6 x 16.3 x 35.4 x -24.7 x 52.2 x 83.4 x
Yield - - - - - -
Capitalization / Revenue 3.38 x 2.98 x 2.8 x 4.58 x 12.8 x 9.47 x
EV / Revenue 0.71 x 0.51 x 0.24 x 2.82 x 10.6 x 7.27 x
EV / EBITDA 3.16 x 2.84 x 2.38 x -13.3 x 44 x 31.7 x
EV / FCF 25 x -9.29 x -7.3 x -25.4 x 51 x -6.49 x
FCF Yield 4% -10.8% -13.7% -3.94% 1.96% -15.4%
Price to Book 0.72 x 0.68 x 0.62 x 1.51 x 3.68 x 2.26 x
Nbr of stocks (in thousands) 2,23,767 2,23,767 2,23,767 2,23,767 2,23,767 2,23,767
Reference price 2 0.1120 0.1120 0.1060 0.2420 0.6100 0.3950
Announcement Date 27/07/18 31/07/19 28/08/20 29/07/21 29/07/22 31/07/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 7.417 8.398 8.482 11.83 10.7 9.333
EBITDA 1 1.68 1.496 0.8529 -2.515 2.565 2.143
EBIT 1 0.6753 0.8467 0.0807 -3.411 1.544 1.181
Operating Margin 9.1% 10.08% 0.95% -28.85% 14.43% 12.66%
Earnings before Tax (EBT) 1 1.922 1.702 0.7648 -1.213 1.841 1.935
Net income 1 1.995 1.538 0.6703 -2.194 1.262 1.061
Net margin 26.9% 18.32% 7.9% -18.55% 11.8% 11.36%
EPS 2 0.008915 0.006875 0.002995 -0.009803 0.0117 0.004739
Free Cash Flow 1 0.212 -0.4573 -0.2775 -1.314 2.215 -10.45
FCF margin 2.86% -5.45% -3.27% -11.11% 20.71% -111.99%
FCF Conversion (EBITDA) 12.62% - - - 86.35% -
FCF Conversion (Net income) 10.63% - - - 175.52% -
Dividend per Share - - - - - -
Announcement Date 27/07/18 31/07/19 28/08/20 29/07/21 29/07/22 31/07/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 19.8 20.8 21.7 20.8 23.5 20.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.21 -0.46 -0.28 -1.31 2.22 -10.5
ROE (net income / shareholders' equity) 5.5% 4.31% 1.68% -6.16% 3.44% 4.54%
ROA (Net income/ Total Assets) 1.09% 1.33% 0.12% -5.24% 2.4% 1.79%
Assets 1 182.2 115.3 545.4 41.85 52.55 59.4
Book Value Per Share 2 0.1600 0.1700 0.1700 0.1600 0.1700 0.1700
Cash Flow per Share 2 0.1000 0.1100 0.1100 0.1000 0.1100 0.1000
Capex 1 0.45 0.64 1 1.72 0.24 7.73
Capex / Sales 6.08% 7.59% 11.78% 14.54% 2.28% 82.87%
Announcement Date 27/07/18 31/07/19 28/08/20 29/07/21 29/07/22 31/07/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MYTECH Stock
  4. Financials Widetech (Malaysia)
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW