WETOWN ELECTRIC GROUP CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.4 CNY | +4.13% |
|
+9.98% | -2.13% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,479 | 4,097 | 2,933 | 2,880 | - | - |
| Enterprise Value (EV) 1 | 2,479 | 4,097 | 2,933 | 2,880 | 2,880 | 2,880 |
| P/E ratio | 36.1 x | 58.4 x | 24.4 x | 13.8 x | 9.53 x | 7.48 x |
| Yield | - | 0.53% | 1.24% | - | 0.87% | 1.03% |
| Capitalization / Revenue | - | 2.5 x | 1.03 x | 0.63 x | 0.46 x | 0.36 x |
| EV / Revenue | - | 2.5 x | 1.03 x | 0.63 x | 0.46 x | 0.36 x |
| EV / EBITDA | - | 39.1 x | 15.4 x | 7.33 x | 5.17 x | 4.1 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 4.49 x | 2.84 x | 2.32 x | 1.9 x | 1.54 x |
| Nbr of stocks (in thousands) | 1,56,000 | 1,56,000 | 1,56,000 | 1,56,506 | - | - |
| Reference price 2 | 15.89 | 26.26 | 18.80 | 18.40 | 18.40 | 18.40 |
| Announcement Date | 25/04/22 | 24/02/23 | 23/02/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,636 | 2,848 | 4,536 | 6,265 | 8,028 |
| EBITDA 1 | - | 104.9 | 190.9 | 393 | 557 | 703 |
| EBIT 1 | - | 79.21 | 158.3 | 266 | 386 | 493 |
| Operating Margin | - | 4.84% | 5.56% | 5.86% | 6.16% | 6.14% |
| Earnings before Tax (EBT) 1 | - | 80.21 | 157.2 | 265 | 385 | 492 |
| Net income 1 | 59.78 | 69.91 | 120.5 | 208 | 301 | 385 |
| Net margin | - | 4.27% | 4.23% | 4.59% | 4.8% | 4.8% |
| EPS 2 | 0.4400 | 0.4500 | 0.7700 | 1.330 | 1.930 | 2.460 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1380 | 0.2340 | - | 0.1600 | 0.1900 |
| Announcement Date | 25/04/22 | 24/02/23 | 23/02/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.89% | 12.4% | 16.8% | 19.9% | 20.6% |
| ROA (Net income/ Total Assets) | - | 4.2% | - | 5.1% | 5.92% | 6.3% |
| Assets 1 | - | 1,663 | - | 4,078 | 5,084 | 6,111 |
| Book Value Per Share 2 | - | 5.850 | 6.620 | 7.930 | 9.690 | 12.00 |
| Cash Flow per Share 2 | - | -0.5000 | -1.410 | -1.100 | 0.8600 | 2.890 |
| Capex 1 | - | 103 | 353 | 312 | 311 | 311 |
| Capex / Sales | - | 6.26% | 12.4% | 6.88% | 4.96% | 3.87% |
| Announcement Date | 25/04/22 | 24/02/23 | 23/02/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18.4
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.13% | 399M | |
| -5.33% | 19.8B | |
| -4.22% | 12.15B | |
| +28.20% | 6.03B | |
| +24.45% | 4.35B | |
| +17.93% | 4.26B | |
| -14.23% | 3.59B | |
| +2.84% | 3.48B | |
| -3.94% | 3.36B | |
| +6.11% | 2.54B |
- Stock Market
- Equities
- 688226 Stock
- Financials Wetown Electric Group Co., Ltd.