Financials WESZ INV

Equities

WIC

AU000000WIC6

Delayed Australian S.E. 10:57:53 11/04/2022 am IST 5-day change 1st Jan Change
1.495 AUD +0.67% Intraday chart for WESZ INV +1.36% +14.12%

Valuation

Fiscal Period: June 2016 2017 2018 2019 2020 2021
Capitalization 1 106.6 123.8 152.4 137.2 122.5 155.1
Enterprise Value (EV) 1 57.69 93.4 107.7 107.5 105.6 131.5
P/E ratio 1,035 x 7.68 x 5.07 x -46.6 x -102 x 5.57 x
Yield 7.27% 6.25% 5.15% 5.83% 6.56% 5.17%
Capitalization / Revenue 22.3 x 36.8 x 43 x 27.2 x 29.2 x 35.3 x
EV / Revenue 12.1 x 27.7 x 30.4 x 21.3 x 25.2 x 29.9 x
EV / EBITDA - - - - - -
EV / FCF -131 x -130 x -72.6 x 22.2 x -46.1 x -18.8 x
FCF Yield -0.76% -0.77% -1.38% 4.5% -2.17% -5.31%
Price to Book 0.83 x 0.91 x 0.95 x 0.9 x 0.85 x 0.93 x
Nbr of stocks (in thousands) 1,29,179 1,28,996 1,30,844 1,33,244 1,33,835 1,33,686
Reference price 2 0.8250 0.9600 1.165 1.030 0.9150 1.160
Announcement Date 23/08/16 23/08/17 23/08/18 21/08/19 20/08/20 15/10/21
1AUD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2016 2017 2018 2019 2020 2021
Net sales 1 4.779 3.369 3.545 5.037 4.191 4.398
EBITDA - - - - - -
EBIT 1 3.258 0.7197 -6.298 3.082 2.358 -4.521
Operating Margin 68.17% 21.36% -177.63% 61.18% 56.27% -102.79%
Earnings before Tax (EBT) 1 -1.6 21.81 41.71 -5.88 -3.234 38.46
Net income 1 0.103 16.16 30.07 -2.938 -1.201 27.86
Net margin 2.16% 479.59% 848.17% -58.32% -28.66% 633.45%
EPS 2 0.000797 0.1250 0.2300 -0.0221 -0.009000 0.2083
Free Cash Flow 1 -0.4397 -0.7167 -1.483 4.836 -2.289 -6.981
FCF margin -9.2% -21.28% -41.84% 96.01% -54.61% -158.71%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0600 0.0600 0.0600 0.0600 0.0600 0.0600
Announcement Date 23/08/16 23/08/17 23/08/18 21/08/19 20/08/20 15/10/21
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - - - -
Net Cash position 1 48.9 30.4 44.7 29.8 16.9 23.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.44 -0.72 -1.48 4.84 -2.29 -6.98
ROE (net income / shareholders' equity) 0.08% 12.2% 20.3% -1.88% -0.81% 18%
ROA (Net income/ Total Assets) 1.47% 0.33% -2.42% 1.08% 0.92% -1.75%
Assets 1 6.992 4,948 -1,243 -270.8 -130.8 -1,592
Book Value Per Share 2 0.9900 1.060 1.230 1.140 1.070 1.250
Cash Flow per Share 2 0.3800 0.2400 0.3400 0.2200 0.1300 0.1800
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 23/08/16 23/08/17 23/08/18 21/08/19 20/08/20 15/10/21
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA